Logo image of OTIS

OTIS WORLDWIDE CORP (OTIS) Stock Fundamental Analysis

NYSE:OTIS - New York Stock Exchange, Inc. - US68902V1070 - Common Stock

95.5  +0.73 (+0.77%)

After market: 95.5 0 (0%)

Fundamental Rating

5

OTIS gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 131 industry peers in the Machinery industry. While OTIS belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. While showing a medium growth rate, OTIS is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

OTIS had positive earnings in the past year.
In the past year OTIS had a positive cash flow from operations.
OTIS had positive earnings in each of the past 5 years.
In the past 5 years OTIS always reported a positive cash flow from operatings.
OTIS Yearly Net Income VS EBIT VS OCF VS FCFOTIS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

1.2 Ratios

Looking at the Return On Assets, with a value of 15.90%, OTIS belongs to the top of the industry, outperforming 94.49% of the companies in the same industry.
With an excellent Return On Invested Capital value of 59.55%, OTIS belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for OTIS is significantly above the industry average of 11.19%.
The last Return On Invested Capital (59.55%) for OTIS is above the 3 year average (40.28%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 15.9%
ROE N/A
ROIC 59.55%
ROA(3y)12.27%
ROA(5y)11.36%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)40.28%
ROIC(5y)36.18%
OTIS Yearly ROA, ROE, ROICOTIS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40 60

1.3 Margins

OTIS has a Profit Margin of 11.48%. This is in the better half of the industry: OTIS outperforms 77.95% of its industry peers.
In the last couple of years the Profit Margin of OTIS has grown nicely.
With a decent Operating Margin value of 14.51%, OTIS is doing good in the industry, outperforming 72.44% of the companies in the same industry.
In the last couple of years the Operating Margin of OTIS has grown nicely.
OTIS's Gross Margin of 29.94% is in line compared to the rest of the industry. OTIS outperforms 47.24% of its industry peers.
In the last couple of years the Gross Margin of OTIS has remained more or less at the same level.
Industry RankSector Rank
OM 14.51%
PM (TTM) 11.48%
GM 29.94%
OM growth 3Y3.3%
OM growth 5Y1.64%
PM growth 3Y11.69%
PM growth 5Y4.03%
GM growth 3Y-0.13%
GM growth 5Y0.45%
OTIS Yearly Profit, Operating, Gross MarginsOTIS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 2023 10 20 30

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so OTIS is creating value.
OTIS has less shares outstanding than it did 1 year ago.
OTIS has less shares outstanding than it did 5 years ago.
The debt/assets ratio for OTIS has been reduced compared to a year ago.
OTIS Yearly Shares OutstandingOTIS Yearly Shares OutstandingYearly Shares Outstanding 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M
OTIS Yearly Total Debt VS Total AssetsOTIS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

2.2 Solvency

OTIS has an Altman-Z score of 3.20. This indicates that OTIS is financially healthy and has little risk of bankruptcy at the moment.
OTIS has a Altman-Z score (3.20) which is in line with its industry peers.
OTIS has a debt to FCF ratio of 5.42. This is a neutral value as OTIS would need 5.42 years to pay back of all of its debts.
OTIS has a Debt to FCF ratio of 5.42. This is comparable to the rest of the industry: OTIS outperforms 51.97% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 5.42
Altman-Z 3.2
ROIC/WACC6.64
WACC8.97%
OTIS Yearly LT Debt VS Equity VS FCFOTIS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 0 2B -2B 4B -4B 6B

2.3 Liquidity

A Current Ratio of 0.80 indicates that OTIS may have some problems paying its short term obligations.
The Current ratio of OTIS (0.80) is worse than 96.06% of its industry peers.
OTIS has a Quick Ratio of 0.80. This is a bad value and indicates that OTIS is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.72, OTIS is not doing good in the industry: 85.04% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.8
Quick Ratio 0.72
OTIS Yearly Current Assets VS Current LiabilitesOTIS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B

5

3. Growth

3.1 Past

OTIS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 10.23%, which is quite good.
The Earnings Per Share has been growing slightly by 6.98% on average over the past years.
Looking at the last year, OTIS shows a small growth in Revenue. The Revenue has grown by 1.27% in the last year.
Measured over the past years, OTIS shows a small growth in Revenue. The Revenue has been growing by 1.93% on average per year.
EPS 1Y (TTM)10.23%
EPS 3Y12.14%
EPS 5Y6.98%
EPS Q2Q%1.05%
Revenue 1Y (TTM)1.27%
Revenue growth 3Y3.66%
Revenue growth 5Y1.93%
Sales Q2Q%0.71%

3.2 Future

OTIS is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.20% yearly.
Based on estimates for the next years, OTIS will show a small growth in Revenue. The Revenue will grow by 3.31% on average per year.
EPS Next Y10.85%
EPS Next 2Y9.5%
EPS Next 3Y9.33%
EPS Next 5Y9.2%
Revenue Next Year0.71%
Revenue Next 2Y1.83%
Revenue Next 3Y2.56%
Revenue Next 5Y3.31%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
OTIS Yearly Revenue VS EstimatesOTIS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 5B 10B 15B
OTIS Yearly EPS VS EstimatesOTIS Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2 4 6

2

4. Valuation

4.1 Price/Earnings Ratio

OTIS is valuated quite expensively with a Price/Earnings ratio of 25.33.
OTIS's Price/Earnings ratio is in line with the industry average.
The average S&P500 Price/Earnings ratio is at 28.29. OTIS is around the same levels.
The Price/Forward Earnings ratio is 22.50, which indicates a rather expensive current valuation of OTIS.
OTIS's Price/Forward Earnings ratio is in line with the industry average.
OTIS's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 24.44.
Industry RankSector Rank
PE 25.33
Fwd PE 22.5
OTIS Price Earnings VS Forward Price EarningsOTIS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, OTIS is valued a bit more expensive than 61.42% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of OTIS is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 28.45
EV/EBITDA 19.59
OTIS Per share dataOTIS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates OTIS does not grow enough to justify the current Price/Earnings ratio.
OTIS has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)2.33
PEG (5Y)3.63
EPS Next 2Y9.5%
EPS Next 3Y9.33%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.67%, OTIS has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 1.65, OTIS pays a better dividend. On top of this OTIS pays more dividend than 82.68% of the companies listed in the same industry.
OTIS's Dividend Yield is slightly below the S&P500 average, which is at 2.28.
Industry RankSector Rank
Dividend Yield 1.67%

5.2 History

OTIS has been paying a dividend for over 5 years, so it has already some track record.
OTIS has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)N/A
Div Incr Years4
Div Non Decr Years4
OTIS Yearly Dividends per shareOTIS Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 0.5 1 1.5

5.3 Sustainability

36.11% of the earnings are spent on dividend by OTIS. This is a low number and sustainable payout ratio.
DP36.11%
EPS Next 2Y9.5%
EPS Next 3Y9.33%
OTIS Yearly Income VS Free CF VS DividendOTIS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B
OTIS Dividend Payout.OTIS Dividend Payout, showing the Payout Ratio.OTIS Dividend Payout.PayoutRetained Earnings

OTIS WORLDWIDE CORP

NYSE:OTIS (1/21/2025, 8:18:59 PM)

After market: 95.5 0 (0%)

95.5

+0.73 (+0.77%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)10-30 2024-10-30/bmo
Earnings (Next)01-29 2025-01-29/amc
Inst Owners91.84%
Inst Owner Change0.2%
Ins Owners0.1%
Ins Owner Change4.65%
Market Cap38.15B
Analysts68.7
Price Target104.05 (8.95%)
Short Float %1.77%
Short Ratio3.71
Dividend
Industry RankSector Rank
Dividend Yield 1.67%
Yearly Dividend1.31
Dividend Growth(5Y)N/A
DP36.11%
Div Incr Years4
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.7%
Min EPS beat(2)-2.67%
Max EPS beat(2)1.27%
EPS beat(4)1
Avg EPS beat(4)-0.68%
Min EPS beat(4)-2.67%
Max EPS beat(4)1.27%
EPS beat(8)4
Avg EPS beat(8)1.49%
EPS beat(12)8
Avg EPS beat(12)2.17%
EPS beat(16)12
Avg EPS beat(16)3.73%
Revenue beat(2)0
Avg Revenue beat(2)-4.16%
Min Revenue beat(2)-5.29%
Max Revenue beat(2)-3.03%
Revenue beat(4)0
Avg Revenue beat(4)-2.88%
Min Revenue beat(4)-5.29%
Max Revenue beat(4)-0.69%
Revenue beat(8)2
Avg Revenue beat(8)-1.33%
Revenue beat(12)2
Avg Revenue beat(12)-2.01%
Revenue beat(16)6
Avg Revenue beat(16)-0.73%
PT rev (1m)0.33%
PT rev (3m)3.79%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-1.31%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.41%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-3.58%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.61%
Valuation
Industry RankSector Rank
PE 25.33
Fwd PE 22.5
P/S 2.69
P/FCF 28.45
P/OCF 25.95
P/B N/A
P/tB N/A
EV/EBITDA 19.59
EPS(TTM)3.77
EY3.95%
EPS(NY)4.24
Fwd EY4.44%
FCF(TTM)3.36
FCFY3.52%
OCF(TTM)3.68
OCFY3.85%
SpS35.56
BVpS-12.27
TBVpS-17.18
PEG (NY)2.33
PEG (5Y)3.63
Profitability
Industry RankSector Rank
ROA 15.9%
ROE N/A
ROCE 95.24%
ROIC 59.55%
ROICexc 88.46%
ROICexgc N/A
OM 14.51%
PM (TTM) 11.48%
GM 29.94%
FCFM 9.44%
ROA(3y)12.27%
ROA(5y)11.36%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)40.28%
ROIC(5y)36.18%
ROICexc(3y)61.86%
ROICexc(5y)55.71%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)55.78%
ROCE(5y)51.31%
ROICexcg growth 3Y24.85%
ROICexcg growth 5Y-5.88%
ROICexc growth 3Y15.36%
ROICexc growth 5Y5.01%
OM growth 3Y3.3%
OM growth 5Y1.64%
PM growth 3Y11.69%
PM growth 5Y4.03%
GM growth 3Y-0.13%
GM growth 5Y0.45%
F-Score7
Asset Turnover1.38
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 5.42
Debt/EBITDA 2.66
Cap/Depr 71.27%
Cap/Sales 0.91%
Interest Coverage 250
Cash Conversion 65.57%
Profit Quality 82.22%
Current Ratio 0.8
Quick Ratio 0.72
Altman-Z 3.2
F-Score7
WACC8.97%
ROIC/WACC6.64
Cap/Depr(3y)69.52%
Cap/Depr(5y)76.99%
Cap/Sales(3y)0.97%
Cap/Sales(5y)1.09%
Profit Quality(3y)116.39%
Profit Quality(5y)122.19%
High Growth Momentum
Growth
EPS 1Y (TTM)10.23%
EPS 3Y12.14%
EPS 5Y6.98%
EPS Q2Q%1.05%
EPS Next Y10.85%
EPS Next 2Y9.5%
EPS Next 3Y9.33%
EPS Next 5Y9.2%
Revenue 1Y (TTM)1.27%
Revenue growth 3Y3.66%
Revenue growth 5Y1.93%
Sales Q2Q%0.71%
Revenue Next Year0.71%
Revenue Next 2Y1.83%
Revenue Next 3Y2.56%
Revenue Next 5Y3.31%
EBIT growth 1Y-5.89%
EBIT growth 3Y7.08%
EBIT growth 5Y3.6%
EBIT Next Year9.5%
EBIT Next 3Y8.16%
EBIT Next 5Y7.64%
FCF growth 1Y7.19%
FCF growth 3Y4.71%
FCF growth 5Y1.56%
OCF growth 1Y7.06%
OCF growth 3Y3.21%
OCF growth 5Y0.97%