Logo image of OHI

OMEGA HEALTHCARE INVESTORS (OHI) Stock Fundamental Analysis

NYSE:OHI - New York Stock Exchange, Inc. - US6819361006 - REIT - Currency: USD

38.57  +0.27 (+0.7%)

After market: 38.57 0 (0%)

Fundamental Rating

6

Taking everything into account, OHI scores 6 out of 10 in our fundamental rating. OHI was compared to 130 industry peers in the Diversified REITs industry. While OHI has a great profitability rating, there are some minor concerns on its financial health. OHI has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year OHI was profitable.
OHI had a positive operating cash flow in the past year.
In the past 5 years OHI has always been profitable.
Each year in the past 5 years OHI had a positive operating cash flow.
OHI Yearly Net Income VS EBIT VS OCF VS FCFOHI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M

1.2 Ratios

OHI has a Return On Assets of 4.11%. This is amongst the best in the industry. OHI outperforms 90.00% of its industry peers.
OHI's Return On Equity of 8.96% is amongst the best of the industry. OHI outperforms 84.62% of its industry peers.
The Return On Invested Capital of OHI (5.44%) is better than 93.08% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for OHI is in line with the industry average of 3.20%.
The 3 year average ROIC (4.40%) for OHI is below the current ROIC(5.44%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 4.11%
ROE 8.96%
ROIC 5.44%
ROA(3y)3.77%
ROA(5y)3.46%
ROE(3y)9.19%
ROE(5y)8.47%
ROIC(3y)4.4%
ROIC(5y)4.37%
OHI Yearly ROA, ROE, ROICOHI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

With an excellent Profit Margin value of 38.65%, OHI belongs to the best of the industry, outperforming 89.23% of the companies in the same industry.
OHI's Profit Margin has been stable in the last couple of years.
OHI has a Operating Margin of 62.74%. This is amongst the best in the industry. OHI outperforms 96.92% of its industry peers.
OHI's Operating Margin has been stable in the last couple of years.
With an excellent Gross Margin value of 98.62%, OHI belongs to the best of the industry, outperforming 99.23% of the companies in the same industry.
In the last couple of years the Gross Margin of OHI has remained more or less at the same level.
Industry RankSector Rank
OM 62.74%
PM (TTM) 38.65%
GM 98.62%
OM growth 3Y5.61%
OM growth 5Y1.01%
PM growth 3Y-0.48%
PM growth 5Y1.03%
GM growth 3Y-0.08%
GM growth 5Y0.04%
OHI Yearly Profit, Operating, Gross MarginsOHI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so OHI is destroying value.
OHI has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, OHI has more shares outstanding
Compared to 1 year ago, OHI has an improved debt to assets ratio.
OHI Yearly Shares OutstandingOHI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
OHI Yearly Total Debt VS Total AssetsOHI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

Based on the Altman-Z score of 1.11, we must say that OHI is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of OHI (1.11) is better than 81.54% of its industry peers.
OHI has a debt to FCF ratio of 17.80. This is a negative value and a sign of low solvency as OHI would need 17.80 years to pay back of all of its debts.
The Debt to FCF ratio of OHI (17.80) is better than 77.69% of its industry peers.
A Debt/Equity ratio of 1.07 is on the high side and indicates that OHI has dependencies on debt financing.
OHI's Debt to Equity ratio of 1.07 is in line compared to the rest of the industry. OHI outperforms 53.85% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.07
Debt/FCF 17.8
Altman-Z 1.11
ROIC/WACC0.75
WACC7.29%
OHI Yearly LT Debt VS Equity VS FCFOHI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B 5B

2.3 Liquidity

A Current Ratio of 2.44 indicates that OHI has no problem at all paying its short term obligations.
The Current ratio of OHI (2.44) is better than 85.38% of its industry peers.
A Quick Ratio of 2.44 indicates that OHI has no problem at all paying its short term obligations.
With an excellent Quick ratio value of 2.44, OHI belongs to the best of the industry, outperforming 85.38% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.44
Quick Ratio 2.44
OHI Yearly Current Assets VS Current LiabilitesOHI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

4

3. Growth

3.1 Past

OHI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 56.57%, which is quite impressive.
Measured over the past years, OHI shows a decrease in Earnings Per Share. The EPS has been decreasing by -0.38% on average per year.
Looking at the last year, OHI shows a quite strong growth in Revenue. The Revenue has grown by 10.70% in the last year.
OHI shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 2.51% yearly.
EPS 1Y (TTM)56.57%
EPS 3Y-4.33%
EPS 5Y-0.38%
EPS Q2Q%86.36%
Revenue 1Y (TTM)10.7%
Revenue growth 3Y-0.36%
Revenue growth 5Y2.51%
Sales Q2Q%16.71%

3.2 Future

Based on estimates for the next years, OHI will show a very strong growth in Earnings Per Share. The EPS will grow by 22.63% on average per year.
The Revenue is expected to decrease by -1.02% on average over the next years.
EPS Next Y8.63%
EPS Next 2Y7.18%
EPS Next 3Y2.86%
EPS Next 5Y22.63%
Revenue Next Year11.16%
Revenue Next 2Y7.96%
Revenue Next 3Y6.39%
Revenue Next 5Y-1.02%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
OHI Yearly Revenue VS EstimatesOHI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M 800M 1B
OHI Yearly EPS VS EstimatesOHI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 24.88, OHI is valued on the expensive side.
Based on the Price/Earnings ratio, OHI is valued a bit cheaper than 70.00% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 28.31, OHI is valued at the same level.
The Price/Forward Earnings ratio is 22.91, which indicates a rather expensive current valuation of OHI.
Compared to the rest of the industry, the Price/Forward Earnings ratio of OHI indicates a rather cheap valuation: OHI is cheaper than 87.69% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 21.14. OHI is around the same levels.
Industry RankSector Rank
PE 24.88
Fwd PE 22.91
OHI Price Earnings VS Forward Price EarningsOHI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, OHI is valued a bit more expensive than 63.08% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, OHI is valued a bit cheaper than the industry average as 62.31% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 39.99
EV/EBITDA 15.75
OHI Per share dataOHI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates OHI does not grow enough to justify the current Price/Earnings ratio.
OHI has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)2.88
PEG (5Y)N/A
EPS Next 2Y7.18%
EPS Next 3Y2.86%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 7.11%, OHI is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 28.82, OHI pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.57, OHI pays a better dividend.
Industry RankSector Rank
Dividend Yield 7.11%

5.2 History

The dividend of OHI decreases each year by -0.86%.
OHI has paid a dividend for at least 10 years, which is a reliable track record.
OHI has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-0.86%
Div Incr Years0
Div Non Decr Years21
OHI Yearly Dividends per shareOHI Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

OHI pays out 168.69% of its income as dividend. This is not a sustainable payout ratio.
DP168.69%
EPS Next 2Y7.18%
EPS Next 3Y2.86%
OHI Yearly Income VS Free CF VS DividendOHI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M
OHI Dividend Payout.OHI Dividend Payout, showing the Payout Ratio.OHI Dividend Payout.PayoutRetained Earnings

OMEGA HEALTHCARE INVESTORS

NYSE:OHI (4/17/2025, 8:04:00 PM)

After market: 38.57 0 (0%)

38.57

+0.27 (+0.7%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-05 2025-02-05/amc
Earnings (Next)05-01 2025-05-01/amc
Inst Owners77.17%
Inst Owner Change0%
Ins Owners0.17%
Ins Owner Change0.01%
Market Cap10.87B
Analysts70.48
Price Target41.68 (8.06%)
Short Float %5.44%
Short Ratio7.33
Dividend
Industry RankSector Rank
Dividend Yield 7.11%
Yearly Dividend2.61
Dividend Growth(5Y)-0.86%
DP168.69%
Div Incr Years0
Div Non Decr Years21
Ex-Date02-10 2025-02-10 (0.67)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)2.23%
Min EPS beat(2)-4.48%
Max EPS beat(2)8.95%
EPS beat(4)2
Avg EPS beat(4)3.75%
Min EPS beat(4)-15.58%
Max EPS beat(4)26.1%
EPS beat(8)3
Avg EPS beat(8)-9.74%
EPS beat(12)6
Avg EPS beat(12)1.35%
EPS beat(16)8
Avg EPS beat(16)1.18%
Revenue beat(2)2
Avg Revenue beat(2)1.83%
Min Revenue beat(2)0.32%
Max Revenue beat(2)3.35%
Revenue beat(4)4
Avg Revenue beat(4)1.99%
Min Revenue beat(4)0.3%
Max Revenue beat(4)3.99%
Revenue beat(8)7
Avg Revenue beat(8)1.3%
Revenue beat(12)8
Avg Revenue beat(12)-1.89%
Revenue beat(16)10
Avg Revenue beat(16)-1.64%
PT rev (1m)-0.49%
PT rev (3m)-4.07%
EPS NQ rev (1m)0%
EPS NQ rev (3m)12.61%
EPS NY rev (1m)2.19%
EPS NY rev (3m)3.37%
Revenue NQ rev (1m)0.57%
Revenue NQ rev (3m)3.96%
Revenue NY rev (1m)0.34%
Revenue NY rev (3m)2.8%
Valuation
Industry RankSector Rank
PE 24.88
Fwd PE 22.91
P/S 10.34
P/FCF 39.99
P/OCF 14.51
P/B 2.4
P/tB 2.81
EV/EBITDA 15.75
EPS(TTM)1.55
EY4.02%
EPS(NY)1.68
Fwd EY4.37%
FCF(TTM)0.96
FCFY2.5%
OCF(TTM)2.66
OCFY6.89%
SpS3.73
BVpS16.1
TBVpS13.71
PEG (NY)2.88
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.11%
ROE 8.96%
ROCE 6.89%
ROIC 5.44%
ROICexc 5.75%
ROICexgc 6.33%
OM 62.74%
PM (TTM) 38.65%
GM 98.62%
FCFM 25.85%
ROA(3y)3.77%
ROA(5y)3.46%
ROE(3y)9.19%
ROE(5y)8.47%
ROIC(3y)4.4%
ROIC(5y)4.37%
ROICexc(3y)4.62%
ROICexc(5y)4.51%
ROICexgc(3y)5.11%
ROICexgc(5y)4.96%
ROCE(3y)5.57%
ROCE(5y)5.53%
ROICexcg growth 3Y6.74%
ROICexcg growth 5Y4.93%
ROICexc growth 3Y6.44%
ROICexc growth 5Y4.57%
OM growth 3Y5.61%
OM growth 5Y1.01%
PM growth 3Y-0.48%
PM growth 5Y1.03%
GM growth 3Y-0.08%
GM growth 5Y0.04%
F-Score8
Asset Turnover0.11
Health
Industry RankSector Rank
Debt/Equity 1.07
Debt/FCF 17.8
Debt/EBITDA 5.02
Cap/Depr 156.77%
Cap/Sales 45.43%
Interest Coverage 2.86
Cash Conversion 77.72%
Profit Quality 66.9%
Current Ratio 2.44
Quick Ratio 2.44
Altman-Z 1.11
F-Score8
WACC7.29%
ROIC/WACC0.75
Cap/Depr(3y)109.04%
Cap/Depr(5y)117.96%
Cap/Sales(3y)35.29%
Cap/Sales(5y)38.61%
Profit Quality(3y)94.64%
Profit Quality(5y)123.55%
High Growth Momentum
Growth
EPS 1Y (TTM)56.57%
EPS 3Y-4.33%
EPS 5Y-0.38%
EPS Q2Q%86.36%
EPS Next Y8.63%
EPS Next 2Y7.18%
EPS Next 3Y2.86%
EPS Next 5Y22.63%
Revenue 1Y (TTM)10.7%
Revenue growth 3Y-0.36%
Revenue growth 5Y2.51%
Sales Q2Q%16.71%
Revenue Next Year11.16%
Revenue Next 2Y7.96%
Revenue Next 3Y6.39%
Revenue Next 5Y-1.02%
EBIT growth 1Y34.91%
EBIT growth 3Y5.23%
EBIT growth 5Y3.54%
EBIT Next Year70.62%
EBIT Next 3Y23.57%
EBIT Next 5Y19.21%
FCF growth 1Y-12.54%
FCF growth 3Y189.54%
FCF growth 5Y49.66%
OCF growth 1Y21.32%
OCF growth 3Y1.24%
OCF growth 5Y6.24%