US67103H1077 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 13.328B 14.86% | 14.41B 8.12% | 15.812B 9.73% | 16.994B 7.47% | ||||||||
EBITDA YoY % growth | 3.258B 19.06% | 3.32B 1.89% | 3.598B 8.37% | 3.804B 5.74% | ||||||||
EBIT YoY % growth | 2.93B 20.97% | 2.962B 1.09% | 3.189B 7.65% | 3.382B 6.07% | ||||||||
Operating Margin | 21.98% | 20.56% | 20.17% | 19.90% | ||||||||
EPS YoY % growth | 31.10 32.12% | 33.49 7.68% | 38.49 14.91% | 41.69 8.32% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | 9.90 6.93% | ||||
Revenue Q2Q % growth | 4.127B 7.70% | ||||
EBITDA Q2Q % growth | 885.81M -21.46% | ||||
EBIT Q2Q % growth | 772.96M 7.54% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 11.41 6.39% | 11.78 | -0.37 | -3.15% |
Q2 2024 Q2Q % growth | 10.55 3.23% | 11.20 | -0.65 | -5.84% |
Q1 2024 Q2Q % growth | 9.20 11.11% | 9.47 | -0.27 | -2.80% |
Q4 2023 Q2Q % growth | 9.26 10.63% | 9.35 | -0.09 | -0.96% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 4.364B 3.83% | 4.516B | -151.563M | -3.36% |
Q2 2024 Q2Q % growth | 4.272B 4.99% | 4.403B | -130.799M | -2.97% |
Q1 2024 Q2Q % growth | 3.976B 7.24% | 4.061B | -84.76M | -2.09% |
Q4 2023 Q2Q % growth | 3.832B 5.15% | 3.941B | -108.985M | -2.77% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -2.52% | -2.52% | -0.86% | -1.35% |
Revenue | -1.9% | -1.9% | -0.7% | -0.86% |