Logo image of OR.PA

L'OREAL (OR.PA) Stock Fundamental Analysis

EPA:OR - Euronext Paris - Matif - FR0000120321 - Common Stock - Currency: EUR

350.65  -3.2 (-0.9%)

Fundamental Rating

6

OR gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 12 industry peers in the Personal Care Products industry. OR scores excellent points on both the profitability and health parts. This is a solid base for a good stock. OR is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year OR was profitable.
OR had a positive operating cash flow in the past year.
Each year in the past 5 years OR has been profitable.
Each year in the past 5 years OR had a positive operating cash flow.
OR.PA Yearly Net Income VS EBIT VS OCF VS FCFOR.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B

1.2 Ratios

OR has a Return On Assets of 12.23%. This is amongst the best in the industry. OR outperforms 83.33% of its industry peers.
With a decent Return On Equity value of 21.87%, OR is doing good in the industry, outperforming 66.67% of the companies in the same industry.
The Return On Invested Capital of OR (16.22%) is better than 83.33% of its industry peers.
OR had an Average Return On Invested Capital over the past 3 years of 16.33%. This is above the industry average of 11.84%.
Industry RankSector Rank
ROA 12.23%
ROE 21.87%
ROIC 16.22%
ROA(3y)11.6%
ROA(5y)10.31%
ROE(3y)20.59%
ROE(5y)17.36%
ROIC(3y)16.33%
ROIC(5y)14.69%
OR.PA Yearly ROA, ROE, ROICOR.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15 20

1.3 Margins

Looking at the Profit Margin, with a value of 15.17%, OR belongs to the top of the industry, outperforming 91.67% of the companies in the same industry.
In the last couple of years the Profit Margin of OR has remained more or less at the same level.
OR has a better Operating Margin (19.31%) than 75.00% of its industry peers.
OR's Operating Margin has been stable in the last couple of years.
OR has a Gross Margin of 74.15%. This is amongst the best in the industry. OR outperforms 83.33% of its industry peers.
OR's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 19.31%
PM (TTM) 15.17%
GM 74.15%
OM growth 3Y0.13%
OM growth 5Y0.44%
PM growth 3Y5.66%
PM growth 5Y0.76%
GM growth 3Y0.35%
GM growth 5Y0.29%
OR.PA Yearly Profit, Operating, Gross MarginsOR.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

7

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), OR is creating value.
OR has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, OR has less shares outstanding
The debt/assets ratio for OR is higher compared to a year ago.
OR.PA Yearly Shares OutstandingOR.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M 500M
OR.PA Yearly Total Debt VS Total AssetsOR.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B 40B 50B

2.2 Solvency

An Altman-Z score of 6.72 indicates that OR is not in any danger for bankruptcy at the moment.
OR's Altman-Z score of 6.72 is amongst the best of the industry. OR outperforms 83.33% of its industry peers.
OR has a debt to FCF ratio of 1.53. This is a very positive value and a sign of high solvency as it would only need 1.53 years to pay back of all of its debts.
OR's Debt to FCF ratio of 1.53 is fine compared to the rest of the industry. OR outperforms 75.00% of its industry peers.
A Debt/Equity ratio of 0.25 indicates that OR is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.25, OR is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.25
Debt/FCF 1.53
Altman-Z 6.72
ROIC/WACC2.16
WACC7.51%
OR.PA Yearly LT Debt VS Equity VS FCFOR.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B 20B 25B

2.3 Liquidity

OR has a Current Ratio of 1.01. This is a normal value and indicates that OR is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.01, OR perfoms like the industry average, outperforming 41.67% of the companies in the same industry.
OR has a Quick Ratio of 1.01. This is a bad value and indicates that OR is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.73, OR is in line with its industry, outperforming 58.33% of the companies in the same industry.
The current and quick ratio evaluation for OR is rather negative, while it does have excellent solvency and profitability. These ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 1.01
Quick Ratio 0.73
OR.PA Yearly Current Assets VS Current LiabilitesOR.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B

4

3. Growth

3.1 Past

OR shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 3.27%.
Measured over the past years, OR shows a quite strong growth in Earnings Per Share. The EPS has been growing by 11.28% on average per year.
The Revenue has been growing slightly by 5.59% in the past year.
Measured over the past years, OR shows a quite strong growth in Revenue. The Revenue has been growing by 8.86% on average per year.
EPS 1Y (TTM)3.27%
EPS 3Y18.28%
EPS 5Y11.28%
EPS Q2Q%3.71%
Revenue 1Y (TTM)5.59%
Revenue growth 3Y13.73%
Revenue growth 5Y8.86%
Sales Q2Q%7.52%

3.2 Future

OR is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 8.21% yearly.
Based on estimates for the next years, OR will show a small growth in Revenue. The Revenue will grow by 6.21% on average per year.
EPS Next Y3.71%
EPS Next 2Y6.06%
EPS Next 3Y7.2%
EPS Next 5Y8.21%
Revenue Next Year4.31%
Revenue Next 2Y4.86%
Revenue Next 3Y5.25%
Revenue Next 5Y6.21%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
OR.PA Yearly Revenue VS EstimatesOR.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20B 40B 60B 80B
OR.PA Yearly EPS VS EstimatesOR.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5 10 15 20 25

2

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 28.44, OR can be considered very expensive at the moment.
Compared to the rest of the industry, the Price/Earnings ratio of OR indicates a slightly more expensive valuation: OR is more expensive than 66.67% of the companies listed in the same industry.
OR is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 28.47, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 25.81, OR can be considered very expensive at the moment.
Based on the Price/Forward Earnings ratio, OR is valued a bit more expensive than the industry average as 75.00% of the companies are valued more cheaply.
When comparing the Price/Forward Earnings ratio of OR to the average of the S&P500 Index (92.74), we can say OR is valued rather cheaply.
Industry RankSector Rank
PE 28.44
Fwd PE 25.81
OR.PA Price Earnings VS Forward Price EarningsOR.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, OR is valued more expensive than 83.33% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of OR indicates a slightly more expensive valuation: OR is more expensive than 66.67% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 31.2
EV/EBITDA 19.68
OR.PA Per share dataOR.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The excellent profitability rating of OR may justify a higher PE ratio.
PEG (NY)7.66
PEG (5Y)2.52
EPS Next 2Y6.06%
EPS Next 3Y7.2%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.82%, OR has a reasonable but not impressive dividend return.
OR's Dividend Yield is a higher than the industry average which is at 2.13.
OR's Dividend Yield is slightly below the S&P500 average, which is at 2.28.
Industry RankSector Rank
Dividend Yield 1.82%

5.2 History

On average, the dividend of OR grows each year by 11.70%, which is quite nice.
Dividend Growth(5Y)11.7%
Div Incr Years3
Div Non Decr Years3
OR.PA Yearly Dividends per shareOR.PA Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2 4 6 8

5.3 Sustainability

56.06% of the earnings are spent on dividend by OR. This is a bit on the high side, but may be sustainable.
OR's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP56.06%
EPS Next 2Y6.06%
EPS Next 3Y7.2%
OR.PA Yearly Income VS Free CF VS DividendOR.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B
OR.PA Dividend Payout.OR.PA Dividend Payout, showing the Payout Ratio.OR.PA Dividend Payout.PayoutRetained Earnings

L'OREAL

EPA:OR (2/4/2025, 7:00:00 PM)

350.65

-3.2 (-0.9%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupHousehold & Personal Products
GICS IndustryPersonal Care Products
Earnings (Last)10-22 2024-10-22
Earnings (Next)02-06 2025-02-06/amc
Inst Owners15.57%
Inst Owner ChangeN/A
Ins Owners0.28%
Ins Owner ChangeN/A
Market Cap187.36B
Analysts72.43
Price Target404.08 (15.24%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.82%
Yearly Dividend6.4
Dividend Growth(5Y)11.7%
DP56.06%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-1.72%
PT rev (3m)-8.49%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.81%
EPS NY rev (3m)-0.81%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.2%
Revenue NY rev (3m)-0.2%
Valuation
Industry RankSector Rank
PE 28.44
Fwd PE 25.81
P/S 4.38
P/FCF 31.2
P/OCF 24.81
P/B 6.32
P/tB 15.68
EV/EBITDA 19.68
EPS(TTM)12.33
EY3.52%
EPS(NY)13.59
Fwd EY3.87%
FCF(TTM)11.24
FCFY3.21%
OCF(TTM)14.13
OCFY4.03%
SpS79.97
BVpS55.45
TBVpS22.37
PEG (NY)7.66
PEG (5Y)2.52
Profitability
Industry RankSector Rank
ROA 12.23%
ROE 21.87%
ROCE 22.51%
ROIC 16.22%
ROICexc 17.45%
ROICexgc 34.23%
OM 19.31%
PM (TTM) 15.17%
GM 74.15%
FCFM 14.05%
ROA(3y)11.6%
ROA(5y)10.31%
ROE(3y)20.59%
ROE(5y)17.36%
ROIC(3y)16.33%
ROIC(5y)14.69%
ROICexc(3y)18.05%
ROICexc(5y)16.77%
ROICexgc(3y)38.07%
ROICexgc(5y)34.38%
ROCE(3y)22.32%
ROCE(5y)19.97%
ROICexcg growth 3Y7.81%
ROICexcg growth 5Y5.47%
ROICexc growth 3Y6.65%
ROICexc growth 5Y4.01%
OM growth 3Y0.13%
OM growth 5Y0.44%
PM growth 3Y5.66%
PM growth 5Y0.76%
GM growth 3Y0.35%
GM growth 5Y0.29%
F-Score7
Asset Turnover0.81
Health
Industry RankSector Rank
Debt/Equity 0.25
Debt/FCF 1.53
Debt/EBITDA 0.75
Cap/Depr 98.24%
Cap/Sales 3.62%
Interest Coverage 250
Cash Conversion 76.85%
Profit Quality 92.67%
Current Ratio 1.01
Quick Ratio 0.73
Altman-Z 6.72
F-Score7
WACC7.51%
ROIC/WACC2.16
Cap/Depr(3y)78.21%
Cap/Depr(5y)69.08%
Cap/Sales(3y)3.49%
Cap/Sales(5y)3.61%
Profit Quality(3y)102.78%
Profit Quality(5y)119.27%
High Growth Momentum
Growth
EPS 1Y (TTM)3.27%
EPS 3Y18.28%
EPS 5Y11.28%
EPS Q2Q%3.71%
EPS Next Y3.71%
EPS Next 2Y6.06%
EPS Next 3Y7.2%
EPS Next 5Y8.21%
Revenue 1Y (TTM)5.59%
Revenue growth 3Y13.73%
Revenue growth 5Y8.86%
Sales Q2Q%7.52%
Revenue Next Year4.31%
Revenue Next 2Y4.86%
Revenue Next 3Y5.25%
Revenue Next 5Y6.21%
EBIT growth 1Y2.3%
EBIT growth 3Y13.88%
EBIT growth 5Y9.34%
EBIT Next Year25.86%
EBIT Next 3Y12.94%
EBIT Next 5Y10.32%
FCF growth 1Y23.76%
FCF growth 3Y3.72%
FCF growth 5Y9.55%
OCF growth 1Y24.96%
OCF growth 3Y5.62%
OCF growth 5Y7.52%