Logo image of OGS

ONE GAS INC (OGS) Stock Fundamental Analysis

NYSE:OGS - New York Stock Exchange, Inc. - US68235P1084 - Common Stock - Currency: USD

74.63  +1.98 (+2.73%)

After market: 74.63 0 (0%)

Fundamental Rating

3

OGS gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 14 industry peers in the Gas Utilities industry. While OGS is still in line with the averages on profitability rating, there are concerns on its financial health. OGS does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year OGS was profitable.
OGS had a positive operating cash flow in the past year.
OGS had positive earnings in each of the past 5 years.
Of the past 5 years OGS 4 years had a positive operating cash flow.
OGS Yearly Net Income VS EBIT VS OCF VS FCFOGS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B -2B

1.2 Ratios

OGS's Return On Assets of 2.64% is in line compared to the rest of the industry. OGS outperforms 42.86% of its industry peers.
OGS has a Return On Equity (7.18%) which is comparable to the rest of the industry.
The Return On Invested Capital of OGS (4.33%) is worse than 71.43% of its industry peers.
The Average Return On Invested Capital over the past 3 years for OGS is below the industry average of 7.78%.
Industry RankSector Rank
ROA 2.64%
ROE 7.18%
ROIC 4.33%
ROA(3y)2.82%
ROA(5y)2.84%
ROE(3y)8.04%
ROE(5y)8.34%
ROIC(3y)4.53%
ROIC(5y)4.31%
OGS Yearly ROA, ROE, ROICOGS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8

1.3 Margins

OGS has a Profit Margin of 10.70%. This is in the better half of the industry: OGS outperforms 71.43% of its industry peers.
In the last couple of years the Profit Margin of OGS has remained more or less at the same level.
OGS's Operating Margin of 19.15% is in line compared to the rest of the industry. OGS outperforms 50.00% of its industry peers.
In the last couple of years the Operating Margin of OGS has remained more or less at the same level.
Looking at the Gross Margin, with a value of 62.64%, OGS is in line with its industry, outperforming 57.14% of the companies in the same industry.
In the last couple of years the Gross Margin of OGS has remained more or less at the same level.
Industry RankSector Rank
OM 19.15%
PM (TTM) 10.7%
GM 62.64%
OM growth 3Y3.74%
OM growth 5Y1.4%
PM growth 3Y-2.14%
PM growth 5Y-1.09%
GM growth 3Y3.11%
GM growth 5Y1.42%
OGS Yearly Profit, Operating, Gross MarginsOGS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), OGS is destroying value.
The number of shares outstanding for OGS has been increased compared to 1 year ago.
OGS has more shares outstanding than it did 5 years ago.
OGS has a worse debt/assets ratio than last year.
OGS Yearly Shares OutstandingOGS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
OGS Yearly Total Debt VS Total AssetsOGS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

OGS has an Altman-Z score of 0.97. This is a bad value and indicates that OGS is not financially healthy and even has some risk of bankruptcy.
OGS has a Altman-Z score (0.97) which is comparable to the rest of the industry.
A Debt/Equity ratio of 1.06 is on the high side and indicates that OGS has dependencies on debt financing.
OGS has a better Debt to Equity ratio (1.06) than 64.29% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.06
Debt/FCF N/A
Altman-Z 0.97
ROIC/WACC0.63
WACC6.89%
OGS Yearly LT Debt VS Equity VS FCFOGS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B -2B 3B

2.3 Liquidity

OGS has a Current Ratio of 0.64. This is a bad value and indicates that OGS is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.64, OGS is in line with its industry, outperforming 42.86% of the companies in the same industry.
OGS has a Quick Ratio of 0.64. This is a bad value and indicates that OGS is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.46, OGS is in line with its industry, outperforming 42.86% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.64
Quick Ratio 0.46
OGS Yearly Current Assets VS Current LiabilitesOGS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

3

3. Growth

3.1 Past

The earnings per share for OGS have decreased by -5.56% in the last year.
OGS shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 2.18% yearly.
Looking at the last year, OGS shows a very negative growth in Revenue. The Revenue has decreased by -12.16% in the last year.
Measured over the past years, OGS shows a small growth in Revenue. The Revenue has been growing by 4.74% on average per year.
EPS 1Y (TTM)-5.56%
EPS 3Y0.52%
EPS 5Y2.18%
EPS Q2Q%5.51%
Revenue 1Y (TTM)-12.16%
Revenue growth 3Y4.83%
Revenue growth 5Y4.74%
Sales Q2Q%4.09%

3.2 Future

Based on estimates for the next years, OGS will show a small growth in Earnings Per Share. The EPS will grow by 6.17% on average per year.
The Revenue is expected to grow by 2.81% on average over the next years.
EPS Next Y9.81%
EPS Next 2Y7.44%
EPS Next 3Y6.74%
EPS Next 5Y6.17%
Revenue Next Year9.2%
Revenue Next 2Y1.91%
Revenue Next 3Y4.9%
Revenue Next 5Y2.81%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
OGS Yearly Revenue VS EstimatesOGS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B 1.5B 2B 2.5B
OGS Yearly EPS VS EstimatesOGS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1 2 3 4 5

2

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 19.09, OGS is valued on the expensive side.
Compared to the rest of the industry, the Price/Earnings ratio of OGS indicates a slightly more expensive valuation: OGS is more expensive than 64.29% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 29.35. OGS is valued slightly cheaper when compared to this.
The Price/Forward Earnings ratio is 17.38, which indicates a rather expensive current valuation of OGS.
OGS's Price/Forward Earnings is on the same level as the industry average.
OGS is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.10, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 19.09
Fwd PE 17.38
OGS Price Earnings VS Forward Price EarningsOGS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of OGS is on the same level as its industry peers.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 9.81
OGS Per share dataOGS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40 50

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)1.94
PEG (5Y)8.75
EPS Next 2Y7.44%
EPS Next 3Y6.74%

6

5. Dividend

5.1 Amount

OGS has a Yearly Dividend Yield of 3.69%.
Compared to an average industry Dividend Yield of 3.93, OGS has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.33, OGS pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.69%

5.2 History

The dividend of OGS has a limited annual growth rate of 5.12%.
OGS has been paying a dividend for at least 10 years, so it has a reliable track record.
OGS has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)5.12%
Div Incr Years10
Div Non Decr Years10
OGS Yearly Dividends per shareOGS Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

OGS pays out 67.07% of its income as dividend. This is not a sustainable payout ratio.
OGS's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP67.07%
EPS Next 2Y7.44%
EPS Next 3Y6.74%
OGS Yearly Income VS Free CF VS DividendOGS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B -1.5B -2B
OGS Dividend Payout.OGS Dividend Payout, showing the Payout Ratio.OGS Dividend Payout.PayoutRetained Earnings

ONE GAS INC

NYSE:OGS (3/7/2025, 8:04:00 PM)

After market: 74.63 0 (0%)

74.63

+1.98 (+2.73%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryGas Utilities
Earnings (Last)02-19 2025-02-19/amc
Earnings (Next)05-05 2025-05-05/amc
Inst Owners97.21%
Inst Owner Change0.31%
Ins Owners0.9%
Ins Owner Change1.73%
Market Cap4.47B
Analysts69.23
Price Target75.31 (0.91%)
Short Float %4.09%
Short Ratio5.2
Dividend
Industry RankSector Rank
Dividend Yield 3.69%
Yearly Dividend2.57
Dividend Growth(5Y)5.12%
DP67.07%
Div Incr Years10
Div Non Decr Years10
Ex-Date02-21 2025-02-21 (0.67)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-6.86%
Min EPS beat(2)-13.24%
Max EPS beat(2)-0.49%
EPS beat(4)0
Avg EPS beat(4)-4.41%
Min EPS beat(4)-13.24%
Max EPS beat(4)-0.49%
EPS beat(8)1
Avg EPS beat(8)-2.06%
EPS beat(12)3
Avg EPS beat(12)-1.65%
EPS beat(16)4
Avg EPS beat(16)-1.02%
Revenue beat(2)0
Avg Revenue beat(2)-20.7%
Min Revenue beat(2)-35.86%
Max Revenue beat(2)-5.54%
Revenue beat(4)0
Avg Revenue beat(4)-18.2%
Min Revenue beat(4)-35.86%
Max Revenue beat(4)-3.16%
Revenue beat(8)1
Avg Revenue beat(8)-9.2%
Revenue beat(12)5
Avg Revenue beat(12)9.37%
Revenue beat(16)9
Avg Revenue beat(16)9.88%
PT rev (1m)-0.6%
PT rev (3m)1.14%
EPS NQ rev (1m)-0.34%
EPS NQ rev (3m)0.94%
EPS NY rev (1m)-0.14%
EPS NY rev (3m)2.5%
Revenue NQ rev (1m)-0.26%
Revenue NQ rev (3m)-3.26%
Revenue NY rev (1m)2.53%
Revenue NY rev (3m)4.57%
Valuation
Industry RankSector Rank
PE 19.09
Fwd PE 17.38
P/S 2.14
P/FCF N/A
P/OCF 12.13
P/B 1.44
P/tB 1.67
EV/EBITDA 9.81
EPS(TTM)3.91
EY5.24%
EPS(NY)4.29
Fwd EY5.75%
FCF(TTM)-5.59
FCFYN/A
OCF(TTM)6.15
OCFY8.24%
SpS34.8
BVpS51.85
TBVpS44.77
PEG (NY)1.94
PEG (5Y)8.75
Profitability
Industry RankSector Rank
ROA 2.64%
ROE 7.18%
ROCE 5.73%
ROIC 4.33%
ROICexc 4.36%
ROICexgc 4.61%
OM 19.15%
PM (TTM) 10.7%
GM 62.64%
FCFM N/A
ROA(3y)2.82%
ROA(5y)2.84%
ROE(3y)8.04%
ROE(5y)8.34%
ROIC(3y)4.53%
ROIC(5y)4.31%
ROICexc(3y)4.55%
ROICexc(5y)4.32%
ROICexgc(3y)4.86%
ROICexgc(5y)4.55%
ROCE(3y)5.68%
ROCE(5y)5.4%
ROICexcg growth 3Y10.43%
ROICexcg growth 5Y-1.12%
ROICexc growth 3Y9.13%
ROICexc growth 5Y-1.63%
OM growth 3Y3.74%
OM growth 5Y1.4%
PM growth 3Y-2.14%
PM growth 5Y-1.09%
GM growth 3Y3.11%
GM growth 5Y1.42%
F-Score5
Asset Turnover0.25
Health
Industry RankSector Rank
Debt/Equity 1.06
Debt/FCF N/A
Debt/EBITDA 4.74
Cap/Depr 237%
Cap/Sales 33.75%
Interest Coverage 2.68
Cash Conversion 52.95%
Profit Quality N/A
Current Ratio 0.64
Quick Ratio 0.46
Altman-Z 0.97
F-Score5
WACC6.89%
ROIC/WACC0.63
Cap/Depr(3y)247.32%
Cap/Depr(5y)244.56%
Cap/Sales(3y)28.5%
Cap/Sales(5y)28.73%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-5.56%
EPS 3Y0.52%
EPS 5Y2.18%
EPS Q2Q%5.51%
EPS Next Y9.81%
EPS Next 2Y7.44%
EPS Next 3Y6.74%
EPS Next 5Y6.17%
Revenue 1Y (TTM)-12.16%
Revenue growth 3Y4.83%
Revenue growth 5Y4.74%
Sales Q2Q%4.09%
Revenue Next Year9.2%
Revenue Next 2Y1.91%
Revenue Next 3Y4.9%
Revenue Next 5Y2.81%
EBIT growth 1Y5.7%
EBIT growth 3Y8.75%
EBIT growth 5Y6.21%
EBIT Next Year84.44%
EBIT Next 3Y29.94%
EBIT Next 5Y18.47%
FCF growth 1Y-222.67%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-60.79%
OCF growth 3YN/A
OCF growth 5Y3.49%