Logo image of OSPN

ONESPAN INC (OSPN) Stock Fundamental Analysis

NASDAQ:OSPN - Nasdaq - US68287N1000 - Common Stock - Currency: USD

17.18  -1.05 (-5.76%)

After market: 18.15 +0.97 (+5.65%)

Fundamental Rating

6

Taking everything into account, OSPN scores 6 out of 10 in our fundamental rating. OSPN was compared to 284 industry peers in the Software industry. OSPN has an excellent financial health rating, but there are some minor concerns on its profitability. OSPN scores decently on growth, while it is valued quite cheap. This could make an interesting combination. These ratings could make OSPN a good candidate for value investing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year OSPN was profitable.
OSPN had a positive operating cash flow in the past year.
OSPN had negative earnings in 4 of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: OSPN reported negative operating cash flow in multiple years.
OSPN Yearly Net Income VS EBIT VS OCF VS FCFOSPN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20M -20M 40M 60M

1.2 Ratios

OSPN has a Return On Assets of 9.93%. This is amongst the best in the industry. OSPN outperforms 86.59% of its industry peers.
The Return On Equity of OSPN (14.77%) is better than 82.61% of its industry peers.
The Return On Invested Capital of OSPN (16.25%) is better than 92.39% of its industry peers.
Industry RankSector Rank
ROA 9.93%
ROE 14.77%
ROIC 16.25%
ROA(3y)-7.85%
ROA(5y)-4.59%
ROE(3y)-13.24%
ROE(5y)-7.77%
ROIC(3y)N/A
ROIC(5y)N/A
OSPN Yearly ROA, ROE, ROICOSPN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 -10

1.3 Margins

With a decent Profit Margin value of 11.73%, OSPN is doing good in the industry, outperforming 77.54% of the companies in the same industry.
OSPN's Operating Margin of 17.54% is amongst the best of the industry. OSPN outperforms 85.14% of its industry peers.
OSPN has a Gross Margin of 70.53%. This is comparable to the rest of the industry: OSPN outperforms 56.16% of its industry peers.
OSPN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 17.54%
PM (TTM) 11.73%
GM 70.53%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.77%
GM growth 5Y-0.66%
OSPN Yearly Profit, Operating, Gross MarginsOSPN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40 60

7

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), OSPN is creating some value.
OSPN has less shares outstanding than it did 1 year ago.
OSPN has less shares outstanding than it did 5 years ago.
There is no outstanding debt for OSPN. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
OSPN Yearly Shares OutstandingOSPN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M
OSPN Yearly Total Debt VS Total AssetsOSPN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M

2.2 Solvency

OSPN has an Altman-Z score of 6.60. This indicates that OSPN is financially healthy and has little risk of bankruptcy at the moment.
The Altman-Z score of OSPN (6.60) is better than 72.83% of its industry peers.
OSPN has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 6.6
ROIC/WACC1.16
WACC13.99%
OSPN Yearly LT Debt VS Equity VS FCFOSPN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M 100M 150M 200M 250M

2.3 Liquidity

A Current Ratio of 1.76 indicates that OSPN should not have too much problems paying its short term obligations.
OSPN's Current ratio of 1.76 is in line compared to the rest of the industry. OSPN outperforms 52.17% of its industry peers.
OSPN has a Quick Ratio of 1.60. This is a normal value and indicates that OSPN is financially healthy and should not expect problems in meeting its short term obligations.
OSPN has a Quick ratio (1.60) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.76
Quick Ratio 1.6
OSPN Yearly Current Assets VS Current LiabilitesOSPN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 940.00% over the past year.
OSPN shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -47.88% yearly.
Looking at the last year, OSPN shows a small growth in Revenue. The Revenue has grown by 7.05% in the last year.
Measured over the past years, OSPN shows a small growth in Revenue. The Revenue has been growing by 2.16% on average per year.
EPS 1Y (TTM)940%
EPS 3Y-60.31%
EPS 5Y-47.88%
EPS Q2Q%266.67%
Revenue 1Y (TTM)7.05%
Revenue growth 3Y2.91%
Revenue growth 5Y2.16%
Sales Q2Q%-4.41%

3.2 Future

Based on estimates for the next years, OSPN will show a very strong growth in Earnings Per Share. The EPS will grow by 419.56% on average per year.
The Revenue is expected to grow by 5.08% on average over the next years.
EPS Next Y13330.03%
EPS Next 2Y1085.35%
EPS Next 3Y419.56%
EPS Next 5YN/A
Revenue Next Year4.31%
Revenue Next 2Y3.87%
Revenue Next 3Y5.08%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
OSPN Yearly Revenue VS EstimatesOSPN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 50M 100M 150M 200M 250M
OSPN Yearly EPS VS EstimatesOSPN Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.5 1

8

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 13.63 indicates a correct valuation of OSPN.
87.32% of the companies in the same industry are more expensive than OSPN, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 29.63. OSPN is valued rather cheaply when compared to this.
A Price/Forward Earnings ratio of 12.23 indicates a correct valuation of OSPN.
Compared to the rest of the industry, the Price/Forward Earnings ratio of OSPN indicates a rather cheap valuation: OSPN is cheaper than 89.86% of the companies listed in the same industry.
OSPN's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 22.68.
Industry RankSector Rank
PE 13.63
Fwd PE 12.23
OSPN Price Earnings VS Forward Price EarningsOSPN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

OSPN's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. OSPN is cheaper than 92.39% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, OSPN is valued cheaply inside the industry as 86.59% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 18.36
EV/EBITDA 12.06
OSPN Per share dataOSPN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as OSPN's earnings are expected to grow with 419.56% in the coming years.
PEG (NY)0
PEG (5Y)N/A
EPS Next 2Y1085.35%
EPS Next 3Y419.56%

3

5. Dividend

5.1 Amount

OSPN has a Yearly Dividend Yield of 2.63%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 12.83, OSPN pays a better dividend. On top of this OSPN pays more dividend than 96.38% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.27, OSPN has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.63%

5.2 History

OSPN is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
OSPN Yearly Dividends per shareOSPN Yearly Dividends per shareYearly Dividends per share 2025 0.02 0.04 0.06 0.08 0.1

5.3 Sustainability

DPN/A
EPS Next 2Y1085.35%
EPS Next 3Y419.56%
OSPN Yearly Income VS Free CF VS DividendOSPN Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20M -20M 40M 60M

ONESPAN INC

NASDAQ:OSPN (2/21/2025, 8:00:02 PM)

After market: 18.15 +0.97 (+5.65%)

17.18

-1.05 (-5.76%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)10-30 2024-10-30/amc
Earnings (Next)02-27 2025-02-27/amc
Inst Owners92.72%
Inst Owner Change6.3%
Ins Owners1.27%
Ins Owner Change2.75%
Market Cap652.67M
Analysts80
Price Target20.4 (18.74%)
Short Float %3.31%
Short Ratio2.84
Dividend
Industry RankSector Rank
Dividend Yield 2.63%
Yearly Dividend0
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-Date01-31 2025-01-31 (0.12)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)79.23%
Min EPS beat(2)70.28%
Max EPS beat(2)88.19%
EPS beat(4)4
Avg EPS beat(4)195.55%
Min EPS beat(4)70.28%
Max EPS beat(4)473.15%
EPS beat(8)6
Avg EPS beat(8)117.41%
EPS beat(12)8
Avg EPS beat(12)78.85%
EPS beat(16)11
Avg EPS beat(16)69.42%
Revenue beat(2)2
Avg Revenue beat(2)4.12%
Min Revenue beat(2)0.75%
Max Revenue beat(2)7.49%
Revenue beat(4)4
Avg Revenue beat(4)6.71%
Min Revenue beat(4)0.75%
Max Revenue beat(4)12.71%
Revenue beat(8)7
Avg Revenue beat(8)4.45%
Revenue beat(12)10
Avg Revenue beat(12)3.88%
Revenue beat(16)12
Avg Revenue beat(16)4.25%
PT rev (1m)0%
PT rev (3m)33.33%
EPS NQ rev (1m)3.03%
EPS NQ rev (3m)3.03%
EPS NY rev (1m)0%
EPS NY rev (3m)0.77%
Revenue NQ rev (1m)0.34%
Revenue NQ rev (3m)0.34%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.09%
Valuation
Industry RankSector Rank
PE 13.63
Fwd PE 12.23
P/S 2.66
P/FCF 18.36
P/OCF 14.08
P/B 3.35
P/tB 7.22
EV/EBITDA 12.06
EPS(TTM)1.26
EY7.33%
EPS(NY)1.41
Fwd EY8.18%
FCF(TTM)0.94
FCFY5.45%
OCF(TTM)1.22
OCFY7.1%
SpS6.45
BVpS5.12
TBVpS2.38
PEG (NY)0
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 9.93%
ROE 14.77%
ROCE 20.57%
ROIC 16.25%
ROICexc 25.84%
ROICexgc 125.21%
OM 17.54%
PM (TTM) 11.73%
GM 70.53%
FCFM 14.51%
ROA(3y)-7.85%
ROA(5y)-4.59%
ROE(3y)-13.24%
ROE(5y)-7.77%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.77%
GM growth 5Y-0.66%
F-Score8
Asset Turnover0.85
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 134.23%
Cap/Sales 4.41%
Interest Coverage 250
Cash Conversion 90.87%
Profit Quality 123.71%
Current Ratio 1.76
Quick Ratio 1.6
Altman-Z 6.6
F-Score8
WACC13.99%
ROIC/WACC1.16
Cap/Depr(3y)96.35%
Cap/Depr(5y)75.88%
Cap/Sales(3y)2.88%
Cap/Sales(5y)2.6%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)940%
EPS 3Y-60.31%
EPS 5Y-47.88%
EPS Q2Q%266.67%
EPS Next Y13330.03%
EPS Next 2Y1085.35%
EPS Next 3Y419.56%
EPS Next 5YN/A
Revenue 1Y (TTM)7.05%
Revenue growth 3Y2.91%
Revenue growth 5Y2.16%
Sales Q2Q%-4.41%
Revenue Next Year4.31%
Revenue Next 2Y3.87%
Revenue Next 3Y5.08%
Revenue Next 5YN/A
EBIT growth 1Y313.39%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year5515.8%
EBIT Next 3Y304.67%
EBIT Next 5YN/A
FCF growth 1Y333.86%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y486.22%
OCF growth 3YN/A
OCF growth 5YN/A