Logo image of NWS

NEWS CORP - CLASS B (NWS) Stock Fundamental Analysis

NASDAQ:NWS - Nasdaq - US65249B2088 - Common Stock - Currency: USD

32.3  -0.64 (-1.94%)

After market: 32.3 0 (0%)

Fundamental Rating

6

Taking everything into account, NWS scores 6 out of 10 in our fundamental rating. NWS was compared to 93 industry peers in the Media industry. NWS has an excellent profitability rating, but there are some minor concerns on its financial health. NWS is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year NWS was profitable.
In the past year NWS had a positive cash flow from operations.
NWS had positive earnings in 4 of the past 5 years.
In the past 5 years NWS always reported a positive cash flow from operatings.
NWS Yearly Net Income VS EBIT VS OCF VS FCFNWS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B -1B -1.5B

1.2 Ratios

The Return On Assets of NWS (2.56%) is better than 72.41% of its industry peers.
With a decent Return On Equity value of 5.08%, NWS is doing good in the industry, outperforming 68.97% of the companies in the same industry.
The Return On Invested Capital of NWS (4.36%) is comparable to the rest of the industry.
NWS had an Average Return On Invested Capital over the past 3 years of 3.62%. This is below the industry average of 7.01%.
The 3 year average ROIC (3.62%) for NWS is below the current ROIC(4.36%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.56%
ROE 5.08%
ROIC 4.36%
ROA(3y)2.03%
ROA(5y)-0.17%
ROE(3y)4.23%
ROE(5y)0%
ROIC(3y)3.62%
ROIC(5y)3.12%
NWS Yearly ROA, ROE, ROICNWS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 -10 -15

1.3 Margins

NWS has a Profit Margin of 4.22%. This is in the better half of the industry: NWS outperforms 67.82% of its industry peers.
In the last couple of years the Profit Margin of NWS has grown nicely.
NWS has a Operating Margin (9.10%) which is comparable to the rest of the industry.
NWS's Operating Margin has improved in the last couple of years.
With a decent Gross Margin value of 51.86%, NWS is doing good in the industry, outperforming 62.07% of the companies in the same industry.
NWS's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 9.1%
PM (TTM) 4.22%
GM 51.86%
OM growth 3Y5.19%
OM growth 5Y5.3%
PM growth 3Y-9.23%
PM growth 5Y11.38%
GM growth 3Y1%
GM growth 5Y2.67%
NWS Yearly Profit, Operating, Gross MarginsNWS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so NWS is destroying value.
The number of shares outstanding for NWS has been reduced compared to 1 year ago.
NWS has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, NWS has an improved debt to assets ratio.
NWS Yearly Shares OutstandingNWS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M
NWS Yearly Total Debt VS Total AssetsNWS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

An Altman-Z score of 2.26 indicates that NWS is not a great score, but indicates only limited risk for bankruptcy at the moment.
The Altman-Z score of NWS (2.26) is better than 74.71% of its industry peers.
The Debt to FCF ratio of NWS is 2.64, which is a good value as it means it would take NWS, 2.64 years of fcf income to pay off all of its debts.
NWS has a better Debt to FCF ratio (2.64) than 83.91% of its industry peers.
NWS has a Debt/Equity ratio of 0.24. This is a healthy value indicating a solid balance between debt and equity.
NWS has a better Debt to Equity ratio (0.24) than 67.82% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.24
Debt/FCF 2.64
Altman-Z 2.26
ROIC/WACC0.52
WACC8.34%
NWS Yearly LT Debt VS Equity VS FCFNWS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.3 Liquidity

NWS has a Current Ratio of 1.73. This is a normal value and indicates that NWS is financially healthy and should not expect problems in meeting its short term obligations.
NWS's Current ratio of 1.73 is in line compared to the rest of the industry. NWS outperforms 55.17% of its industry peers.
NWS has a Quick Ratio of 1.65. This is a normal value and indicates that NWS is financially healthy and should not expect problems in meeting its short term obligations.
With a Quick ratio value of 1.65, NWS perfoms like the industry average, outperforming 54.02% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.73
Quick Ratio 1.65
NWS Yearly Current Assets VS Current LiabilitesNWS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

5

3. Growth

3.1 Past

NWS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 26.15%, which is quite impressive.
NWS shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 8.76% yearly.
The Revenue has decreased by -1.51% in the past year.
Measured over the past years, NWS shows a small growth in Revenue. The Revenue has been growing by 0.02% on average per year.
EPS 1Y (TTM)26.15%
EPS 3Y1.47%
EPS 5Y8.76%
EPS Q2Q%26.92%
Revenue 1Y (TTM)-1.51%
Revenue growth 3Y2.53%
Revenue growth 5Y0.02%
Sales Q2Q%-13.96%

3.2 Future

Based on estimates for the next years, NWS will show a quite strong growth in Earnings Per Share. The EPS will grow by 14.66% on average per year.
Based on estimates for the next years, NWS will show a small growth in Revenue. The Revenue will grow by 3.31% on average per year.
EPS Next Y38.14%
EPS Next 2Y24.87%
EPS Next 3Y19.72%
EPS Next 5Y14.66%
Revenue Next Year-10.91%
Revenue Next 2Y-6.65%
Revenue Next 3Y-3.55%
Revenue Next 5Y3.31%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
NWS Yearly Revenue VS EstimatesNWS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2B 4B 6B 8B 10B
NWS Yearly EPS VS EstimatesNWS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0.2 0.4 0.6 0.8 1

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 39.39 indicates a quite expensive valuation of NWS.
NWS's Price/Earnings is on the same level as the industry average.
When comparing the Price/Earnings ratio of NWS to the average of the S&P500 Index (29.63), we can say NWS is valued slightly more expensively.
With a Price/Forward Earnings ratio of 29.60, NWS can be considered very expensive at the moment.
NWS's Price/Forward Earnings is on the same level as the industry average.
NWS's Price/Forward Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 22.68.
Industry RankSector Rank
PE 39.39
Fwd PE 29.6
NWS Price Earnings VS Forward Price EarningsNWS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

NWS's Enterprise Value to EBITDA ratio is in line with the industry average.
NWS's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 24.63
EV/EBITDA 12.59
NWS Per share dataNWS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
NWS has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as NWS's earnings are expected to grow with 19.72% in the coming years.
PEG (NY)1.03
PEG (5Y)4.5
EPS Next 2Y24.87%
EPS Next 3Y19.72%

5

5. Dividend

5.1 Amount

With a yearly dividend of 0.68%, NWS is not a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 4.48, NWS pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.29, NWS's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.68%

5.2 History

The dividend of NWS has a limited annual growth rate of 1.81%.
NWS has paid a dividend for at least 10 years, which is a reliable track record.
NWS has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)1.81%
Div Incr Years0
Div Non Decr Years9
NWS Yearly Dividends per shareNWS Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.05 0.1 0.15

5.3 Sustainability

NWS pays out 43.24% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of NWS is growing, but earnings are growing more, so the dividend growth is sustainable.
DP43.24%
EPS Next 2Y24.87%
EPS Next 3Y19.72%
NWS Yearly Income VS Free CF VS DividendNWS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B -1.5B
NWS Dividend Payout.NWS Dividend Payout, showing the Payout Ratio.NWS Dividend Payout.PayoutRetained Earnings

NEWS CORP - CLASS B

NASDAQ:NWS (2/21/2025, 8:00:01 PM)

After market: 32.3 0 (0%)

32.3

-0.64 (-1.94%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)02-05 2025-02-05/amc
Earnings (Next)05-06 2025-05-06/amc
Inst Owners101.93%
Inst Owner Change-1.2%
Ins Owners0.07%
Ins Owner Change-0.01%
Market Cap18.33B
Analysts83.75
Price Target40.08 (24.09%)
Short Float %1.18%
Short Ratio6.02
Dividend
Industry RankSector Rank
Dividend Yield 0.68%
Yearly Dividend0.3
Dividend Growth(5Y)1.81%
DP43.24%
Div Incr Years0
Div Non Decr Years9
Ex-Date03-12 2025-03-12 (0.1)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)15.23%
Min EPS beat(2)3.18%
Max EPS beat(2)27.28%
EPS beat(4)4
Avg EPS beat(4)10.38%
Min EPS beat(4)3.18%
Max EPS beat(4)27.28%
EPS beat(8)8
Avg EPS beat(8)34.78%
EPS beat(12)10
Avg EPS beat(12)58.01%
EPS beat(16)14
Avg EPS beat(16)71.9%
Revenue beat(2)1
Avg Revenue beat(2)-1.27%
Min Revenue beat(2)-2.91%
Max Revenue beat(2)0.36%
Revenue beat(4)2
Avg Revenue beat(4)-1.03%
Min Revenue beat(4)-3.16%
Max Revenue beat(4)1.58%
Revenue beat(8)3
Avg Revenue beat(8)-1.05%
Revenue beat(12)4
Avg Revenue beat(12)-1.22%
Revenue beat(16)8
Avg Revenue beat(16)0.24%
PT rev (1m)-1.74%
PT rev (3m)10.13%
EPS NQ rev (1m)10.54%
EPS NQ rev (3m)21.72%
EPS NY rev (1m)8.47%
EPS NY rev (3m)10.34%
Revenue NQ rev (1m)-20.05%
Revenue NQ rev (3m)-22.99%
Revenue NY rev (1m)-14.49%
Revenue NY rev (3m)-14.52%
Valuation
Industry RankSector Rank
PE 39.39
Fwd PE 29.6
P/S 1.87
P/FCF 24.63
P/OCF 15.79
P/B 2.25
P/tB 9.2
EV/EBITDA 12.59
EPS(TTM)0.82
EY2.54%
EPS(NY)1.09
Fwd EY3.38%
FCF(TTM)1.31
FCFY4.06%
OCF(TTM)2.05
OCFY6.33%
SpS17.3
BVpS14.36
TBVpS3.51
PEG (NY)1.03
PEG (5Y)4.5
Profitability
Industry RankSector Rank
ROA 2.56%
ROE 5.08%
ROCE 7.18%
ROIC 4.36%
ROICexc 5.08%
ROICexgc 12%
OM 9.1%
PM (TTM) 4.22%
GM 51.86%
FCFM 7.58%
ROA(3y)2.03%
ROA(5y)-0.17%
ROE(3y)4.23%
ROE(5y)0%
ROIC(3y)3.62%
ROIC(5y)3.12%
ROICexc(3y)4.19%
ROICexc(5y)3.63%
ROICexgc(3y)11.93%
ROICexgc(5y)9.92%
ROCE(3y)5.95%
ROCE(5y)5.14%
ROICexcg growth 3Y10.45%
ROICexcg growth 5Y-0.35%
ROICexc growth 3Y6.7%
ROICexc growth 5Y3.57%
OM growth 3Y5.19%
OM growth 5Y5.3%
PM growth 3Y-9.23%
PM growth 5Y11.38%
GM growth 3Y1%
GM growth 5Y2.67%
F-Score9
Asset Turnover0.61
Health
Industry RankSector Rank
Debt/Equity 0.24
Debt/FCF 2.64
Debt/EBITDA 1.3
Cap/Depr 68.47%
Cap/Sales 4.25%
Interest Coverage 5.88
Cash Conversion 77.3%
Profit Quality 179.71%
Current Ratio 1.73
Quick Ratio 1.65
Altman-Z 2.26
F-Score9
WACC8.34%
ROIC/WACC0.52
Cap/Depr(3y)70%
Cap/Depr(5y)67.07%
Cap/Sales(3y)4.92%
Cap/Sales(5y)4.76%
Profit Quality(3y)253.85%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)26.15%
EPS 3Y1.47%
EPS 5Y8.76%
EPS Q2Q%26.92%
EPS Next Y38.14%
EPS Next 2Y24.87%
EPS Next 3Y19.72%
EPS Next 5Y14.66%
Revenue 1Y (TTM)-1.51%
Revenue growth 3Y2.53%
Revenue growth 5Y0.02%
Sales Q2Q%-13.96%
Revenue Next Year-10.91%
Revenue Next 2Y-6.65%
Revenue Next 3Y-3.55%
Revenue Next 5Y3.31%
EBIT growth 1Y12.33%
EBIT growth 3Y7.85%
EBIT growth 5Y5.33%
EBIT Next Year83.36%
EBIT Next 3Y27.4%
EBIT Next 5Y27.31%
FCF growth 1Y28.5%
FCF growth 3Y-10.76%
FCF growth 5Y11.08%
OCF growth 1Y7%
OCF growth 3Y-3.9%
OCF growth 5Y3.42%