NEXSTAR MEDIA GROUP INC (NXST) Fundamental Analysis & Valuation

NASDAQ:NXST • US65336K1034

Current stock price

184.3 USD
+0.38 (+0.21%)
At close:
184.3 USD
0 (0%)
After Hours:

This NXST fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. NXST Profitability Analysis

1.1 Basic Checks

  • In the past year NXST was profitable.
  • In the past year NXST had a positive cash flow from operations.
  • NXST had positive earnings in each of the past 5 years.
  • NXST had a positive operating cash flow in each of the past 5 years.
NXST Yearly Net Income VS EBIT VS OCF VS FCFNXST Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -2B -4B

1.2 Ratios

  • NXST's Return On Assets of 0.85% is fine compared to the rest of the industry. NXST outperforms 76.67% of its industry peers.
  • NXST has a better Return On Equity (4.46%) than 76.67% of its industry peers.
  • NXST has a better Return On Invested Capital (5.39%) than 74.44% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for NXST is in line with the industry average of 7.63%.
Industry RankSector Rank
ROA 0.85%
ROE 4.46%
ROIC 5.39%
ROA(3y)3.34%
ROA(5y)4.79%
ROE(3y)17.17%
ROE(5y)23.24%
ROIC(3y)5.76%
ROIC(5y)6.22%
NXST Yearly ROA, ROE, ROICNXST Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40 50

1.3 Margins

  • Looking at the Profit Margin, with a value of 1.86%, NXST is in the better half of the industry, outperforming 76.67% of the companies in the same industry.
  • NXST's Profit Margin has declined in the last couple of years.
  • The Operating Margin of NXST (17.45%) is better than 87.78% of its industry peers.
  • In the last couple of years the Operating Margin of NXST has declined.
  • Looking at the Gross Margin, with a value of 55.37%, NXST is in the better half of the industry, outperforming 65.56% of the companies in the same industry.
  • In the last couple of years the Gross Margin of NXST has declined.
Industry RankSector Rank
OM 17.45%
PM (TTM) 1.86%
GM 55.37%
OM growth 3Y-14.33%
OM growth 5Y-10.37%
PM growth 3Y-53.62%
PM growth 5Y-36.51%
GM growth 3Y-3.72%
GM growth 5Y-2.33%
NXST Yearly Profit, Operating, Gross MarginsNXST Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

5

2. NXST Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), NXST is destroying value.
  • Compared to 1 year ago, NXST has less shares outstanding
  • NXST has less shares outstanding than it did 5 years ago.
  • NXST has a worse debt/assets ratio than last year.
NXST Yearly Shares OutstandingNXST Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M
NXST Yearly Total Debt VS Total AssetsNXST Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.2 Solvency

  • NXST has an Altman-Z score of 1.64. This is a bad value and indicates that NXST is not financially healthy and even has some risk of bankruptcy.
  • With a decent Altman-Z score value of 1.64, NXST is doing good in the industry, outperforming 67.78% of the companies in the same industry.
  • NXST has a debt to FCF ratio of 8.78. This is a slightly negative value and a sign of low solvency as NXST would need 8.78 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 8.78, NXST is in the better half of the industry, outperforming 68.89% of the companies in the same industry.
  • A Debt/Equity ratio of 3.01 is on the high side and indicates that NXST has dependencies on debt financing.
  • NXST has a worse Debt to Equity ratio (3.01) than 73.33% of its industry peers.
Industry RankSector Rank
Debt/Equity 3.01
Debt/FCF 8.78
Altman-Z 1.64
ROIC/WACC0.72
WACC7.54%
NXST Yearly LT Debt VS Equity VS FCFNXST Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B -5B

2.3 Liquidity

  • NXST has a Current Ratio of 2.07. This indicates that NXST is financially healthy and has no problem in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 2.07, NXST is in the better half of the industry, outperforming 74.44% of the companies in the same industry.
  • A Quick Ratio of 2.07 indicates that NXST has no problem at all paying its short term obligations.
  • With a decent Quick ratio value of 2.07, NXST is doing good in the industry, outperforming 76.67% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.07
Quick Ratio 2.07
NXST Yearly Current Assets VS Current LiabilitesNXST Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

2

3. NXST Growth Analysis

3.1 Past

  • NXST shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -27.31%.
  • The Earnings Per Share has been decreasing by -2.00% on average over the past years.
  • Looking at the last year, NXST shows a decrease in Revenue. The Revenue has decreased by -8.44% in the last year.
  • NXST shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.91% yearly.
EPS 1Y (TTM)-27.31%
EPS 3Y-13.46%
EPS 5Y-2%
EPS Q2Q%-12.3%
Revenue 1Y (TTM)-8.44%
Revenue growth 3Y-1.7%
Revenue growth 5Y1.91%
Sales Q2Q%-13.37%

3.2 Future

  • NXST is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 13.34% yearly.
  • Based on estimates for the next years, NXST will show a decrease in Revenue. The Revenue will decrease by -0.68% on average per year.
EPS Next Y67.52%
EPS Next 2Y6.58%
EPS Next 3Y24.52%
EPS Next 5Y13.34%
Revenue Next Year10.15%
Revenue Next 2Y1.16%
Revenue Next 3Y3.72%
Revenue Next 5Y-0.68%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
NXST Yearly Revenue VS EstimatesNXST Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 1B 2B 3B 4B 5B
NXST Yearly EPS VS EstimatesNXST Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 10 20 30

More info and screens

Find the best growth stocksShow best growing peers

9

4. NXST Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 11.78 indicates a reasonable valuation of NXST.
  • Based on the Price/Earnings ratio, NXST is valued a bit cheaper than 78.89% of the companies in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 27.18, NXST is valued rather cheaply.
  • NXST is valuated cheaply with a Price/Forward Earnings ratio of 7.03.
  • Based on the Price/Forward Earnings ratio, NXST is valued cheaper than 83.33% of the companies in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 37.96, NXST is valued rather cheaply.
Industry RankSector Rank
PE 11.78
Fwd PE 7.03
NXST Price Earnings VS Forward Price EarningsNXST Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of NXST indicates a rather cheap valuation: NXST is cheaper than 82.22% of the companies listed in the same industry.
  • NXST's Price/Free Cash Flow ratio is rather cheap when compared to the industry. NXST is cheaper than 81.11% of the companies in the same industry.
Industry RankSector Rank
P/FCF 7.75
EV/EBITDA 7.05
NXST Per share dataNXST EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 100 -100

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of NXST may justify a higher PE ratio.
  • NXST's earnings are expected to grow with 24.52% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.17
PEG (5Y)N/A
EPS Next 2Y6.58%
EPS Next 3Y24.52%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

7

5. NXST Dividend Analysis

5.1 Amount

  • NXST has a Yearly Dividend Yield of 4.16%, which is a nice return.
  • Compared to an average industry Dividend Yield of 1.10, NXST pays a better dividend. On top of this NXST pays more dividend than 88.89% of the companies listed in the same industry.
  • NXST's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 4.16%

5.2 History

  • On average, the dividend of NXST grows each year by 26.72%, which is quite nice.
  • NXST has paid a dividend for at least 10 years, which is a reliable track record.
  • NXST has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)26.72%
Div Incr Years12
Div Non Decr Years12
NXST Yearly Dividends per shareNXST Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6

5.3 Sustainability

  • 245.65% of the earnings are spent on dividend by NXST. This is not a sustainable payout ratio.
  • NXST's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP245.65%
EPS Next 2Y6.58%
EPS Next 3Y24.52%
NXST Yearly Income VS Free CF VS DividendNXST Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -2B -4B
NXST Dividend Payout.NXST Dividend Payout, showing the Payout Ratio.NXST Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

NXST Fundamentals: All Metrics, Ratios and Statistics

NEXSTAR MEDIA GROUP INC

NASDAQ:NXST (4/13/2026, 4:45:59 PM)

After market: 184.3 0 (0%)

184.3

+0.38 (+0.21%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)02-26
Earnings (Next)05-07
Inst Owners103.23%
Inst Owner Change0.09%
Ins Owners6.96%
Ins Owner Change8.41%
Market Cap5.59B
Revenue(TTM)4.95B
Net Income(TTM)92.00M
Analysts81.43
Price Target270.41 (46.72%)
Short Float %6.41%
Short Ratio4.4
Dividend
Industry RankSector Rank
Dividend Yield 4.16%
Yearly Dividend7.42
Dividend Growth(5Y)26.72%
DP245.65%
Div Incr Years12
Div Non Decr Years12
Ex-Date02-13
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)28.48%
Min EPS beat(2)-17.63%
Max EPS beat(2)74.59%
EPS beat(4)3
Avg EPS beat(4)21.67%
Min EPS beat(4)-17.63%
Max EPS beat(4)74.59%
EPS beat(8)4
Avg EPS beat(8)10.61%
EPS beat(12)6
Avg EPS beat(12)3.21%
EPS beat(16)9
Avg EPS beat(16)3.84%
Revenue beat(2)1
Avg Revenue beat(2)-0.59%
Min Revenue beat(2)-2.2%
Max Revenue beat(2)1.02%
Revenue beat(4)1
Avg Revenue beat(4)-0.8%
Min Revenue beat(4)-2.2%
Max Revenue beat(4)1.02%
Revenue beat(8)1
Avg Revenue beat(8)-1.72%
Revenue beat(12)1
Avg Revenue beat(12)-1.93%
Revenue beat(16)2
Avg Revenue beat(16)-1.89%
PT rev (1m)13.77%
PT rev (3m)15.32%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-0.13%
EPS NY rev (1m)1.82%
EPS NY rev (3m)3.59%
Revenue NQ rev (1m)0.16%
Revenue NQ rev (3m)-0.77%
Revenue NY rev (1m)-0.16%
Revenue NY rev (3m)-0.09%
Valuation
Industry RankSector Rank
PE 11.78
Fwd PE 7.03
P/S 1.13
P/FCF 7.75
P/OCF 6.27
P/B 2.71
P/tB N/A
EV/EBITDA 7.05
EPS(TTM)15.65
EY8.49%
EPS(NY)26.22
Fwd EY14.23%
FCF(TTM)23.77
FCFY12.9%
OCF(TTM)29.38
OCFY15.94%
SpS163.2
BVpS68.05
TBVpS-177.45
PEG (NY)0.17
PEG (5Y)N/A
Graham Number154.8
Profitability
Industry RankSector Rank
ROA 0.85%
ROE 4.46%
ROCE 8.52%
ROIC 5.39%
ROICexc 5.55%
ROICexgc 22.69%
OM 17.45%
PM (TTM) 1.86%
GM 55.37%
FCFM 14.57%
ROA(3y)3.34%
ROA(5y)4.79%
ROE(3y)17.17%
ROE(5y)23.24%
ROIC(3y)5.76%
ROIC(5y)6.22%
ROICexc(3y)5.86%
ROICexc(5y)6.33%
ROICexgc(3y)22.4%
ROICexgc(5y)23.21%
ROCE(3y)9.1%
ROCE(5y)9.83%
ROICexgc growth 3Y-6.7%
ROICexgc growth 5Y-0.54%
ROICexc growth 3Y-11.13%
ROICexc growth 5Y-4.18%
OM growth 3Y-14.33%
OM growth 5Y-10.37%
PM growth 3Y-53.62%
PM growth 5Y-36.51%
GM growth 3Y-3.72%
GM growth 5Y-2.33%
F-Score5
Asset Turnover0.46
Health
Industry RankSector Rank
Debt/Equity 3.01
Debt/FCF 8.78
Debt/EBITDA 3.77
Cap/Depr 21.66%
Cap/Sales 3.43%
Interest Coverage 2.32
Cash Conversion 54.03%
Profit Quality 783.7%
Current Ratio 2.07
Quick Ratio 2.07
Altman-Z 1.64
F-Score5
WACC7.54%
ROIC/WACC0.72
Cap/Depr(3y)19.82%
Cap/Depr(5y)26.47%
Cap/Sales(3y)3.3%
Cap/Sales(5y)3.83%
Profit Quality(3y)390.48%
Profit Quality(5y)282.12%
High Growth Momentum
Growth
EPS 1Y (TTM)-27.31%
EPS 3Y-13.46%
EPS 5Y-2%
EPS Q2Q%-12.3%
EPS Next Y67.52%
EPS Next 2Y6.58%
EPS Next 3Y24.52%
EPS Next 5Y13.34%
Revenue 1Y (TTM)-8.44%
Revenue growth 3Y-1.7%
Revenue growth 5Y1.91%
Sales Q2Q%-13.37%
Revenue Next Year10.15%
Revenue Next 2Y1.16%
Revenue Next 3Y3.72%
Revenue Next 5Y-0.68%
EBIT growth 1Y-33.08%
EBIT growth 3Y-15.79%
EBIT growth 5Y-8.66%
EBIT Next Year139.83%
EBIT Next 3Y33.97%
EBIT Next 5Y16.8%
FCF growth 1Y-34.75%
FCF growth 3Y-16.66%
FCF growth 5Y2.07%
OCF growth 1Y-28.72%
OCF growth 3Y-14.04%
OCF growth 5Y-6.61%

NEXSTAR MEDIA GROUP INC / NXST Fundamental Analysis FAQ

What is the ChartMill fundamental rating of NEXSTAR MEDIA GROUP INC (NXST) stock?

ChartMill assigns a fundamental rating of 5 / 10 to NXST.


What is the valuation status of NEXSTAR MEDIA GROUP INC (NXST) stock?

ChartMill assigns a valuation rating of 9 / 10 to NEXSTAR MEDIA GROUP INC (NXST). This can be considered as Undervalued.


How profitable is NEXSTAR MEDIA GROUP INC (NXST) stock?

NEXSTAR MEDIA GROUP INC (NXST) has a profitability rating of 6 / 10.


What is the financial health of NEXSTAR MEDIA GROUP INC (NXST) stock?

The financial health rating of NEXSTAR MEDIA GROUP INC (NXST) is 5 / 10.


Can you provide the expected EPS growth for NXST stock?

The Earnings per Share (EPS) of NEXSTAR MEDIA GROUP INC (NXST) is expected to grow by 67.52% in the next year.