REALTY INCOME CORP (O) Fundamental Analysis & Valuation
NYSE:O • US7561091049
Current stock price
63.75 USD
+0.55 (+0.87%)
At close:
63.4244 USD
-0.33 (-0.51%)
After Hours:
This O fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.
1. O Profitability Analysis
1.1 Basic Checks
- O had positive earnings in the past year.
- O had a positive operating cash flow in the past year.
- Each year in the past 5 years O has been profitable.
- Each year in the past 5 years O had a positive operating cash flow.
1.2 Ratios
- O has a Return On Assets of 1.45%. This is comparable to the rest of the industry: O outperforms 59.02% of its industry peers.
- With a Return On Equity value of 2.68%, O perfoms like the industry average, outperforming 58.20% of the companies in the same industry.
- O's Return On Invested Capital of 2.86% is in line compared to the rest of the industry. O outperforms 53.28% of its industry peers.
- Measured over the past 3 years, the Average Return On Invested Capital for O is in line with the industry average of 3.11%.
- The 3 year average ROIC (2.71%) for O is below the current ROIC(2.86%), indicating increased profibility in the last year.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | 1.45% | ||
| ROE | 2.68% | ||
| ROIC | 2.86% |
ROA(3y)1.4%
ROA(5y)1.36%
ROE(3y)2.51%
ROE(5y)2.4%
ROIC(3y)2.71%
ROIC(5y)2.44%
1.3 Margins
- O's Profit Margin of 18.41% is fine compared to the rest of the industry. O outperforms 68.03% of its industry peers.
- O's Profit Margin has declined in the last couple of years.
- O has a Operating Margin of 45.06%. This is amongst the best in the industry. O outperforms 89.34% of its industry peers.
- O's Operating Margin has been stable in the last couple of years.
- O has a Gross Margin of 92.54%. This is amongst the best in the industry. O outperforms 94.26% of its industry peers.
- In the last couple of years the Gross Margin of O has remained more or less at the same level.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| OM | 45.06% | ||
| PM (TTM) | 18.41% | ||
| GM | 92.54% |
OM growth 3Y2.89%
OM growth 5Y-1.43%
PM growth 3Y-10.87%
PM growth 5Y-5.17%
GM growth 3Y-0.25%
GM growth 5Y-0.24%
2. O Health Analysis
2.1 Basic Checks
- With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), O is destroying value.
- Compared to 1 year ago, O has more shares outstanding
- The number of shares outstanding for O has been increased compared to 5 years ago.
- Compared to 1 year ago, O has a worse debt to assets ratio.
2.2 Solvency
- Based on the Altman-Z score of 1.07, we must say that O is in the distress zone and has some risk of bankruptcy.
- The Altman-Z score of O (1.07) is better than 76.23% of its industry peers.
- O has a Debt/Equity ratio of 0.73. This is a neutral value indicating O is somewhat dependend on debt financing.
- With a decent Debt to Equity ratio value of 0.73, O is doing good in the industry, outperforming 78.69% of the companies in the same industry.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.73 | ||
| Debt/FCF | N/A | ||
| Altman-Z | 1.07 |
ROIC/WACC0.4
WACC7.09%
2.3 Liquidity
- O has a Current Ratio of 1.13. This is a normal value and indicates that O is financially healthy and should not expect problems in meeting its short term obligations.
- Looking at the Current ratio, with a value of 1.13, O is in the better half of the industry, outperforming 60.66% of the companies in the same industry.
- O has a Quick Ratio of 1.13. This is a normal value and indicates that O is financially healthy and should not expect problems in meeting its short term obligations.
- O has a better Quick ratio (1.13) than 61.48% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Current Ratio | 1.13 | ||
| Quick Ratio | 1.13 |
3. O Growth Analysis
3.1 Past
- O shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 19.39%, which is quite good.
- The Revenue has grown by 9.07% in the past year. This is quite good.
- The Revenue has been growing by 28.40% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)19.39%
EPS 3Y-6.47%
EPS 5Y0%
EPS Q2Q%39.13%
Revenue 1Y (TTM)9.07%
Revenue growth 3Y19.8%
Revenue growth 5Y28.4%
Sales Q2Q%11.02%
3.2 Future
- O is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 12.53% yearly.
- Based on estimates for the next years, O will show a small growth in Revenue. The Revenue will grow by 6.36% on average per year.
EPS Next Y43.41%
EPS Next 2Y24.29%
EPS Next 3Y18.63%
EPS Next 5Y12.53%
Revenue Next Year6.32%
Revenue Next 2Y6.8%
Revenue Next 3Y7.78%
Revenue Next 5Y6.36%
3.3 Evolution
- When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
- When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
4. O Valuation Analysis
4.1 Price/Earnings Ratio
- Based on the Price/Earnings ratio of 54.49, the valuation of O can be described as expensive.
- O's Price/Earnings ratio is in line with the industry average.
- When comparing the Price/Earnings ratio of O to the average of the S&P500 Index (26.78), we can say O is valued expensively.
- O is valuated quite expensively with a Price/Forward Earnings ratio of 37.99.
- Based on the Price/Forward Earnings ratio, O is valued a bit cheaper than 67.21% of the companies in the same industry.
- When comparing the Price/Forward Earnings ratio of O to the average of the S&P500 Index (23.54), we can say O is valued expensively.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 54.49 | ||
| Fwd PE | 37.99 |
4.2 Price Multiples
- Based on the Enterprise Value to EBITDA ratio, O is valued a bit more expensive than the industry average as 67.21% of the companies are valued more cheaply.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| P/FCF | N/A | ||
| EV/EBITDA | 17.17 |
4.3 Compensation for Growth
- The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
- O has a very decent profitability rating, which may justify a higher PE ratio.
- A more expensive valuation may be justified as O's earnings are expected to grow with 18.63% in the coming years.
PEG (NY)1.26
PEG (5Y)N/A
EPS Next 2Y24.29%
EPS Next 3Y18.63%
5. O Dividend Analysis
5.1 Amount
- With a Yearly Dividend Yield of 5.14%, O is a good candidate for dividend investing.
- Compared to an average industry Dividend Yield of 7.83, O has a dividend in line with its industry peers.
- Compared to an average S&P500 Dividend Yield of 1.83, O pays a better dividend.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 5.14% |
5.2 History
- The dividend of O has a limited annual growth rate of 2.89%.
- O has paid a dividend for at least 10 years, which is a reliable track record.
- O has decreased its dividend recently.
Dividend Growth(5Y)2.89%
Div Incr Years1
Div Non Decr Years1
5.3 Sustainability
- 275.92% of the earnings are spent on dividend by O. This is not a sustainable payout ratio.
- O's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP275.92%
EPS Next 2Y24.29%
EPS Next 3Y18.63%
O Fundamentals: All Metrics, Ratios and Statistics
63.75
+0.55 (+0.87%)
Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-24 2026-02-24/amc
Earnings (Next)05-06 2026-05-06/amc
Inst Owners80.88%
Inst Owner Change-0.03%
Ins Owners0.12%
Ins Owner Change8.73%
Market Cap59.44B
Revenue(TTM)5.75B
Net Income(TTM)1.06B
Analysts69.33
Price Target68.54 (7.51%)
Short Float %2.65%
Short Ratio3.74
Dividend
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 5.14% |
Yearly Dividend3.2
Dividend Growth(5Y)2.89%
DP275.92%
Div Incr Years1
Div Non Decr Years1
Ex-Date03-31 2026-03-31 (0.2705)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-11.82%
Min EPS beat(2)-19.85%
Max EPS beat(2)-3.79%
EPS beat(4)0
Avg EPS beat(4)-21.47%
Min EPS beat(4)-38.76%
Max EPS beat(4)-3.79%
EPS beat(8)0
Avg EPS beat(8)-28.43%
EPS beat(12)1
Avg EPS beat(12)-20.94%
EPS beat(16)3
Avg EPS beat(16)-15.99%
Revenue beat(2)2
Avg Revenue beat(2)3.33%
Min Revenue beat(2)1.91%
Max Revenue beat(2)4.74%
Revenue beat(4)4
Avg Revenue beat(4)3.21%
Min Revenue beat(4)1.91%
Max Revenue beat(4)4.74%
Revenue beat(8)8
Avg Revenue beat(8)3%
Revenue beat(12)12
Avg Revenue beat(12)3.03%
Revenue beat(16)14
Avg Revenue beat(16)2.64%
PT rev (1m)5.64%
PT rev (3m)7.33%
EPS NQ rev (1m)-2.34%
EPS NQ rev (3m)0.22%
EPS NY rev (1m)2.57%
EPS NY rev (3m)5.94%
Revenue NQ rev (1m)-1.07%
Revenue NQ rev (3m)-0.34%
Revenue NY rev (1m)0.68%
Revenue NY rev (3m)1.86%
Valuation
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 54.49 | ||
| Fwd PE | 37.99 | ||
| P/S | 10.34 | ||
| P/FCF | N/A | ||
| P/OCF | 14.88 | ||
| P/B | 1.51 | ||
| P/tB | 2.06 | ||
| EV/EBITDA | 17.17 |
EPS(TTM)1.17
EY1.84%
EPS(NY)1.68
Fwd EY2.63%
FCF(TTM)-0.84
FCFYN/A
OCF(TTM)4.28
OCFY6.72%
SpS6.17
BVpS42.3
TBVpS30.87
PEG (NY)1.26
PEG (5Y)N/A
Graham Number33.37
Profitability
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | 1.45% | ||
| ROE | 2.68% | ||
| ROCE | 3.62% | ||
| ROIC | 2.86% | ||
| ROICexc | 2.88% | ||
| ROICexgc | 3.76% | ||
| OM | 45.06% | ||
| PM (TTM) | 18.41% | ||
| GM | 92.54% | ||
| FCFM | N/A |
ROA(3y)1.4%
ROA(5y)1.36%
ROE(3y)2.51%
ROE(5y)2.4%
ROIC(3y)2.71%
ROIC(5y)2.44%
ROICexc(3y)2.72%
ROICexc(5y)2.45%
ROICexgc(3y)3.37%
ROICexgc(5y)3.04%
ROCE(3y)3.43%
ROCE(5y)3.09%
ROICexgc growth 3Y10.44%
ROICexgc growth 5Y1.03%
ROICexc growth 3Y8.36%
ROICexc growth 5Y-2.36%
OM growth 3Y2.89%
OM growth 5Y-1.43%
PM growth 3Y-10.87%
PM growth 5Y-5.17%
GM growth 3Y-0.25%
GM growth 5Y-0.24%
F-Score6
Asset Turnover0.08
Health
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.73 | ||
| Debt/FCF | N/A | ||
| Debt/EBITDA | 5.63 | ||
| Cap/Depr | 189.35% | ||
| Cap/Sales | 83.13% | ||
| Interest Coverage | 2.42 | ||
| Cash Conversion | 78.1% | ||
| Profit Quality | N/A | ||
| Current Ratio | 1.13 | ||
| Quick Ratio | 1.13 | ||
| Altman-Z | 1.07 |
F-Score6
WACC7.09%
ROIC/WACC0.4
Cap/Depr(3y)253.06%
Cap/Depr(5y)400.43%
Cap/Sales(3y)115.49%
Cap/Sales(5y)183.89%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)19.39%
EPS 3Y-6.47%
EPS 5Y0%
EPS Q2Q%39.13%
EPS Next Y43.41%
EPS Next 2Y24.29%
EPS Next 3Y18.63%
EPS Next 5Y12.53%
Revenue 1Y (TTM)9.07%
Revenue growth 3Y19.8%
Revenue growth 5Y28.4%
Sales Q2Q%11.02%
Revenue Next Year6.32%
Revenue Next 2Y6.8%
Revenue Next 3Y7.78%
Revenue Next 5Y6.36%
EBIT growth 1Y11.47%
EBIT growth 3Y23.26%
EBIT growth 5Y26.56%
EBIT Next Year117.87%
EBIT Next 3Y36.83%
EBIT Next 5Y21.31%
FCF growth 1Y-514.36%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y11.8%
OCF growth 3Y15.93%
OCF growth 5Y29.06%
REALTY INCOME CORP / O Fundamental Analysis FAQ
Can you provide the ChartMill fundamental rating for REALTY INCOME CORP?
ChartMill assigns a fundamental rating of 5 / 10 to O.
Can you provide the valuation status for REALTY INCOME CORP?
ChartMill assigns a valuation rating of 2 / 10 to REALTY INCOME CORP (O). This can be considered as Overvalued.
How profitable is REALTY INCOME CORP (O) stock?
REALTY INCOME CORP (O) has a profitability rating of 6 / 10.
Can you provide the expected EPS growth for O stock?
The Earnings per Share (EPS) of REALTY INCOME CORP (O) is expected to grow by 43.41% in the next year.
How sustainable is the dividend of REALTY INCOME CORP (O) stock?
The dividend rating of REALTY INCOME CORP (O) is 5 / 10 and the dividend payout ratio is 275.92%.