Logo image of OPBK

OP BANCORP (OPBK) Stock Fundamental Analysis

NASDAQ:OPBK - Nasdaq - US67109R1095 - Common Stock - Currency: USD

11.96  +0.31 (+2.66%)

After market: 12.08 +0.12 (+1%)

Fundamental Rating

5

Overall OPBK gets a fundamental rating of 5 out of 10. We evaluated OPBK against 398 industry peers in the Banks industry. The financial health of OPBK is average, but there are quite some concerns on its profitability. OPBK may be a bit undervalued, certainly considering the very reasonable score on growth Finally OPBK also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year OPBK was profitable.
OPBK had a positive operating cash flow in the past year.
OPBK had positive earnings in each of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: OPBK reported negative operating cash flow in multiple years.
OPBK Yearly Net Income VS EBIT VS OCF VS FCFOPBK Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M 60M 80M

1.2 Ratios

OPBK has a Return On Assets (0.87%) which is comparable to the rest of the industry.
OPBK's Return On Equity of 10.09% is fine compared to the rest of the industry. OPBK outperforms 67.59% of its industry peers.
Industry RankSector Rank
ROA 0.87%
ROE 10.09%
ROIC N/A
ROA(3y)1.17%
ROA(5y)1.22%
ROE(3y)13.57%
ROE(5y)13.39%
ROIC(3y)N/A
ROIC(5y)N/A
OPBK Yearly ROA, ROE, ROICOPBK Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

The Profit Margin of OPBK (25.23%) is better than 60.55% of its industry peers.
OPBK's Profit Margin has declined in the last couple of years.
OPBK does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 25.23%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-11.99%
PM growth 5Y-3.01%
GM growth 3YN/A
GM growth 5YN/A
OPBK Yearly Profit, Operating, Gross MarginsOPBK Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

5

2. Health

2.1 Basic Checks

OPBK does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for OPBK has been reduced compared to 1 year ago.
OPBK has less shares outstanding than it did 5 years ago.
There is no outstanding debt for OPBK. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
OPBK Yearly Shares OutstandingOPBK Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M
OPBK Yearly Total Debt VS Total AssetsOPBK Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

There is no outstanding debt for OPBK. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z N/A
ROIC/WACCN/A
WACC20.31%
OPBK Yearly LT Debt VS Equity VS FCFOPBK Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
OPBK Yearly Current Assets VS Current LiabilitesOPBK Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M

6

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 1.43% over the past year.
Measured over the past 5 years, OPBK shows a small growth in Earnings Per Share. The EPS has been growing by 7.68% on average per year.
Looking at the last year, OPBK shows a decrease in Revenue. The Revenue has decreased by -1.01% in the last year.
Measured over the past years, OPBK shows a quite strong growth in Revenue. The Revenue has been growing by 8.05% on average per year.
EPS 1Y (TTM)1.43%
EPS 3Y-9.58%
EPS 5Y7.68%
EPS Q2Q%8.82%
Revenue 1Y (TTM)-1.01%
Revenue growth 3Y2.11%
Revenue growth 5Y8.05%
Sales Q2Q%13.62%

3.2 Future

The Earnings Per Share is expected to grow by 15.07% on average over the next years. This is quite good.
The Revenue is expected to grow by 11.03% on average over the next years. This is quite good.
EPS Next Y6.66%
EPS Next 2Y15.07%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year10.09%
Revenue Next 2Y11.03%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
OPBK Yearly Revenue VS EstimatesOPBK Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M 80M 100M
OPBK Yearly EPS VS EstimatesOPBK Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2

7

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 8.42, which indicates a very decent valuation of OPBK.
88.94% of the companies in the same industry are more expensive than OPBK, based on the Price/Earnings ratio.
When comparing the Price/Earnings ratio of OPBK to the average of the S&P500 Index (28.92), we can say OPBK is valued rather cheaply.
OPBK is valuated cheaply with a Price/Forward Earnings ratio of 6.50.
Based on the Price/Forward Earnings ratio, OPBK is valued cheaper than 92.71% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 21.65. OPBK is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 8.42
Fwd PE 6.5
OPBK Price Earnings VS Forward Price EarningsOPBK Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

89.20% of the companies in the same industry are more expensive than OPBK, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 5.99
EV/EBITDA N/A
OPBK Per share dataOPBK EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
OPBK's earnings are expected to grow with 15.07% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.26
PEG (5Y)1.1
EPS Next 2Y15.07%
EPS Next 3YN/A

7

5. Dividend

5.1 Amount

OPBK has a Yearly Dividend Yield of 4.12%, which is a nice return.
OPBK's Dividend Yield is a higher than the industry average which is at 3.63.
Compared to an average S&P500 Dividend Yield of 2.51, OPBK pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.12%

5.2 History

On average, the dividend of OPBK grows each year by 19.16%, which is quite nice.
OPBK has been paying a dividend for over 5 years, so it has already some track record.
As OPBK did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)19.16%
Div Incr Years4
Div Non Decr Years5
OPBK Yearly Dividends per shareOPBK Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.1 0.2 0.3 0.4

5.3 Sustainability

34.52% of the earnings are spent on dividend by OPBK. This is a low number and sustainable payout ratio.
The dividend of OPBK is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP34.52%
EPS Next 2Y15.07%
EPS Next 3YN/A
OPBK Yearly Income VS Free CF VS DividendOPBK Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M 60M 80M
OPBK Dividend Payout.OPBK Dividend Payout, showing the Payout Ratio.OPBK Dividend Payout.PayoutRetained Earnings

OP BANCORP

NASDAQ:OPBK (4/24/2025, 8:00:02 PM)

After market: 12.08 +0.12 (+1%)

11.96

+0.31 (+2.66%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)04-24 2025-04-24/amc
Earnings (Next)07-23 2025-07-23/amc
Inst Owners63.16%
Inst Owner Change-0.58%
Ins Owners21.72%
Ins Owner Change0.28%
Market Cap178.32M
Analysts80
Price Target16.07 (34.36%)
Short Float %0.4%
Short Ratio1.41
Dividend
Industry RankSector Rank
Dividend Yield 4.12%
Yearly Dividend0.48
Dividend Growth(5Y)19.16%
DP34.52%
Div Incr Years4
Div Non Decr Years5
Ex-Date02-06 2025-02-06 (0.12)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.43%
Min EPS beat(2)-10.13%
Max EPS beat(2)10.99%
EPS beat(4)3
Avg EPS beat(4)9.42%
Min EPS beat(4)-10.13%
Max EPS beat(4)19.24%
EPS beat(8)5
Avg EPS beat(8)3.2%
EPS beat(12)6
Avg EPS beat(12)0.23%
EPS beat(16)10
Avg EPS beat(16)6.78%
Revenue beat(2)0
Avg Revenue beat(2)-1.58%
Min Revenue beat(2)-3.11%
Max Revenue beat(2)-0.05%
Revenue beat(4)2
Avg Revenue beat(4)0.19%
Min Revenue beat(4)-3.11%
Max Revenue beat(4)2.45%
Revenue beat(8)2
Avg Revenue beat(8)-2.05%
Revenue beat(12)4
Avg Revenue beat(12)-2.3%
Revenue beat(16)8
Avg Revenue beat(16)0.16%
PT rev (1m)0%
PT rev (3m)7.04%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.03%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 8.42
Fwd PE 6.5
P/S 2.17
P/FCF 5.99
P/OCF 5.69
P/B 0.87
P/tB 0.87
EV/EBITDA N/A
EPS(TTM)1.42
EY11.87%
EPS(NY)1.84
Fwd EY15.39%
FCF(TTM)2
FCFY16.7%
OCF(TTM)2.1
OCFY17.58%
SpS5.5
BVpS13.75
TBVpS13.75
PEG (NY)1.26
PEG (5Y)1.1
Profitability
Industry RankSector Rank
ROA 0.87%
ROE 10.09%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 25.23%
GM N/A
FCFM 36.3%
ROA(3y)1.17%
ROA(5y)1.22%
ROE(3y)13.57%
ROE(5y)13.39%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-11.99%
PM growth 5Y-3.01%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA N/A
Cap/Depr 114.77%
Cap/Sales 1.9%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 143.92%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score5
WACC20.31%
ROIC/WACCN/A
Cap/Depr(3y)127.05%
Cap/Depr(5y)103.02%
Cap/Sales(3y)2.01%
Cap/Sales(5y)1.72%
Profit Quality(3y)225.48%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)1.43%
EPS 3Y-9.58%
EPS 5Y7.68%
EPS Q2Q%8.82%
EPS Next Y6.66%
EPS Next 2Y15.07%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-1.01%
Revenue growth 3Y2.11%
Revenue growth 5Y8.05%
Sales Q2Q%13.62%
Revenue Next Year10.09%
Revenue Next 2Y11.03%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-54.64%
FCF growth 3YN/A
FCF growth 5Y11.8%
OCF growth 1Y-53.8%
OCF growth 3YN/A
OCF growth 5Y10.78%