O-I GLASS INC (OI) Fundamental Analysis & Valuation
NYSE:OI • US67098H1041
Current stock price
8.65 USD
-1.59 (-15.53%)
At close:
8.71 USD
+0.06 (+0.69%)
After Hours:
This OI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.
1. OI Profitability Analysis
1.1 Basic Checks
- OI had positive earnings in the past year.
- OI had a positive operating cash flow in the past year.
- In multiple years OI reported negative net income over the last 5 years.
- In the past 5 years OI always reported a positive cash flow from operatings.
1.2 Ratios
- With a Return On Assets value of -1.40%, OI is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
- The Return On Equity of OI (-9.97%) is worse than 76.19% of its industry peers.
- Looking at the Return On Invested Capital, with a value of 6.81%, OI is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
- OI had an Average Return On Invested Capital over the past 3 years of 7.30%. This is in line with the industry average of 6.91%.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | -1.4% | ||
| ROE | -9.97% | ||
| ROIC | 6.81% |
ROA(3y)-1.23%
ROA(5y)0.89%
ROE(3y)-8.73%
ROE(5y)7.14%
ROIC(3y)7.3%
ROIC(5y)7.12%
1.3 Margins
- OI has a Operating Margin (9.73%) which is in line with its industry peers.
- In the last couple of years the Operating Margin of OI has grown nicely.
- OI has a worse Gross Margin (17.52%) than 85.71% of its industry peers.
- In the last couple of years the Gross Margin of OI has grown nicely.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| OM | 9.73% | ||
| PM (TTM) | N/A | ||
| GM | 17.52% |
OM growth 3Y2.35%
OM growth 5Y5.04%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.97%
GM growth 5Y1.89%
2. OI Health Analysis
2.1 Basic Checks
- The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so OI is destroying value.
- OI has less shares outstanding than it did 1 year ago.
- OI has less shares outstanding than it did 5 years ago.
- Compared to 1 year ago, OI has an improved debt to assets ratio.
2.2 Solvency
- Based on the Altman-Z score of 1.19, we must say that OI is in the distress zone and has some risk of bankruptcy.
- OI has a Altman-Z score of 1.19. This is in the lower half of the industry: OI underperforms 71.43% of its industry peers.
- OI has a debt to FCF ratio of 29.76. This is a negative value and a sign of low solvency as OI would need 29.76 years to pay back of all of its debts.
- Looking at the Debt to FCF ratio, with a value of 29.76, OI is doing worse than 66.67% of the companies in the same industry.
- A Debt/Equity ratio of 3.81 is on the high side and indicates that OI has dependencies on debt financing.
- OI has a Debt to Equity ratio of 3.81. This is amonst the worse of the industry: OI underperforms 85.71% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 3.81 | ||
| Debt/FCF | 29.76 | ||
| Altman-Z | 1.19 |
ROIC/WACC0.91
WACC7.47%
2.3 Liquidity
- OI has a Current Ratio of 1.25. This is a normal value and indicates that OI is financially healthy and should not expect problems in meeting its short term obligations.
- The Current ratio of OI (1.25) is comparable to the rest of the industry.
- OI has a Quick Ratio of 1.25. This is a bad value and indicates that OI is not financially healthy enough and could expect problems in meeting its short term obligations.
- OI has a worse Quick ratio (0.77) than 66.67% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Current Ratio | 1.25 | ||
| Quick Ratio | 0.77 |
3. OI Growth Analysis
3.1 Past
- OI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 68.00%, which is quite impressive.
- OI shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 5.53% yearly.
- The Revenue has decreased by -1.61% in the past year.
- The Revenue has been growing slightly by 1.08% on average over the past years.
EPS 1Y (TTM)68%
EPS 3Y-11.21%
EPS 5Y5.53%
EPS Q2Q%-87.5%
Revenue 1Y (TTM)-1.61%
Revenue growth 3Y-2.14%
Revenue growth 5Y1.08%
Sales Q2Q%-1.72%
3.2 Future
- Based on estimates for the next years, OI will show a quite strong growth in Earnings Per Share. The EPS will grow by 19.33% on average per year.
- Based on estimates for the next years, OI will show a small growth in Revenue. The Revenue will grow by 1.87% on average per year.
EPS Next Y12.48%
EPS Next 2Y19.05%
EPS Next 3Y18.66%
EPS Next 5Y19.33%
Revenue Next Year-0.27%
Revenue Next 2Y0.8%
Revenue Next 3Y0.92%
Revenue Next 5Y1.87%
3.3 Evolution
- When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
- When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
4. OI Valuation Analysis
4.1 Price/Earnings Ratio
- The Price/Earnings ratio is 6.87, which indicates a rather cheap valuation of OI.
- Based on the Price/Earnings ratio, OI is valued cheaper than 95.24% of the companies in the same industry.
- OI is valuated cheaply when we compare the Price/Earnings ratio to 26.54, which is the current average of the S&P500 Index.
- A Price/Forward Earnings ratio of 3.79 indicates a rather cheap valuation of OI.
- OI's Price/Forward Earnings ratio is rather cheap when compared to the industry. OI is cheaper than 100.00% of the companies in the same industry.
- OI's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 21.68.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 6.87 | ||
| Fwd PE | 3.79 |
4.2 Price Multiples
- Based on the Enterprise Value to EBITDA ratio, OI is valued cheaper than 100.00% of the companies in the same industry.
- OI's Price/Free Cash Flow ratio is rather cheap when compared to the industry. OI is cheaper than 90.48% of the companies in the same industry.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| P/FCF | 7.89 | ||
| EV/EBITDA | 5.18 |
4.3 Compensation for Growth
- The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
- OI's earnings are expected to grow with 18.66% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.55
PEG (5Y)1.24
EPS Next 2Y19.05%
EPS Next 3Y18.66%
5. OI Dividend Analysis
5.1 Amount
- OI does not give a dividend.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 0% |
OI Fundamentals: All Metrics, Ratios and Statistics
8.65
-1.59 (-15.53%)
Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryContainers & Packaging
Industry Strength55.9
Industry Growth79.5
Earnings (Last)04-28 2026-04-28/amc
Earnings (Next)N/A N/A
Inst Owners102.94%
Inst Owner Change-0.65%
Ins Owners1.19%
Ins Owner Change8.57%
Market Cap1.33B
Revenue(TTM)6.43B
Net Income(TTM)-129.00M
Analysts78.89
Price Target16.77 (93.87%)
Short Float %8.59%
Short Ratio6.13
Dividend
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 0% |
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)6.4%
Min EPS beat(2)2.4%
Max EPS beat(2)10.39%
EPS beat(4)4
Avg EPS beat(4)25.74%
Min EPS beat(4)2.4%
Max EPS beat(4)64.48%
EPS beat(8)6
Avg EPS beat(8)-6.54%
EPS beat(12)10
Avg EPS beat(12)23.54%
EPS beat(16)14
Avg EPS beat(16)21.76%
Revenue beat(2)0
Avg Revenue beat(2)-3.49%
Min Revenue beat(2)-4.09%
Max Revenue beat(2)-2.88%
Revenue beat(4)0
Avg Revenue beat(4)-3.08%
Min Revenue beat(4)-4.09%
Max Revenue beat(4)-2.55%
Revenue beat(8)0
Avg Revenue beat(8)-5.13%
Revenue beat(12)1
Avg Revenue beat(12)-3.94%
Revenue beat(16)3
Avg Revenue beat(16)-2.52%
PT rev (1m)-4.19%
PT rev (3m)1.91%
EPS NQ rev (1m)-23.56%
EPS NQ rev (3m)-55.56%
EPS NY rev (1m)0%
EPS NY rev (3m)-8.88%
Revenue NQ rev (1m)-0.59%
Revenue NQ rev (3m)-7.78%
Revenue NY rev (1m)-0.18%
Revenue NY rev (3m)-1.68%
Valuation
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 6.87 | ||
| Fwd PE | 3.79 | ||
| P/S | 0.21 | ||
| P/FCF | 7.89 | ||
| P/OCF | 2.21 | ||
| P/B | 1.02 | ||
| P/tB | N/A | ||
| EV/EBITDA | 5.18 |
EPS(TTM)1.26
EY14.57%
EPS(NY)2.28
Fwd EY26.38%
FCF(TTM)1.1
FCFY12.67%
OCF(TTM)3.91
OCFY45.25%
SpS41.92
BVpS8.44
TBVpS-2.49
PEG (NY)0.55
PEG (5Y)1.24
Graham Number15.4704 (78.85%)
Profitability
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | -1.4% | ||
| ROE | -9.97% | ||
| ROCE | 8.74% | ||
| ROIC | 6.81% | ||
| ROICexc | 7.61% | ||
| ROICexgc | 10.25% | ||
| OM | 9.73% | ||
| PM (TTM) | N/A | ||
| GM | 17.52% | ||
| FCFM | 2.61% |
ROA(3y)-1.23%
ROA(5y)0.89%
ROE(3y)-8.73%
ROE(5y)7.14%
ROIC(3y)7.3%
ROIC(5y)7.12%
ROICexc(3y)8.24%
ROICexc(5y)8.02%
ROICexgc(3y)11.25%
ROICexgc(5y)11.48%
ROCE(3y)9.38%
ROCE(5y)9.12%
ROICexgc growth 3Y-6.77%
ROICexgc growth 5Y3.16%
ROICexc growth 3Y-2.56%
ROICexc growth 5Y6.12%
OM growth 3Y2.35%
OM growth 5Y5.04%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.97%
GM growth 5Y1.89%
F-Score6
Asset Turnover0.7
Health
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 3.81 | ||
| Debt/FCF | 29.76 | ||
| Debt/EBITDA | 4.47 | ||
| Cap/Depr | 90.19% | ||
| Cap/Sales | 6.72% | ||
| Interest Coverage | 1.91 | ||
| Cash Conversion | 54.35% | ||
| Profit Quality | N/A | ||
| Current Ratio | 1.25 | ||
| Quick Ratio | 0.77 | ||
| Altman-Z | 1.19 |
F-Score6
WACC7.47%
ROIC/WACC0.91
Cap/Depr(3y)119.86%
Cap/Depr(5y)113.39%
Cap/Sales(3y)8.62%
Cap/Sales(5y)8%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)68%
EPS 3Y-11.21%
EPS 5Y5.53%
EPS Q2Q%-87.5%
EPS Next Y12.48%
EPS Next 2Y19.05%
EPS Next 3Y18.66%
EPS Next 5Y19.33%
Revenue 1Y (TTM)-1.61%
Revenue growth 3Y-2.14%
Revenue growth 5Y1.08%
Sales Q2Q%-1.72%
Revenue Next Year-0.27%
Revenue Next 2Y0.8%
Revenue Next 3Y0.92%
Revenue Next 5Y1.87%
EBIT growth 1Y22.55%
EBIT growth 3Y0.16%
EBIT growth 5Y6.17%
EBIT Next Year76.59%
EBIT Next 3Y25.49%
EBIT Next 5YN/A
FCF growth 1Y231.25%
FCF growth 3YN/A
FCF growth 5Y2.85%
OCF growth 1Y22.7%
OCF growth 3Y57.35%
OCF growth 5Y5.6%
O-I GLASS INC / OI Fundamental Analysis FAQ
What is the ChartMill fundamental rating of O-I GLASS INC (OI) stock?
ChartMill assigns a fundamental rating of 4 / 10 to OI.
What is the valuation status for OI stock?
ChartMill assigns a valuation rating of 9 / 10 to O-I GLASS INC (OI). This can be considered as Undervalued.
How profitable is O-I GLASS INC (OI) stock?
O-I GLASS INC (OI) has a profitability rating of 4 / 10.
What are the PE and PB ratios of O-I GLASS INC (OI) stock?
The Price/Earnings (PE) ratio for O-I GLASS INC (OI) is 6.87 and the Price/Book (PB) ratio is 1.02.
What is the earnings growth outlook for O-I GLASS INC?
The Earnings per Share (EPS) of O-I GLASS INC (OI) is expected to grow by 12.48% in the next year.