Logo image of OBEL.BR

ORANGE BELGIUM (OBEL.BR) Stock Fundamental Analysis

EBR:OBEL - Euronext Brussels - BE0003735496 - Common Stock - Currency: EUR

15  -0.08 (-0.53%)

Fundamental Rating

2

OBEL gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 6 industry peers in the Wireless Telecommunication Services industry. While OBEL is still in line with the averages on profitability rating, there are concerns on its financial health. OBEL has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

OBEL had negative earnings in the past year.
OBEL had a positive operating cash flow in the past year.
In the past 5 years OBEL has always been profitable.
Each year in the past 5 years OBEL had a positive operating cash flow.
OBEL.BR Yearly Net Income VS EBIT VS OCF VS FCFOBEL.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M

1.2 Ratios

OBEL's Return On Assets of 0.00% is on the low side compared to the rest of the industry. OBEL is outperformed by 83.33% of its industry peers.
With a Return On Equity value of 0.00%, OBEL is not doing good in the industry: 83.33% of the companies in the same industry are doing better.
OBEL has a Return On Invested Capital of 2.67%. This is comparable to the rest of the industry: OBEL outperforms 50.00% of its industry peers.
The Average Return On Invested Capital over the past 3 years for OBEL is in line with the industry average of 5.50%.
Industry RankSector Rank
ROA 0%
ROE 0%
ROIC 2.67%
ROA(3y)1.73%
ROA(5y)2.03%
ROE(3y)4.94%
ROE(5y)5.87%
ROIC(3y)4.9%
ROIC(5y)4.77%
OBEL.BR Yearly ROA, ROE, ROICOBEL.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15

1.3 Margins

Looking at the Profit Margin, with a value of 0.00%, OBEL is doing worse than 83.33% of the companies in the same industry.
In the last couple of years the Profit Margin of OBEL has declined.
With a Operating Margin value of 7.07%, OBEL is not doing good in the industry: 66.67% of the companies in the same industry are doing better.
OBEL's Operating Margin has improved in the last couple of years.
Looking at the Gross Margin, with a value of 63.32%, OBEL belongs to the top of the industry, outperforming 83.33% of the companies in the same industry.
In the last couple of years the Gross Margin of OBEL has grown nicely.
Industry RankSector Rank
OM 7.07%
PM (TTM) 0%
GM 63.32%
OM growth 3Y7.16%
OM growth 5Y12.4%
PM growth 3Y-91.51%
PM growth 5Y-74.92%
GM growth 3Y2.53%
GM growth 5Y3.18%
OBEL.BR Yearly Profit, Operating, Gross MarginsOBEL.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), OBEL is destroying value.
Compared to 1 year ago, OBEL has about the same amount of shares outstanding.
OBEL has about the same amout of shares outstanding than it did 5 years ago.
Compared to 1 year ago, OBEL has a worse debt to assets ratio.
OBEL.BR Yearly Shares OutstandingOBEL.BR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M
OBEL.BR Yearly Total Debt VS Total AssetsOBEL.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B

2.2 Solvency

OBEL has an Altman-Z score of 0.83. This is a bad value and indicates that OBEL is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of OBEL (0.83) is worse than 66.67% of its industry peers.
OBEL has a debt to FCF ratio of 55.15. This is a negative value and a sign of low solvency as OBEL would need 55.15 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 55.15, OBEL is in line with its industry, outperforming 50.00% of the companies in the same industry.
OBEL has a Debt/Equity ratio of 2.19. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 2.19, OBEL is doing worse than 83.33% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 2.19
Debt/FCF 55.15
Altman-Z 0.83
ROIC/WACC0.48
WACC5.59%
OBEL.BR Yearly LT Debt VS Equity VS FCFOBEL.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B 1.5B 2B

2.3 Liquidity

A Current Ratio of 0.53 indicates that OBEL may have some problems paying its short term obligations.
The Current ratio of OBEL (0.53) is worse than 83.33% of its industry peers.
A Quick Ratio of 0.50 indicates that OBEL may have some problems paying its short term obligations.
OBEL has a worse Quick ratio (0.50) than 83.33% of its industry peers.
Industry RankSector Rank
Current Ratio 0.53
Quick Ratio 0.5
OBEL.BR Yearly Current Assets VS Current LiabilitesOBEL.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

3

3. Growth

3.1 Past

The earnings per share for OBEL have decreased strongly by -99.93% in the last year.
The earnings per share for OBEL have been decreasing by -73.56% on average. This is quite bad
OBEL shows a strong growth in Revenue. In the last year, the Revenue has grown by 25.75%.
The Revenue has been growing slightly by 6.45% on average over the past years.
EPS 1Y (TTM)-99.93%
EPS 3Y-90.81%
EPS 5Y-73.56%
EPS Q2Q%26.18%
Revenue 1Y (TTM)25.75%
Revenue growth 3Y9.99%
Revenue growth 5Y6.45%
Sales Q2Q%32.02%

3.2 Future

Based on estimates for the next years, OBEL will show a quite strong growth in Earnings Per Share. The EPS will grow by 8.78% on average per year.
The Revenue is expected to decrease by -5.43% on average over the next years.
EPS Next Y-32.23%
EPS Next 2Y-5.18%
EPS Next 3Y3.02%
EPS Next 5Y8.78%
Revenue Next Year20.42%
Revenue Next 2Y10.51%
Revenue Next 3Y7.24%
Revenue Next 5Y-5.43%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
OBEL.BR Yearly Revenue VS EstimatesOBEL.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B
OBEL.BR Yearly EPS VS EstimatesOBEL.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.2 0.4 0.6 0.8 1

2

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Forward Earnings ratio of 21.96, OBEL is valued on the expensive side.
Compared to the rest of the industry, the Price/Forward Earnings ratio of OBEL is on the same level as its industry peers.
OBEL's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 22.10.
Industry RankSector Rank
PE N/A
Fwd PE 21.96
OBEL.BR Price Earnings VS Forward Price EarningsOBEL.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, OBEL is valued cheaply inside the industry as 83.33% of the companies are valued more expensively.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of OBEL indicates a somewhat cheap valuation: OBEL is cheaper than 66.67% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 23.11
EV/EBITDA 5.14
OBEL.BR Per share dataOBEL.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-5.18%
EPS Next 3Y3.02%

0

5. Dividend

5.1 Amount

OBEL does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

ORANGE BELGIUM

EBR:OBEL (3/7/2025, 7:00:00 PM)

15

-0.08 (-0.53%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupTelecommunication Services
GICS IndustryWireless Telecommunication Services
Earnings (Last)02-07 2025-02-07/amc
Earnings (Next)07-24 2025-07-24
Inst Owners5.9%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap899.10M
Analysts73.33
Price Target17.46 (16.4%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0.01
Dividend Growth(5Y)-57.8%
DP915.91%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)3.51%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-29.38%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.93%
Revenue NY rev (3m)4.89%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 21.96
P/S 0.51
P/FCF 23.11
P/OCF 1.88
P/B 0.96
P/tB N/A
EV/EBITDA 5.14
EPS(TTM)0
EYN/A
EPS(NY)0.68
Fwd EY4.55%
FCF(TTM)0.65
FCFY4.33%
OCF(TTM)7.99
OCFY53.27%
SpS29.19
BVpS15.68
TBVpS-11.59
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0%
ROE 0%
ROCE 3.75%
ROIC 2.67%
ROICexc 2.71%
ROICexgc 5.46%
OM 7.07%
PM (TTM) 0%
GM 63.32%
FCFM 2.22%
ROA(3y)1.73%
ROA(5y)2.03%
ROE(3y)4.94%
ROE(5y)5.87%
ROIC(3y)4.9%
ROIC(5y)4.77%
ROICexc(3y)5.06%
ROICexc(5y)4.96%
ROICexgc(3y)11.4%
ROICexgc(5y)9.88%
ROCE(3y)7.15%
ROCE(5y)6.86%
ROICexcg growth 3Y-12.61%
ROICexcg growth 5Y0.1%
ROICexc growth 3Y-21.03%
ROICexc growth 5Y-5.88%
OM growth 3Y7.16%
OM growth 5Y12.4%
PM growth 3Y-91.51%
PM growth 5Y-74.92%
GM growth 3Y2.53%
GM growth 5Y3.18%
F-Score6
Asset Turnover0.43
Health
Industry RankSector Rank
Debt/Equity 2.19
Debt/FCF 55.15
Debt/EBITDA 3.52
Cap/Depr 95.65%
Cap/Sales 25.15%
Interest Coverage 1.18
Cash Conversion 82.06%
Profit Quality 88436.4%
Current Ratio 0.53
Quick Ratio 0.5
Altman-Z 0.83
F-Score6
WACC5.59%
ROIC/WACC0.48
Cap/Depr(3y)151.52%
Cap/Depr(5y)114.99%
Cap/Sales(3y)33.72%
Cap/Sales(5y)25.63%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-99.93%
EPS 3Y-90.81%
EPS 5Y-73.56%
EPS Q2Q%26.18%
EPS Next Y-32.23%
EPS Next 2Y-5.18%
EPS Next 3Y3.02%
EPS Next 5Y8.78%
Revenue 1Y (TTM)25.75%
Revenue growth 3Y9.99%
Revenue growth 5Y6.45%
Sales Q2Q%32.02%
Revenue Next Year20.42%
Revenue Next 2Y10.51%
Revenue Next 3Y7.24%
Revenue Next 5Y-5.43%
EBIT growth 1Y-4.82%
EBIT growth 3Y17.86%
EBIT growth 5Y19.66%
EBIT Next Year376.75%
EBIT Next 3Y73.57%
EBIT Next 5Y23.2%
FCF growth 1Y-60.4%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y29.86%
OCF growth 3Y3.08%
OCF growth 5Y7.62%