Logo image of NXR-UN.CA

NEXUS INDUSTRIAL REIT (NXR-UN.CA) Stock Fundamental Analysis

TSX:NXR-UN - Toronto Stock Exchange - CA65344U1012 - REIT - Currency: CAD

7.285  +0 (+0.07%)

Fundamental Rating

4

Overall NXR-UN gets a fundamental rating of 4 out of 10. We evaluated NXR-UN against 43 industry peers in the Diversified REITs industry. While NXR-UN is still in line with the averages on profitability rating, there are concerns on its financial health. NXR-UN has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year NXR-UN was profitable.
In the past year NXR-UN had a positive cash flow from operations.
In the past 5 years NXR-UN has always been profitable.
Each year in the past 5 years NXR-UN had a positive operating cash flow.
NXR-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFNXR-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M 100M 150M

1.2 Ratios

NXR-UN has a better Return On Assets (1.66%) than 69.77% of its industry peers.
NXR-UN has a better Return On Equity (4.24%) than 74.42% of its industry peers.
The Return On Invested Capital of NXR-UN (2.45%) is worse than 93.02% of its industry peers.
Industry RankSector Rank
ROA 1.66%
ROE 4.24%
ROIC 2.45%
ROA(3y)6.09%
ROA(5y)6.03%
ROE(3y)14.47%
ROE(5y)14.25%
ROIC(3y)N/A
ROIC(5y)N/A
NXR-UN.CA Yearly ROA, ROE, ROICNXR-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 10 15

1.3 Margins

NXR-UN's Profit Margin of 25.05% is amongst the best of the industry. NXR-UN outperforms 81.40% of its industry peers.
NXR-UN's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 43.67%, NXR-UN is doing worse than 72.09% of the companies in the same industry.
In the last couple of years the Operating Margin of NXR-UN has grown nicely.
The Gross Margin of NXR-UN (71.05%) is better than 72.09% of its industry peers.
In the last couple of years the Gross Margin of NXR-UN has grown nicely.
Industry RankSector Rank
OM 43.67%
PM (TTM) 25.05%
GM 71.05%
OM growth 3Y5.4%
OM growth 5Y6.94%
PM growth 3Y20.98%
PM growth 5Y7.19%
GM growth 3Y3.62%
GM growth 5Y2.6%
NXR-UN.CA Yearly Profit, Operating, Gross MarginsNXR-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40 60 80 100

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), NXR-UN is destroying value.
NXR-UN has more shares outstanding than it did 1 year ago.
NXR-UN has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, NXR-UN has a worse debt to assets ratio.
NXR-UN.CA Yearly Shares OutstandingNXR-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M
NXR-UN.CA Yearly Total Debt VS Total AssetsNXR-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

2.2 Solvency

Based on the Altman-Z score of 0.43, we must say that NXR-UN is in the distress zone and has some risk of bankruptcy.
NXR-UN has a Altman-Z score of 0.43. This is in the lower half of the industry: NXR-UN underperforms 65.12% of its industry peers.
The Debt to FCF ratio of NXR-UN is 40.31, which is on the high side as it means it would take NXR-UN, 40.31 years of fcf income to pay off all of its debts.
NXR-UN has a worse Debt to FCF ratio (40.31) than 88.37% of its industry peers.
NXR-UN has a Debt/Equity ratio of 1.14. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 1.14, NXR-UN perfoms like the industry average, outperforming 53.49% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.14
Debt/FCF 40.31
Altman-Z 0.43
ROIC/WACC0.42
WACC5.84%
NXR-UN.CA Yearly LT Debt VS Equity VS FCFNXR-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

2.3 Liquidity

NXR-UN has a Current Ratio of 0.35. This is a bad value and indicates that NXR-UN is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.35, NXR-UN is in the better half of the industry, outperforming 74.42% of the companies in the same industry.
A Quick Ratio of 0.35 indicates that NXR-UN may have some problems paying its short term obligations.
NXR-UN's Quick ratio of 0.35 is fine compared to the rest of the industry. NXR-UN outperforms 74.42% of its industry peers.
Industry RankSector Rank
Current Ratio 0.35
Quick Ratio 0.35
NXR-UN.CA Yearly Current Assets VS Current LiabilitesNXR-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M

4

3. Growth

3.1 Past

NXR-UN shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -69.85%.
Measured over the past 5 years, NXR-UN shows a small growth in Earnings Per Share. The EPS has been growing by 3.78% on average per year.
NXR-UN shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 13.46%.
Measured over the past years, NXR-UN shows a very strong growth in Revenue. The Revenue has been growing by 23.85% on average per year.
EPS 1Y (TTM)-69.85%
EPS 3Y18.53%
EPS 5Y3.78%
EPS Q2Q%-157.49%
Revenue 1Y (TTM)13.46%
Revenue growth 3Y36.93%
Revenue growth 5Y23.85%
Sales Q2Q%14.53%

3.2 Future

The Earnings Per Share is expected to decrease by -29.56% on average over the next years. This is quite bad
The Revenue is expected to grow by 7.71% on average over the next years.
EPS Next Y-68.82%
EPS Next 2Y-42.73%
EPS Next 3Y-29.56%
EPS Next 5YN/A
Revenue Next Year11.97%
Revenue Next 2Y9.8%
Revenue Next 3Y7.71%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
NXR-UN.CA Yearly Revenue VS EstimatesNXR-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 50M 100M 150M
NXR-UN.CA Yearly EPS VS EstimatesNXR-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 15.50, NXR-UN is valued correctly.
83.72% of the companies in the same industry are more expensive than NXR-UN, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 29.53. NXR-UN is valued slightly cheaper when compared to this.
Based on the Price/Forward Earnings ratio of 11.82, the valuation of NXR-UN can be described as reasonable.
Based on the Price/Forward Earnings ratio, NXR-UN is valued a bit cheaper than the industry average as 72.09% of the companies are valued more expensively.
The average S&P500 Price/Forward Earnings ratio is at 22.65. NXR-UN is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 15.5
Fwd PE 11.82
NXR-UN.CA Price Earnings VS Forward Price EarningsNXR-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 200 400 600

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of NXR-UN is on the same level as its industry peers.
NXR-UN's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 14.12
EV/EBITDA 26.15
NXR-UN.CA Per share dataNXR-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10

4.3 Compensation for Growth

The decent profitability rating of NXR-UN may justify a higher PE ratio.
NXR-UN's earnings are expected to decrease with -29.56% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)4.1
EPS Next 2Y-42.73%
EPS Next 3Y-29.56%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 6.69%, NXR-UN is a good candidate for dividend investing.
NXR-UN's Dividend Yield is comparable with the industry average which is at 8.03.
Compared to an average S&P500 Dividend Yield of 2.27, NXR-UN pays a better dividend.
Industry RankSector Rank
Dividend Yield 6.69%

5.2 History

The dividend of NXR-UN decreases each year by -6.80%.
NXR-UN has paid a dividend for at least 10 years, which is a reliable track record.
NXR-UN has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-6.8%
Div Incr Years1
Div Non Decr Years4
NXR-UN.CA Yearly Dividends per shareNXR-UN.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

NXR-UN pays out 91.23% of its income as dividend. This is not a sustainable payout ratio.
NXR-UN's earnings and Dividend Rate are declining. This means the current dividend is most likely not sustainable.
DP91.23%
EPS Next 2Y-42.73%
EPS Next 3Y-29.56%
NXR-UN.CA Yearly Income VS Free CF VS DividendNXR-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M
NXR-UN.CA Dividend Payout.NXR-UN.CA Dividend Payout, showing the Payout Ratio.NXR-UN.CA Dividend Payout.PayoutRetained Earnings

NEXUS INDUSTRIAL REIT

TSX:NXR-UN (2/24/2025, 7:00:00 PM)

7.285

+0 (+0.07%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)11-12 2024-11-12
Earnings (Next)03-10 2025-03-10/amc
Inst Owners14.22%
Inst Owner ChangeN/A
Ins Owners1.09%
Ins Owner ChangeN/A
Market Cap515.41M
Analysts75.38
Price Target9.15 (25.6%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.69%
Yearly Dividend0.42
Dividend Growth(5Y)-6.8%
DP91.23%
Div Incr Years1
Div Non Decr Years4
Ex-Date02-28 2025-02-28 (0.05333)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-1.22%
PT rev (3m)-1.82%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-51.26%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.63%
Valuation
Industry RankSector Rank
PE 15.5
Fwd PE 11.82
P/S 2.98
P/FCF 14.12
P/OCF 10.87
P/B 0.5
P/tB 0.5
EV/EBITDA 26.15
EPS(TTM)0.47
EY6.45%
EPS(NY)0.62
Fwd EY8.46%
FCF(TTM)0.52
FCFY7.08%
OCF(TTM)0.67
OCFY9.2%
SpS2.45
BVpS14.46
TBVpS14.46
PEG (NY)N/A
PEG (5Y)4.1
Profitability
Industry RankSector Rank
ROA 1.66%
ROE 4.24%
ROCE 3.4%
ROIC 2.45%
ROICexc 2.46%
ROICexgc 2.46%
OM 43.67%
PM (TTM) 25.05%
GM 71.05%
FCFM 21.1%
ROA(3y)6.09%
ROA(5y)6.03%
ROE(3y)14.47%
ROE(5y)14.25%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-5.07%
ROICexcg growth 5Y-6%
ROICexc growth 3Y-5.07%
ROICexc growth 5Y-6%
OM growth 3Y5.4%
OM growth 5Y6.94%
PM growth 3Y20.98%
PM growth 5Y7.19%
GM growth 3Y3.62%
GM growth 5Y2.6%
F-Score6
Asset Turnover0.07
Health
Industry RankSector Rank
Debt/Equity 1.14
Debt/FCF 40.31
Debt/EBITDA 15.44
Cap/Depr 9743.75%
Cap/Sales 6.31%
Interest Coverage 1.1
Cash Conversion 62.66%
Profit Quality 84.25%
Current Ratio 0.35
Quick Ratio 0.35
Altman-Z 0.43
F-Score6
WACC5.84%
ROIC/WACC0.42
Cap/Depr(3y)13075.9%
Cap/Depr(5y)10001.1%
Cap/Sales(3y)8.87%
Cap/Sales(5y)8.51%
Profit Quality(3y)22.04%
Profit Quality(5y)32.95%
High Growth Momentum
Growth
EPS 1Y (TTM)-69.85%
EPS 3Y18.53%
EPS 5Y3.78%
EPS Q2Q%-157.49%
EPS Next Y-68.82%
EPS Next 2Y-42.73%
EPS Next 3Y-29.56%
EPS Next 5YN/A
Revenue 1Y (TTM)13.46%
Revenue growth 3Y36.93%
Revenue growth 5Y23.85%
Sales Q2Q%14.53%
Revenue Next Year11.97%
Revenue Next 2Y9.8%
Revenue Next 3Y7.71%
Revenue Next 5YN/A
EBIT growth 1Y-40.89%
EBIT growth 3Y44.32%
EBIT growth 5Y32.44%
EBIT Next Year-10.47%
EBIT Next 3Y-0.23%
EBIT Next 5YN/A
FCF growth 1Y6.74%
FCF growth 3Y19.73%
FCF growth 5Y14.7%
OCF growth 1Y16.39%
OCF growth 3Y27.96%
OCF growth 5Y21.17%