Logo image of OSG

OVERSEAS SHIPHOLDING GROUP-A (OSG) Stock Fundamental Analysis

NYSE:OSG - New York Stock Exchange, Inc. - US69036R8631 - Common Stock - Currency: USD

8.49  0 (0%)

After market: 8.48 -0.01 (-0.12%)

Fundamental Rating

3

Taking everything into account, OSG scores 3 out of 10 in our fundamental rating. OSG was compared to 212 industry peers in the Oil, Gas & Consumable Fuels industry. OSG has a medium profitability rating, but doesn't score so well on its financial health evaluation. OSG is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

OSG had positive earnings in the past year.
In the past year OSG had a positive cash flow from operations.
Of the past 5 years OSG 4 years were profitable.
Of the past 5 years OSG 4 years had a positive operating cash flow.
OSG Yearly Net Income VS EBIT VS OCF VS FCFOSG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M

1.2 Ratios

OSG's Return On Assets of 5.92% is in line compared to the rest of the industry. OSG outperforms 52.36% of its industry peers.
OSG has a Return On Equity (17.90%) which is comparable to the rest of the industry.
Looking at the Return On Invested Capital, with a value of 8.79%, OSG is in line with its industry, outperforming 53.77% of the companies in the same industry.
Industry RankSector Rank
ROA 5.92%
ROE 17.9%
ROIC 8.79%
ROA(3y)1.32%
ROA(5y)1.43%
ROE(3y)3.93%
ROE(5y)4.45%
ROIC(3y)N/A
ROIC(5y)N/A
OSG Yearly ROA, ROE, ROICOSG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -20 -40 -60 -80 -100

1.3 Margins

OSG has a Profit Margin (14.26%) which is comparable to the rest of the industry.
In the last couple of years the Profit Margin of OSG has grown nicely.
The Operating Margin of OSG (21.49%) is comparable to the rest of the industry.
In the last couple of years the Operating Margin of OSG has grown nicely.
The Gross Margin of OSG (57.90%) is better than 63.68% of its industry peers.
OSG's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 21.49%
PM (TTM) 14.26%
GM 57.9%
OM growth 3Y30.51%
OM growth 5Y27.84%
PM growth 3Y24.48%
PM growth 5Y30.25%
GM growth 3Y3.28%
GM growth 5Y1.68%
OSG Yearly Profit, Operating, Gross MarginsOSG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40 -40 60 -60

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), OSG is creating some value.
The number of shares outstanding for OSG has been reduced compared to 1 year ago.
Compared to 5 years ago, OSG has less shares outstanding
OSG has a better debt/assets ratio than last year.
OSG Yearly Shares OutstandingOSG Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M
OSG Yearly Total Debt VS Total AssetsOSG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

2.2 Solvency

Based on the Altman-Z score of 0.94, we must say that OSG is in the distress zone and has some risk of bankruptcy.
OSG's Altman-Z score of 0.94 is on the low side compared to the rest of the industry. OSG is outperformed by 61.32% of its industry peers.
The Debt to FCF ratio of OSG is 7.05, which is on the high side as it means it would take OSG, 7.05 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 7.05, OSG perfoms like the industry average, outperforming 52.83% of the companies in the same industry.
OSG has a Debt/Equity ratio of 0.93. This is a neutral value indicating OSG is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.93, OSG is not doing good in the industry: 71.70% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 0.93
Debt/FCF 7.05
Altman-Z 0.94
ROIC/WACC1.15
WACC7.64%
OSG Yearly LT Debt VS Equity VS FCFOSG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B 1.5B

2.3 Liquidity

OSG has a Current Ratio of 0.67. This is a bad value and indicates that OSG is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.67, OSG is doing worse than 79.25% of the companies in the same industry.
A Quick Ratio of 0.63 indicates that OSG may have some problems paying its short term obligations.
OSG has a worse Quick ratio (0.63) than 76.89% of its industry peers.
Industry RankSector Rank
Current Ratio 0.67
Quick Ratio 0.63
OSG Yearly Current Assets VS Current LiabilitesOSG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M

3

3. Growth

3.1 Past

OSG shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 94.48%, which is quite impressive.
OSG shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 38.66% yearly.
The Revenue has decreased by -4.44% in the past year.
OSG shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.29% yearly.
EPS 1Y (TTM)94.48%
EPS 3Y32.57%
EPS 5Y38.66%
EPS Q2Q%39.14%
Revenue 1Y (TTM)-4.44%
Revenue growth 3Y2.57%
Revenue growth 5Y4.29%
Sales Q2Q%3.25%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
OSG Yearly Revenue VS EstimatesOSG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M
OSG Yearly EPS VS EstimatesOSG Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 0.2 0.4 0.6 0.8

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 10.11, the valuation of OSG can be described as very reasonable.
Based on the Price/Earnings ratio, OSG is valued a bit cheaper than the industry average as 65.09% of the companies are valued more expensively.
OSG is valuated cheaply when we compare the Price/Earnings ratio to 28.98, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 10.11
Fwd PE N/A
OSG Price Earnings VS Forward Price EarningsOSG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

OSG's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. OSG is cheaper than 64.15% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, OSG is valued a bit cheaper than the industry average as 62.74% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 10.93
EV/EBITDA 5.35
OSG Per share dataOSG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)0.26
EPS Next 2YN/A
EPS Next 3YN/A

2

5. Dividend

5.1 Amount

OSG has a Yearly Dividend Yield of 2.83%. Purely for dividend investing, there may be better candidates out there.
OSG's Dividend Yield is comparable with the industry average which is at 7.32.
OSG's Dividend Yield is comparable with the S&P500 average which is at 2.46.
Industry RankSector Rank
Dividend Yield 2.83%

5.2 History

OSG has paid a dividend for less than 5 years, so there is no long track record yet.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
OSG Yearly Dividends per shareOSG Yearly Dividends per shareYearly Dividends per share 2016 2023 2024 0.2 0.4 0.6 0.8 1

5.3 Sustainability

DPN/A
EPS Next 2YN/A
EPS Next 3YN/A
OSG Yearly Income VS Free CF VS DividendOSG Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M

OVERSEAS SHIPHOLDING GROUP-A

NYSE:OSG (7/9/2024, 9:31:18 PM)

After market: 8.48 -0.01 (-0.12%)

8.49

0 (0%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)05-10 2024-05-10/bmo
Earnings (Next)08-09 2024-08-09/bmo
Inst Owners2.53%
Inst Owner Change0%
Ins Owners82.49%
Ins Owner Change0%
Market Cap611.53M
Analysts45
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.83%
Yearly Dividend0
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 10.11
Fwd PE N/A
P/S 1.34
P/FCF 10.93
P/OCF 6.65
P/B 1.69
P/tB 1.74
EV/EBITDA 5.35
EPS(TTM)0.84
EY9.89%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0.78
FCFY9.15%
OCF(TTM)1.28
OCFY15.04%
SpS6.32
BVpS5.04
TBVpS4.87
PEG (NY)N/A
PEG (5Y)0.26
Profitability
Industry RankSector Rank
ROA 5.92%
ROE 17.9%
ROCE 10.61%
ROIC 8.79%
ROICexc 9.83%
ROICexgc 9.97%
OM 21.49%
PM (TTM) 14.26%
GM 57.9%
FCFM 12.28%
ROA(3y)1.32%
ROA(5y)1.43%
ROE(3y)3.93%
ROE(5y)4.45%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y41.64%
ROICexcg growth 5Y27.87%
ROICexc growth 3Y42.19%
ROICexc growth 5Y28.84%
OM growth 3Y30.51%
OM growth 5Y27.84%
PM growth 3Y24.48%
PM growth 5Y30.25%
GM growth 3Y3.28%
GM growth 5Y1.68%
F-Score7
Asset Turnover0.42
Health
Industry RankSector Rank
Debt/Equity 0.93
Debt/FCF 7.05
Debt/EBITDA 2.02
Cap/Depr 52.16%
Cap/Sales 7.92%
Interest Coverage 250
Cash Conversion 55.07%
Profit Quality 86.1%
Current Ratio 0.67
Quick Ratio 0.63
Altman-Z 0.94
F-Score7
WACC7.64%
ROIC/WACC1.15
Cap/Depr(3y)22.51%
Cap/Depr(5y)85.69%
Cap/Sales(3y)3.45%
Cap/Sales(5y)12.56%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)94.48%
EPS 3Y32.57%
EPS 5Y38.66%
EPS Q2Q%39.14%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-4.44%
Revenue growth 3Y2.57%
Revenue growth 5Y4.29%
Sales Q2Q%3.25%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y25.69%
EBIT growth 3Y33.87%
EBIT growth 5Y33.33%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y960.46%
FCF growth 3YN/A
FCF growth 5Y25.59%
OCF growth 1Y11600.1%
OCF growth 3Y25.01%
OCF growth 5Y17.85%