Logo image of NXDT

NEXPOINT DIVERSIFIED REAL ES (NXDT) Stock Fundamental Analysis

NYSE:NXDT - New York Stock Exchange, Inc. - US65340G2057 - REIT - Currency: USD

4.95  -0.04 (-0.8%)

After market: 4.95 0 (0%)

Fundamental Rating

2

Overall NXDT gets a fundamental rating of 2 out of 10. We evaluated NXDT against 129 industry peers in the Diversified REITs industry. Both the profitability and financial health of NXDT have multiple concerns. NXDT is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

NXDT had negative earnings in the past year.
NXDT had a negative operating cash flow in the past year.
In multiple years NXDT reported negative net income over the last 5 years.
In multiple years NXDT reported negative operating cash flow during the last 5 years.
NXDT Yearly Net Income VS EBIT VS OCF VS FCFNXDT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M

1.2 Ratios

The Return On Assets of NXDT (-4.80%) is worse than 86.51% of its industry peers.
NXDT's Return On Equity of -7.05% is on the low side compared to the rest of the industry. NXDT is outperformed by 76.19% of its industry peers.
NXDT has a worse Return On Invested Capital (0.74%) than 88.10% of its industry peers.
NXDT had an Average Return On Invested Capital over the past 3 years of 4.58%. This is in line with the industry average of 3.11%.
Industry RankSector Rank
ROA -4.8%
ROE -7.05%
ROIC 0.74%
ROA(3y)5.28%
ROA(5y)1.31%
ROE(3y)5.05%
ROE(5y)1.33%
ROIC(3y)4.58%
ROIC(5y)3.43%
NXDT Yearly ROA, ROE, ROICNXDT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 -10 20 -20 -30

1.3 Margins

Looking at the Operating Margin, with a value of 13.59%, NXDT is doing worse than 69.05% of the companies in the same industry.
NXDT's Operating Margin has declined in the last couple of years.
NXDT's Gross Margin of 81.56% is amongst the best of the industry. NXDT outperforms 80.95% of its industry peers.
In the last couple of years the Gross Margin of NXDT has grown nicely.
Industry RankSector Rank
OM 13.59%
PM (TTM) N/A
GM 81.56%
OM growth 3Y-26.58%
OM growth 5Y-19.23%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y17.51%
GM growth 5Y7.45%
NXDT Yearly Profit, Operating, Gross MarginsNXDT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100 -100 200 -200 -300

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), NXDT is destroying value.
NXDT has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, NXDT has more shares outstanding
Compared to 1 year ago, NXDT has a worse debt to assets ratio.
NXDT Yearly Shares OutstandingNXDT Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M
NXDT Yearly Total Debt VS Total AssetsNXDT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

2.2 Solvency

Based on the Altman-Z score of 0.19, we must say that NXDT is in the distress zone and has some risk of bankruptcy.
NXDT's Altman-Z score of 0.19 is on the low side compared to the rest of the industry. NXDT is outperformed by 73.02% of its industry peers.
NXDT has a Debt/Equity ratio of 0.43. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of NXDT (0.43) is better than 91.27% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.43
Debt/FCF N/A
Altman-Z 0.19
ROIC/WACC0.09
WACC8.54%
NXDT Yearly LT Debt VS Equity VS FCFNXDT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M 400M 600M 800M 1B

2.3 Liquidity

NXDT has a Current Ratio of 0.97. This is a bad value and indicates that NXDT is not financially healthy enough and could expect problems in meeting its short term obligations.
NXDT has a Current ratio (0.97) which is comparable to the rest of the industry.
A Quick Ratio of 0.97 indicates that NXDT may have some problems paying its short term obligations.
NXDT has a Quick ratio (0.97) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 0.97
Quick Ratio 0.97
NXDT Yearly Current Assets VS Current LiabilitesNXDT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M

2

3. Growth

3.1 Past

NXDT shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 69.83%, which is quite impressive.
Looking at the last year, NXDT shows a very negative growth in Revenue. The Revenue has decreased by -17.48% in the last year.
Measured over the past years, NXDT shows a quite strong growth in Revenue. The Revenue has been growing by 9.61% on average per year.
EPS 1Y (TTM)69.83%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%86.77%
Revenue 1Y (TTM)-17.48%
Revenue growth 3Y18.02%
Revenue growth 5Y9.61%
Sales Q2Q%79.16%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
NXDT Yearly Revenue VS EstimatesNXDT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M
NXDT Yearly EPS VS EstimatesNXDT Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023

0

4. Valuation

4.1 Price/Earnings Ratio

NXDT reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
NXDT Price Earnings VS Forward Price EarningsNXDT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0 0 0 0 0 0 0

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, NXDT is valued expensively inside the industry as 88.89% of the companies are valued cheaper.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 22.1
NXDT Per share dataNXDT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 12.02%, NXDT is a good candidate for dividend investing.
NXDT's Dividend Yield is rather good when compared to the industry average which is at 18.40. NXDT pays more dividend than 95.24% of the companies in the same industry.
NXDT's Dividend Yield is rather good when compared to the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 12.02%

5.2 History

The dividend of NXDT decreases each year by -27.63%.
NXDT has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)-27.63%
Div Incr Years0
Div Non Decr Years0
NXDT Yearly Dividends per shareNXDT Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

NXDT has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-15.57%
EPS Next 2YN/A
EPS Next 3YN/A
NXDT Yearly Income VS Free CF VS DividendNXDT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M

NEXPOINT DIVERSIFIED REAL ES

NYSE:NXDT (2/21/2025, 8:04:01 PM)

After market: 4.95 0 (0%)

4.95

-0.04 (-0.8%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)11-12 2024-11-12
Earnings (Next)03-11 2025-03-11
Inst Owners58.05%
Inst Owner ChangeN/A
Ins Owners2.37%
Ins Owner Change0%
Market Cap207.50M
Analysts0
Price TargetN/A
Short Float %1.88%
Short Ratio2.31
Dividend
Industry RankSector Rank
Dividend Yield 12.02%
Yearly Dividend0.48
Dividend Growth(5Y)-27.63%
DP-15.57%
Div Incr Years0
Div Non Decr Years0
Ex-Date02-28 2025-02-28 (0.15)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 2.61
P/FCF N/A
P/OCF N/A
P/B 0.25
P/tB 0.25
EV/EBITDA 22.1
EPS(TTM)-1.53
EYN/A
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)-0.32
FCFYN/A
OCF(TTM)-0.32
OCFYN/A
SpS1.9
BVpS20.14
TBVpS20.14
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -4.8%
ROE -7.05%
ROCE 0.9%
ROIC 0.74%
ROICexc 0.75%
ROICexgc 0.75%
OM 13.59%
PM (TTM) N/A
GM 81.56%
FCFM N/A
ROA(3y)5.28%
ROA(5y)1.31%
ROE(3y)5.05%
ROE(5y)1.33%
ROIC(3y)4.58%
ROIC(5y)3.43%
ROICexc(3y)4.61%
ROICexc(5y)3.45%
ROICexgc(3y)4.76%
ROICexgc(5y)3.53%
ROCE(3y)5.65%
ROCE(5y)4.37%
ROICexcg growth 3Y-19.41%
ROICexcg growth 5Y-11.95%
ROICexc growth 3Y-19.37%
ROICexc growth 5Y-11.95%
OM growth 3Y-26.58%
OM growth 5Y-19.23%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y17.51%
GM growth 5Y7.45%
F-Score3
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 0.43
Debt/FCF N/A
Debt/EBITDA 14.23
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 0.59
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.97
Quick Ratio 0.97
Altman-Z 0.19
F-Score3
WACC8.54%
ROIC/WACC0.09
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)69.83%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%86.77%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-17.48%
Revenue growth 3Y18.02%
Revenue growth 5Y9.61%
Sales Q2Q%79.16%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-66.88%
EBIT growth 3Y-13.35%
EBIT growth 5Y-11.47%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-135.79%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-135.79%
OCF growth 3YN/A
OCF growth 5YN/A