Logo image of NXST

NEXSTAR MEDIA GROUP INC (NXST) Stock Fundamental Analysis

USA - Nasdaq - NASDAQ:NXST - US65336K1034 - Common Stock

216.32 USD
-1.97 (-0.9%)
Last: 1/16/2026, 4:30:02 PM
216.32 USD
0 (0%)
After Hours: 1/16/2026, 4:30:02 PM
Fundamental Rating

5

Overall NXST gets a fundamental rating of 5 out of 10. We evaluated NXST against 91 industry peers in the Media industry. NXST scores excellent on profitability, but there are some minor concerns on its financial health. NXST has a valuation in line with the averages, but on the other hand it scores bad on growth. NXST also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

  • In the past year NXST was profitable.
  • NXST had a positive operating cash flow in the past year.
  • In the past 5 years NXST has always been profitable.
  • NXST had a positive operating cash flow in each of the past 5 years.
NXST Yearly Net Income VS EBIT VS OCF VS FCFNXST Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -2B -4B

1.2 Ratios

  • NXST's Return On Assets of 4.63% is amongst the best of the industry. NXST outperforms 80.22% of its industry peers.
  • NXST's Return On Equity of 22.79% is amongst the best of the industry. NXST outperforms 93.41% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 6.92%, NXST belongs to the top of the industry, outperforming 80.22% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for NXST is in line with the industry average of 7.07%.
Industry RankSector Rank
ROA 4.63%
ROE 22.79%
ROIC 6.92%
ROA(3y)5.61%
ROA(5y)5.83%
ROE(3y)27.49%
ROE(5y)28.8%
ROIC(3y)7.17%
ROIC(5y)7.11%
NXST Yearly ROA, ROE, ROICNXST Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

1.3 Margins

  • NXST has a Profit Margin of 10.12%. This is amongst the best in the industry. NXST outperforms 82.42% of its industry peers.
  • In the last couple of years the Profit Margin of NXST has grown nicely.
  • NXST's Operating Margin of 20.38% is amongst the best of the industry. NXST outperforms 95.60% of its industry peers.
  • In the last couple of years the Operating Margin of NXST has grown nicely.
  • The Gross Margin of NXST (57.23%) is better than 68.13% of its industry peers.
  • NXST's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 20.38%
PM (TTM) 10.12%
GM 57.23%
OM growth 3Y-2.43%
OM growth 5Y3.14%
PM growth 3Y-9.4%
PM growth 5Y12%
GM growth 3Y-0.59%
GM growth 5Y1.16%
NXST Yearly Profit, Operating, Gross MarginsNXST Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

4

2. Health

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), NXST is creating some value.
  • The number of shares outstanding for NXST has been reduced compared to 1 year ago.
  • The number of shares outstanding for NXST has been reduced compared to 5 years ago.
  • NXST has a worse debt/assets ratio than last year.
NXST Yearly Shares OutstandingNXST Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
NXST Yearly Total Debt VS Total AssetsNXST Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

  • NXST has an Altman-Z score of 1.75. This is a bad value and indicates that NXST is not financially healthy and even has some risk of bankruptcy.
  • The Altman-Z score of NXST (1.75) is better than 67.03% of its industry peers.
  • NXST has a debt to FCF ratio of 6.62. This is a slightly negative value and a sign of low solvency as NXST would need 6.62 years to pay back of all of its debts.
  • NXST has a better Debt to FCF ratio (6.62) than 72.53% of its industry peers.
  • NXST has a Debt/Equity ratio of 2.73. This is a high value indicating a heavy dependency on external financing.
  • With a Debt to Equity ratio value of 2.73, NXST is not doing good in the industry: 73.63% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 2.73
Debt/FCF 6.62
Altman-Z 1.75
ROIC/WACC0.97
WACC7.13%
NXST Yearly LT Debt VS Equity VS FCFNXST Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B

2.3 Liquidity

  • NXST has a Current Ratio of 1.87. This is a normal value and indicates that NXST is financially healthy and should not expect problems in meeting its short term obligations.
  • NXST's Current ratio of 1.87 is fine compared to the rest of the industry. NXST outperforms 72.53% of its industry peers.
  • NXST has a Quick Ratio of 1.87. This is a normal value and indicates that NXST is financially healthy and should not expect problems in meeting its short term obligations.
  • NXST has a better Quick ratio (1.87) than 74.73% of its industry peers.
Industry RankSector Rank
Current Ratio 1.87
Quick Ratio 1.87
NXST Yearly Current Assets VS Current LiabilitesNXST Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

3

3. Growth

3.1 Past

  • NXST shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -4.11%.
  • Measured over the past years, NXST shows a very strong growth in Earnings Per Share. The EPS has been growing by 39.47% on average per year.
  • The Revenue has decreased by -1.44% in the past year.
  • The Revenue has been growing by 12.21% on average over the past years. This is quite good.
EPS 1Y (TTM)-4.11%
EPS 3Y4.27%
EPS 5Y39.47%
EPS Q2Q%-59.39%
Revenue 1Y (TTM)-1.44%
Revenue growth 3Y5.17%
Revenue growth 5Y12.21%
Sales Q2Q%-12.3%

3.2 Future

  • The Earnings Per Share is expected to decrease by -1.31% on average over the next years.
  • Based on estimates for the next years, NXST will show a decrease in Revenue. The Revenue will decrease by -3.61% on average per year.
EPS Next Y-40.74%
EPS Next 2Y8.42%
EPS Next 3Y-6.95%
EPS Next 5Y-1.31%
Revenue Next Year-9.48%
Revenue Next 2Y-0.07%
Revenue Next 3Y-2.27%
Revenue Next 5Y-3.61%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
NXST Yearly Revenue VS EstimatesNXST Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 1B 2B 3B 4B 5B
NXST Yearly EPS VS EstimatesNXST Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 10 20 30

6

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 13.05, NXST is valued correctly.
  • 79.12% of the companies in the same industry are more expensive than NXST, based on the Price/Earnings ratio.
  • NXST's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.54.
  • Based on the Price/Forward Earnings ratio of 8.55, the valuation of NXST can be described as reasonable.
  • Based on the Price/Forward Earnings ratio, NXST is valued a bit cheaper than the industry average as 73.63% of the companies are valued more expensively.
  • NXST is valuated cheaply when we compare the Price/Forward Earnings ratio to 24.31, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 13.05
Fwd PE 8.55
NXST Price Earnings VS Forward Price EarningsNXST Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, NXST is valued a bit cheaper than the industry average as 78.02% of the companies are valued more expensively.
  • NXST's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. NXST is cheaper than 78.02% of the companies in the same industry.
Industry RankSector Rank
P/FCF 6.83
EV/EBITDA 6.85
NXST Per share dataNXST EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 100 -100

4.3 Compensation for Growth

  • The excellent profitability rating of NXST may justify a higher PE ratio.
  • NXST's earnings are expected to decrease with -6.95% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)0.33
EPS Next 2Y8.42%
EPS Next 3Y-6.95%

7

5. Dividend

5.1 Amount

  • NXST has a Yearly Dividend Yield of 3.61%.
  • Compared to an average industry Dividend Yield of 1.31, NXST pays a better dividend. On top of this NXST pays more dividend than 84.62% of the companies listed in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.92, NXST pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.61%

5.2 History

  • The dividend of NXST is nicely growing with an annual growth rate of 30.53%!
  • NXST has paid a dividend for at least 10 years, which is a reliable track record.
  • NXST has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)30.53%
Div Incr Years11
Div Non Decr Years11
NXST Yearly Dividends per shareNXST Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6

5.3 Sustainability

  • 42.42% of the earnings are spent on dividend by NXST. This is a bit on the high side, but may be sustainable.
DP42.42%
EPS Next 2Y8.42%
EPS Next 3Y-6.95%
NXST Yearly Income VS Free CF VS DividendNXST Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -2B -4B
NXST Dividend Payout.NXST Dividend Payout, showing the Payout Ratio.NXST Dividend Payout.PayoutRetained Earnings

NEXSTAR MEDIA GROUP INC

NASDAQ:NXST (1/16/2026, 4:30:02 PM)

After market: 216.32 0 (0%)

216.32

-1.97 (-0.9%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)11-06
Earnings (Next)02-26
Inst Owners107.29%
Inst Owner Change-0.02%
Ins Owners6.63%
Ins Owner Change0.48%
Market Cap6.56B
Revenue(TTM)5.15B
Net Income(TTM)521.00M
Analysts81.43
Price Target234.5 (8.4%)
Short Float %7.11%
Short Ratio6.76
Dividend
Industry RankSector Rank
Dividend Yield 3.61%
Yearly Dividend6.82
Dividend Growth(5Y)30.53%
DP42.42%
Div Incr Years11
Div Non Decr Years11
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)5.03%
Min EPS beat(2)-17.63%
Max EPS beat(2)27.68%
EPS beat(4)2
Avg EPS beat(4)1.02%
Min EPS beat(4)-17.63%
Max EPS beat(4)27.68%
EPS beat(8)3
Avg EPS beat(8)-1.41%
EPS beat(12)5
Avg EPS beat(12)-6.1%
EPS beat(16)9
Avg EPS beat(16)0.57%
Revenue beat(2)0
Avg Revenue beat(2)-1.3%
Min Revenue beat(2)-2.2%
Max Revenue beat(2)-0.41%
Revenue beat(4)0
Avg Revenue beat(4)-1.58%
Min Revenue beat(4)-2.2%
Max Revenue beat(4)-0.41%
Revenue beat(8)0
Avg Revenue beat(8)-2.2%
Revenue beat(12)0
Avg Revenue beat(12)-2.25%
Revenue beat(16)1
Avg Revenue beat(16)-2.02%
PT rev (1m)0.27%
PT rev (3m)-0.63%
EPS NQ rev (1m)0.7%
EPS NQ rev (3m)-3.69%
EPS NY rev (1m)0%
EPS NY rev (3m)-8.57%
Revenue NQ rev (1m)-0.16%
Revenue NQ rev (3m)-1.01%
Revenue NY rev (1m)-0.04%
Revenue NY rev (3m)-0.5%
Valuation
Industry RankSector Rank
PE 13.05
Fwd PE 8.55
P/S 1.27
P/FCF 6.83
P/OCF 5.9
P/B 2.87
P/tB N/A
EV/EBITDA 6.85
EPS(TTM)16.58
EY7.66%
EPS(NY)25.31
Fwd EY11.7%
FCF(TTM)31.68
FCFY14.65%
OCF(TTM)36.66
OCFY16.95%
SpS169.73
BVpS75.37
TBVpS-172.96
PEG (NY)N/A
PEG (5Y)0.33
Graham Number167.68
Profitability
Industry RankSector Rank
ROA 4.63%
ROE 22.79%
ROCE 9.99%
ROIC 6.92%
ROICexc 7.08%
ROICexgc 26.56%
OM 20.38%
PM (TTM) 10.12%
GM 57.23%
FCFM 18.67%
ROA(3y)5.61%
ROA(5y)5.83%
ROE(3y)27.49%
ROE(5y)28.8%
ROIC(3y)7.17%
ROIC(5y)7.11%
ROICexc(3y)7.27%
ROICexc(5y)7.21%
ROICexgc(3y)26.43%
ROICexgc(5y)25.55%
ROCE(3y)10.35%
ROCE(5y)10.27%
ROICexgc growth 3Y11.09%
ROICexgc growth 5Y21.54%
ROICexc growth 3Y7.99%
ROICexc growth 5Y20.33%
OM growth 3Y-2.43%
OM growth 5Y3.14%
PM growth 3Y-9.4%
PM growth 5Y12%
GM growth 3Y-0.59%
GM growth 5Y1.16%
F-Score7
Asset Turnover0.46
Health
Industry RankSector Rank
Debt/Equity 2.73
Debt/FCF 6.62
Debt/EBITDA 3.36
Cap/Depr 18.6%
Cap/Sales 2.93%
Interest Coverage 2.75
Cash Conversion 59.75%
Profit Quality 184.45%
Current Ratio 1.87
Quick Ratio 1.87
Altman-Z 1.75
F-Score7
WACC7.13%
ROIC/WACC0.97
Cap/Depr(3y)20.53%
Cap/Depr(5y)43.5%
Cap/Sales(3y)3.16%
Cap/Sales(5y)5.82%
Profit Quality(3y)172%
Profit Quality(5y)141.43%
High Growth Momentum
Growth
EPS 1Y (TTM)-4.11%
EPS 3Y4.27%
EPS 5Y39.47%
EPS Q2Q%-59.39%
EPS Next Y-40.74%
EPS Next 2Y8.42%
EPS Next 3Y-6.95%
EPS Next 5Y-1.31%
Revenue 1Y (TTM)-1.44%
Revenue growth 3Y5.17%
Revenue growth 5Y12.21%
Sales Q2Q%-12.3%
Revenue Next Year-9.48%
Revenue Next 2Y-0.07%
Revenue Next 3Y-2.27%
Revenue Next 5Y-3.61%
EBIT growth 1Y-6%
EBIT growth 3Y2.62%
EBIT growth 5Y15.73%
EBIT Next Year13.85%
EBIT Next 3Y5.99%
EBIT Next 5Y13.06%
FCF growth 1Y11.14%
FCF growth 3Y6.08%
FCF growth 5YN/A
OCF growth 1Y7.44%
OCF growth 3Y0.96%
OCF growth 5Y24.52%

NEXSTAR MEDIA GROUP INC / NXST FAQ

What is the ChartMill fundamental rating of NEXSTAR MEDIA GROUP INC (NXST) stock?

ChartMill assigns a fundamental rating of 5 / 10 to NXST.


Can you provide the valuation status for NEXSTAR MEDIA GROUP INC?

ChartMill assigns a valuation rating of 6 / 10 to NEXSTAR MEDIA GROUP INC (NXST). This can be considered as Fairly Valued.


Can you provide the profitability details for NEXSTAR MEDIA GROUP INC?

NEXSTAR MEDIA GROUP INC (NXST) has a profitability rating of 8 / 10.


How financially healthy is NEXSTAR MEDIA GROUP INC?

The financial health rating of NEXSTAR MEDIA GROUP INC (NXST) is 4 / 10.


Can you provide the dividend sustainability for NXST stock?

The dividend rating of NEXSTAR MEDIA GROUP INC (NXST) is 7 / 10 and the dividend payout ratio is 42.42%.