Logo image of O5G.DE

CPI PROPERTY GROUP SA (O5G.DE) Stock Fundamental Analysis

FRA:O5G - Deutsche Boerse Ag - LU0251710041 - Common Stock - Currency: EUR

0.825  -0.01 (-0.6%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to O5G. O5G was compared to 69 industry peers in the Real Estate Management & Development industry. O5G has an average financial health and profitability rating. O5G does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year O5G has reported negative net income.
O5G had a positive operating cash flow in the past year.
O5G had positive earnings in 4 of the past 5 years.
O5G had a positive operating cash flow in each of the past 5 years.
O5G.DE Yearly Net Income VS EBIT VS OCF VS FCFO5G.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M -500M 1B

1.2 Ratios

The Return On Assets of O5G (-4.16%) is comparable to the rest of the industry.
With a Return On Equity value of -12.61%, O5G perfoms like the industry average, outperforming 41.33% of the companies in the same industry.
The Return On Invested Capital of O5G (2.79%) is better than 68.00% of its industry peers.
The Average Return On Invested Capital over the past 3 years for O5G is in line with the industry average of 4.12%.
The last Return On Invested Capital (2.79%) for O5G is above the 3 year average (2.39%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -4.16%
ROE -12.61%
ROIC 2.79%
ROA(3y)2.07%
ROA(5y)2.74%
ROE(3y)2.95%
ROE(5y)4.74%
ROIC(3y)2.39%
ROIC(5y)2.24%
O5G.DE Yearly ROA, ROE, ROICO5G.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 -10 20

1.3 Margins

O5G has a better Operating Margin (40.36%) than 73.33% of its industry peers.
O5G's Operating Margin has been stable in the last couple of years.
O5G's Gross Margin of 52.57% is fine compared to the rest of the industry. O5G outperforms 61.33% of its industry peers.
O5G's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 40.36%
PM (TTM) N/A
GM 52.57%
OM growth 3Y-4.85%
OM growth 5Y-0.52%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.28%
GM growth 5Y-0.5%
O5G.DE Yearly Profit, Operating, Gross MarginsO5G.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50 -50 100 150

4

2. Health

2.1 Basic Checks

O5G has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
O5G has less shares outstanding than it did 1 year ago.
O5G has less shares outstanding than it did 5 years ago.
O5G has a worse debt/assets ratio than last year.
O5G.DE Yearly Shares OutstandingO5G.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B
O5G.DE Yearly Total Debt VS Total AssetsO5G.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B 20B

2.2 Solvency

Based on the Altman-Z score of 0.75, we must say that O5G is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of O5G (0.75) is comparable to the rest of the industry.
The Debt to FCF ratio of O5G is 18.28, which is on the high side as it means it would take O5G, 18.28 years of fcf income to pay off all of its debts.
O5G has a Debt to FCF ratio of 18.28. This is in the better half of the industry: O5G outperforms 76.00% of its industry peers.
O5G has a Debt/Equity ratio of 1.38. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of O5G (1.38) is worse than 65.33% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.38
Debt/FCF 18.28
Altman-Z 0.75
ROIC/WACC0.6
WACC4.62%
O5G.DE Yearly LT Debt VS Equity VS FCFO5G.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

2.3 Liquidity

A Current Ratio of 1.64 indicates that O5G should not have too much problems paying its short term obligations.
O5G has a Current ratio of 1.64. This is in the better half of the industry: O5G outperforms 68.00% of its industry peers.
A Quick Ratio of 1.59 indicates that O5G should not have too much problems paying its short term obligations.
With an excellent Quick ratio value of 1.59, O5G belongs to the best of the industry, outperforming 82.67% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.64
Quick Ratio 1.59
O5G.DE Yearly Current Assets VS Current LiabilitesO5G.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

3

3. Growth

3.1 Past

O5G shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -204.46%.
Looking at the last year, O5G shows a small growth in Revenue. The Revenue has grown by 4.51% in the last year.
O5G shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 22.92% yearly.
EPS 1Y (TTM)-204.46%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%25%
Revenue 1Y (TTM)4.51%
Revenue growth 3Y39.6%
Revenue growth 5Y22.92%
Sales Q2Q%-2.35%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
O5G.DE Yearly Revenue VS EstimatesO5G.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B
O5G.DE Yearly EPS VS EstimatesO5G.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023

2

4. Valuation

4.1 Price/Earnings Ratio

O5G reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
O5G.DE Price Earnings VS Forward Price EarningsO5G.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0 0 0 0 0 0 0

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, O5G is valued a bit cheaper than 73.33% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, O5G is valued a bit cheaper than 77.33% of the companies in the same industry.
Industry RankSector Rank
P/FCF 12.46
EV/EBITDA 22.41
O5G.DE Per share dataO5G.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.2 0.4 0.6 0.8

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for O5G!.
Industry RankSector Rank
Dividend Yield N/A

CPI PROPERTY GROUP SA

FRA:O5G (3/5/2025, 7:00:00 PM)

0.825

-0.01 (-0.6%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)11-29 2024-11-29
Earnings (Next)03-27 2025-03-27
Inst Owners4.54%
Inst Owner ChangeN/A
Ins Owners89.29%
Ins Owner ChangeN/A
Market Cap7.11B
AnalystsN/A
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 4.25
P/FCF 12.46
P/OCF 11.38
P/B 1.02
P/tB 1.03
EV/EBITDA 22.41
EPS(TTM)-0.1
EYN/A
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0.07
FCFY8.02%
OCF(TTM)0.07
OCFY8.79%
SpS0.19
BVpS0.81
TBVpS0.8
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -4.16%
ROE -12.61%
ROCE 3.42%
ROIC 2.79%
ROICexc 2.99%
ROICexgc 3%
OM 40.36%
PM (TTM) N/A
GM 52.57%
FCFM 34.07%
ROA(3y)2.07%
ROA(5y)2.74%
ROE(3y)2.95%
ROE(5y)4.74%
ROIC(3y)2.39%
ROIC(5y)2.24%
ROICexc(3y)2.52%
ROICexc(5y)2.42%
ROICexgc(3y)2.54%
ROICexgc(5y)2.44%
ROCE(3y)2.93%
ROCE(5y)2.74%
ROICexcg growth 3Y8.17%
ROICexcg growth 5Y1.67%
ROICexc growth 3Y8.3%
ROICexc growth 5Y1.82%
OM growth 3Y-4.85%
OM growth 5Y-0.52%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.28%
GM growth 5Y-0.5%
F-Score5
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 1.38
Debt/FCF 18.28
Debt/EBITDA 13.48
Cap/Depr 134.65%
Cap/Sales 3.25%
Interest Coverage 2
Cash Conversion 87.26%
Profit Quality N/A
Current Ratio 1.64
Quick Ratio 1.59
Altman-Z 0.75
F-Score5
WACC4.62%
ROIC/WACC0.6
Cap/Depr(3y)168.95%
Cap/Depr(5y)110.09%
Cap/Sales(3y)7.06%
Cap/Sales(5y)4.72%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-204.46%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%25%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)4.51%
Revenue growth 3Y39.6%
Revenue growth 5Y22.92%
Sales Q2Q%-2.35%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y5.98%
EBIT growth 3Y32.82%
EBIT growth 5Y22.28%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y36.42%
FCF growth 3Y35.56%
FCF growth 5Y20.2%
OCF growth 1Y23.77%
OCF growth 3Y38.1%
OCF growth 5Y22.31%