ONESPAWORLD HOLDINGS LTD (OSW) Stock Fundamental Analysis

NASDAQ:OSW • BSP736841136

22.7 USD
+0.14 (+0.62%)
At close: Feb 13, 2026
22.7 USD
0 (0%)
After Hours: 2/13/2026, 8:00:02 PM
Overview Stock Chart Technical Analysis Fundamental Analysis Analyst Ratings Earnings Estimates Financials Ownership News
Fundamental Rating

6

Overall OSW gets a fundamental rating of 6 out of 10. We evaluated OSW against 75 industry peers in the Diversified Consumer Services industry. While OSW has a great health rating, its profitability is only average at the moment. OSW is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

  • OSW had positive earnings in the past year.
  • In the past year OSW had a positive cash flow from operations.
  • In multiple years OSW reported negative net income over the last 5 years.
  • In multiple years OSW reported negative operating cash flow during the last 5 years.
OSW Yearly Net Income VS EBIT VS OCF VS FCFOSW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 0 -100M -200M

1.2 Ratios

  • OSW has a better Return On Assets (10.04%) than 82.67% of its industry peers.
  • The Return On Equity of OSW (13.31%) is better than 66.67% of its industry peers.
  • OSW's Return On Invested Capital of 10.09% is amongst the best of the industry. OSW outperforms 82.67% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for OSW is below the industry average of 10.20%.
  • The last Return On Invested Capital (10.09%) for OSW is above the 3 year average (6.08%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 10.04%
ROE 13.31%
ROIC 10.09%
ROA(3y)5.59%
ROA(5y)-6.84%
ROE(3y)9%
ROE(5y)-17.22%
ROIC(3y)6.08%
ROIC(5y)N/A
OSW Yearly ROA, ROE, ROICOSW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40 -60 -80

1.3 Margins

  • With a decent Profit Margin value of 7.86%, OSW is doing good in the industry, outperforming 68.00% of the companies in the same industry.
  • OSW has a Operating Margin of 8.85%. This is in the better half of the industry: OSW outperforms 65.33% of its industry peers.
  • In the last couple of years the Operating Margin of OSW has grown nicely.
  • With a Gross Margin value of 16.68%, OSW is not doing good in the industry: 81.33% of the companies in the same industry are doing better.
  • In the last couple of years the Gross Margin of OSW has grown nicely.
Industry RankSector Rank
OM 8.85%
PM (TTM) 7.86%
GM 16.68%
OM growth 3YN/A
OM growth 5Y104.03%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y24.7%
GM growth 5Y4.11%
OSW Yearly Profit, Operating, Gross MarginsOSW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100 -150 -200

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

7

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so OSW is still creating some value.
  • The number of shares outstanding for OSW has been increased compared to 1 year ago.
  • OSW has more shares outstanding than it did 5 years ago.
  • The debt/assets ratio for OSW has been reduced compared to a year ago.
OSW Yearly Shares OutstandingOSW Yearly Shares OutstandingYearly Shares Outstanding 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
OSW Yearly Total Debt VS Total AssetsOSW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.2 Solvency

  • An Altman-Z score of 8.96 indicates that OSW is not in any danger for bankruptcy at the moment.
  • The Altman-Z score of OSW (8.96) is better than 98.67% of its industry peers.
  • The Debt to FCF ratio of OSW is 1.27, which is an excellent value as it means it would take OSW, only 1.27 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 1.27, OSW belongs to the top of the industry, outperforming 86.67% of the companies in the same industry.
  • A Debt/Equity ratio of 0.15 indicates that OSW is not too dependend on debt financing.
  • The Debt to Equity ratio of OSW (0.15) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.15
Debt/FCF 1.27
Altman-Z 8.96
ROIC/WACC1.18
WACC8.59%
OSW Yearly LT Debt VS Equity VS FCFOSW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

2.3 Liquidity

  • A Current Ratio of 1.84 indicates that OSW should not have too much problems paying its short term obligations.
  • OSW has a better Current ratio (1.84) than 74.67% of its industry peers.
  • OSW has a Quick Ratio of 1.09. This is a normal value and indicates that OSW is financially healthy and should not expect problems in meeting its short term obligations.
  • OSW has a Quick ratio (1.09) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.84
Quick Ratio 1.09
OSW Yearly Current Assets VS Current LiabilitesOSW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

6

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an impressive 24.68% over the past year.
  • Measured over the past years, OSW shows a quite strong growth in Earnings Per Share. The EPS has been growing by 13.07% on average per year.
  • OSW shows a small growth in Revenue. In the last year, the Revenue has grown by 7.27%.
  • Measured over the past years, OSW shows a quite strong growth in Revenue. The Revenue has been growing by 15.06% on average per year.
EPS 1Y (TTM)24.68%
EPS 3YN/A
EPS 5Y13.07%
EPS Q2Q%11.54%
Revenue 1Y (TTM)7.27%
Revenue growth 3Y83.86%
Revenue growth 5Y15.06%
Sales Q2Q%6.96%

3.2 Future

  • The Earnings Per Share is expected to grow by 15.37% on average over the next years. This is quite good.
  • Based on estimates for the next years, OSW will show a quite strong growth in Revenue. The Revenue will grow by 9.75% on average per year.
EPS Next Y20.49%
EPS Next 2Y16.49%
EPS Next 3Y15.05%
EPS Next 5Y15.37%
Revenue Next Year7.97%
Revenue Next 2Y7.61%
Revenue Next 3Y7.89%
Revenue Next 5Y9.75%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
OSW Yearly Revenue VS EstimatesOSW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B
OSW Yearly EPS VS EstimatesOSW Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 0.5 -0.5 1 1.5

More info and screens

Find the best growth stocksShow best growing peers

4

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 23.65, OSW is valued on the expensive side.
  • Compared to the rest of the industry, the Price/Earnings ratio of OSW is on the same level as its industry peers.
  • When comparing the Price/Earnings ratio of OSW to the average of the S&P500 Index (27.97), we can say OSW is valued inline with the index average.
  • OSW is valuated rather expensively with a Price/Forward Earnings ratio of 19.68.
  • Based on the Price/Forward Earnings ratio, OSW is valued a bit cheaper than the industry average as 61.33% of the companies are valued more expensively.
  • OSW is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 27.96, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 23.65
Fwd PE 19.68
OSW Price Earnings VS Forward Price EarningsOSW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as OSW.
  • Based on the Price/Free Cash Flow ratio, OSW is valued a bit cheaper than the industry average as 65.33% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 34.42
EV/EBITDA 22.15
OSW Per share dataOSW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • OSW has a very decent profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as OSW's earnings are expected to grow with 15.05% in the coming years.
PEG (NY)1.15
PEG (5Y)1.81
EPS Next 2Y16.49%
EPS Next 3Y15.05%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

3

5. Dividend

5.1 Amount

  • OSW has a yearly dividend return of 0.75%, which is pretty low.
  • Compared to an average industry Dividend Yield of 0.39, OSW pays a better dividend. On top of this OSW pays more dividend than 85.33% of the companies listed in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.79, OSW's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.75%

5.2 History

  • OSW has been paying a dividend for less than 5 years, so it still needs to build a track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years1
OSW Yearly Dividends per shareOSW Yearly Dividends per shareYearly Dividends per share 2020 2024 2025 0.05 0.1 0.15

5.3 Sustainability

  • OSW pays out 22.52% of its income as dividend. This is a sustainable payout ratio.
DP22.52%
EPS Next 2Y16.49%
EPS Next 3Y15.05%
OSW Yearly Income VS Free CF VS DividendOSW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2017 2018 2019 2020 2021 2022 2023 2024 0 -100M -200M
OSW Dividend Payout.OSW Dividend Payout, showing the Payout Ratio.OSW Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

ONESPAWORLD HOLDINGS LTD

NASDAQ:OSW (2/13/2026, 8:00:02 PM)

After market: 22.7 0 (0%)

22.7

+0.14 (+0.62%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryDiversified Consumer Services
Earnings (Last)10-29
Earnings (Next)02-18
Inst Owners101.97%
Inst Owner Change-0.68%
Ins Owners3.62%
Ins Owner Change-2.95%
Market Cap2.31B
Revenue(TTM)936.08M
Net Income(TTM)73.56M
Analysts86.67
Price Target25.76 (13.48%)
Short Float %2.51%
Short Ratio4.34
Dividend
Industry RankSector Rank
Dividend Yield 0.75%
Yearly Dividend0.08
Dividend Growth(5Y)N/A
DP22.52%
Div Incr Years0
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.98%
Min EPS beat(2)-0.85%
Max EPS beat(2)2.81%
EPS beat(4)2
Avg EPS beat(4)-0.1%
Min EPS beat(4)-5.7%
Max EPS beat(4)3.33%
EPS beat(8)4
Avg EPS beat(8)-1.02%
EPS beat(12)8
Avg EPS beat(12)5.83%
EPS beat(16)12
Avg EPS beat(16)28.5%
Revenue beat(2)1
Avg Revenue beat(2)-0.46%
Min Revenue beat(2)-0.95%
Max Revenue beat(2)0.04%
Revenue beat(4)2
Avg Revenue beat(4)-0.28%
Min Revenue beat(4)-0.95%
Max Revenue beat(4)0.54%
Revenue beat(8)4
Avg Revenue beat(8)-0.28%
Revenue beat(12)8
Avg Revenue beat(12)0.82%
Revenue beat(16)12
Avg Revenue beat(16)2.7%
PT rev (1m)-4.72%
PT rev (3m)-0.98%
EPS NQ rev (1m)-2.22%
EPS NQ rev (3m)-2.22%
EPS NY rev (1m)-0.43%
EPS NY rev (3m)-0.43%
Revenue NQ rev (1m)-0.31%
Revenue NQ rev (3m)-0.3%
Revenue NY rev (1m)-0.03%
Revenue NY rev (3m)-0.04%
Valuation
Industry RankSector Rank
PE 23.65
Fwd PE 19.68
P/S 2.47
P/FCF 34.42
P/OCF 28.73
P/B 4.19
P/tB 65.57
EV/EBITDA 22.15
EPS(TTM)0.96
EY4.23%
EPS(NY)1.15
Fwd EY5.08%
FCF(TTM)0.66
FCFY2.91%
OCF(TTM)0.79
OCFY3.48%
SpS9.18
BVpS5.42
TBVpS0.35
PEG (NY)1.15
PEG (5Y)1.81
Graham Number10.82
Profitability
Industry RankSector Rank
ROA 10.04%
ROE 13.31%
ROCE 12.78%
ROIC 10.09%
ROICexc 10.09%
ROICexgc 50.04%
OM 8.85%
PM (TTM) 7.86%
GM 16.68%
FCFM 7.18%
ROA(3y)5.59%
ROA(5y)-6.84%
ROE(3y)9%
ROE(5y)-17.22%
ROIC(3y)6.08%
ROIC(5y)N/A
ROICexc(3y)6.52%
ROICexc(5y)N/A
ROICexgc(3y)63.18%
ROICexgc(5y)N/A
ROCE(3y)7.7%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5Y115.38%
ROICexc growth 3YN/A
ROICexc growth 5Y151.4%
OM growth 3YN/A
OM growth 5Y104.03%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y24.7%
GM growth 5Y4.11%
F-Score9
Asset Turnover1.28
Health
Industry RankSector Rank
Debt/Equity 0.15
Debt/FCF 1.27
Debt/EBITDA 0.79
Cap/Depr 53.68%
Cap/Sales 1.42%
Interest Coverage 13.59
Cash Conversion 74.83%
Profit Quality 91.4%
Current Ratio 1.84
Quick Ratio 1.09
Altman-Z 8.96
F-Score9
WACC8.59%
ROIC/WACC1.18
Cap/Depr(3y)24.65%
Cap/Depr(5y)19.09%
Cap/Sales(3y)0.77%
Cap/Sales(5y)1.21%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)24.68%
EPS 3YN/A
EPS 5Y13.07%
EPS Q2Q%11.54%
EPS Next Y20.49%
EPS Next 2Y16.49%
EPS Next 3Y15.05%
EPS Next 5Y15.37%
Revenue 1Y (TTM)7.27%
Revenue growth 3Y83.86%
Revenue growth 5Y15.06%
Sales Q2Q%6.96%
Revenue Next Year7.97%
Revenue Next 2Y7.61%
Revenue Next 3Y7.89%
Revenue Next 5Y9.75%
EBIT growth 1Y10.05%
EBIT growth 3YN/A
EBIT growth 5Y134.76%
EBIT Next Year53.27%
EBIT Next 3Y22.46%
EBIT Next 5Y18.67%
FCF growth 1Y35.05%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y48.61%
OCF growth 3YN/A
OCF growth 5YN/A

ONESPAWORLD HOLDINGS LTD / OSW FAQ

What is the fundamental rating for OSW stock?

ChartMill assigns a fundamental rating of 6 / 10 to OSW.


What is the valuation status for OSW stock?

ChartMill assigns a valuation rating of 4 / 10 to ONESPAWORLD HOLDINGS LTD (OSW). This can be considered as Fairly Valued.


Can you provide the profitability details for ONESPAWORLD HOLDINGS LTD?

ONESPAWORLD HOLDINGS LTD (OSW) has a profitability rating of 6 / 10.


What are the PE and PB ratios of ONESPAWORLD HOLDINGS LTD (OSW) stock?

The Price/Earnings (PE) ratio for ONESPAWORLD HOLDINGS LTD (OSW) is 23.65 and the Price/Book (PB) ratio is 4.19.


What is the earnings growth outlook for ONESPAWORLD HOLDINGS LTD?

The Earnings per Share (EPS) of ONESPAWORLD HOLDINGS LTD (OSW) is expected to grow by 20.49% in the next year.