US67421J1088 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 643.2M 52.63% | 722.2M 12.28% | 783.348M 8.47% | 850.24M 8.54% | ||||||||
EBITDA YoY % growth | -178.78M -399.66% | -275.48M -54.09% | -174.509M 36.65% | -46.12M 73.57% | ||||||||
EBIT YoY % growth | -206M -321.27% | -323.8M -57.18% | -226.211M 30.14% | -119.252M 47.28% | ||||||||
Operating Margin | -32.03% | -44.84% | -28.88% | -14.03% | ||||||||
EPS YoY % growth | N/A | -0.57 -66.40% | -0.67 -17.54% | -0.26 60.92% |
All data in USD
Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|
EPS Q2Q % growth | -0.06 -191.26% | |||||
Revenue Q2Q % growth | 211.44M 12.71% | |||||
EBITDA Q2Q % growth | -8.752M 62.59% | |||||
EBIT Q2Q % growth | -26.399M 56.47% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | -0.05 61.54% | -0.07 | 0.02 | 29.97% |
Q1 2024 Q2Q % growth | -0.08 27.27% | -0.09 | 0.01 | 8.49% |
Q4 2023 Q2Q % growth | -0.50 -257.14% | -0.16 | -0.34 | -219.70% |
Q3 2023 Q2Q % growth | 0.07 138.89% | -0.12 | 0.19 | 156.25% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | 202.195M 3.17% | 205.2M | -3.005M | -1.46% |
Q1 2024 Q2Q % growth | 199.155M 1.79% | 201.74M | -2.585M | -1.28% |
Q4 2023 Q2Q % growth | 204.121M 4.62% | 195.17M | 8.951M | 4.59% |
Q3 2023 Q2Q % growth | 187.595M 2.51% | 197.57M | -9.975M | -5.05% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | -4.38% | 0% | 6.67% |
Revenue | 0% | 0.11% | 0% | 0.65% |