Logo image of NWG

NATWEST GROUP PLC -SPON ADR (NWG) Stock Fundamental Analysis

NYSE:NWG - New York Stock Exchange, Inc. - US6390572070 - ADR - Currency: USD

12.38  +0.15 (+1.23%)

Fundamental Rating

3

Taking everything into account, NWG scores 3 out of 10 in our fundamental rating. NWG was compared to 404 industry peers in the Banks industry. NWG has a bad profitability rating. Also its financial health evaluation is rather negative. NWG has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

NWG had positive earnings in the past year.
NWG had a positive operating cash flow in the past year.
Of the past 5 years NWG 4 years were profitable.
In multiple years NWG reported negative operating cash flow during the last 5 years.
NWG Yearly Net Income VS EBIT VS OCF VS FCFNWG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20B -20B 40B -40B

1.2 Ratios

NWG's Return On Assets of 0.64% is on the low side compared to the rest of the industry. NWG is outperformed by 63.29% of its industry peers.
The Return On Equity of NWG (11.48%) is better than 82.03% of its industry peers.
Industry RankSector Rank
ROA 0.64%
ROE 11.48%
ROIC N/A
ROA(3y)0.58%
ROA(5y)0.4%
ROE(3y)10.82%
ROE(5y)7.56%
ROIC(3y)N/A
ROIC(5y)N/A
NWG Yearly ROA, ROE, ROICNWG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 -10

1.3 Margins

The Profit Margin of NWG (28.99%) is better than 81.52% of its industry peers.
NWG's Profit Margin has improved in the last couple of years.
The Operating Margin and Gross Margin are not available for NWG so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 28.99%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y3.49%
PM growth 5Y6.53%
GM growth 3YN/A
GM growth 5YN/A
NWG Yearly Profit, Operating, Gross MarginsNWG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40

1

2. Health

2.1 Basic Checks

NWG does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for NWG has been reduced compared to 1 year ago.
Compared to 5 years ago, NWG has less shares outstanding
NWG has a worse debt/assets ratio than last year.
NWG Yearly Shares OutstandingNWG Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B
NWG Yearly Total Debt VS Total AssetsNWG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200B 400B 600B 800B

2.2 Solvency

The Debt to FCF ratio of NWG is 85.00, which is on the high side as it means it would take NWG, 85.00 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of NWG (85.00) is worse than 82.53% of its industry peers.
A Debt/Equity ratio of 2.83 is on the high side and indicates that NWG has dependencies on debt financing.
The Debt to Equity ratio of NWG (2.83) is worse than 95.70% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.83
Debt/FCF 85
Altman-Z N/A
ROIC/WACCN/A
WACC3.43%
NWG Yearly LT Debt VS Equity VS FCFNWG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20B -20B 40B -40B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
NWG Yearly Current Assets VS Current LiabilitesNWG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

5

3. Growth

3.1 Past

NWG shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 6.17%.
NWG shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 16.77% yearly.
The Revenue has been growing slightly by 0.09% in the past year.
NWG shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.01% yearly.
EPS 1Y (TTM)6.17%
EPS 3Y27.74%
EPS 5Y16.77%
EPS Q2Q%3.61%
Revenue 1Y (TTM)0.09%
Revenue growth 3Y11.39%
Revenue growth 5Y1.01%
Sales Q2Q%17.08%

3.2 Future

NWG is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 11.47% yearly.
The Revenue is expected to grow by 3.89% on average over the next years.
EPS Next Y13.06%
EPS Next 2Y12.75%
EPS Next 3Y11.47%
EPS Next 5YN/A
Revenue Next Year6.22%
Revenue Next 2Y5.97%
Revenue Next 3Y5.4%
Revenue Next 5Y3.89%

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
NWG Yearly Revenue VS EstimatesNWG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 5B 10B 15B
NWG Yearly EPS VS EstimatesNWG Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 0.5 1

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 9.04, which indicates a very decent valuation of NWG.
Based on the Price/Earnings ratio, NWG is valued cheaper than 89.62% of the companies in the same industry.
When comparing the Price/Earnings ratio of NWG to the average of the S&P500 Index (29.98), we can say NWG is valued rather cheaply.
NWG is valuated reasonably with a Price/Forward Earnings ratio of 8.13.
Compared to the rest of the industry, the Price/Forward Earnings ratio of NWG indicates a rather cheap valuation: NWG is cheaper than 91.14% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.66. NWG is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 9.04
Fwd PE 8.13
NWG Price Earnings VS Forward Price EarningsNWG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Price/Free Cash Flow ratio of NWG indicates a slightly more expensive valuation: NWG is more expensive than 75.19% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 30.22
EV/EBITDA N/A
NWG Per share dataNWG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.69
PEG (5Y)0.54
EPS Next 2Y12.75%
EPS Next 3Y11.47%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.57%, NWG is a good candidate for dividend investing.
NWG's Dividend Yield is rather good when compared to the industry average which is at 3.25. NWG pays more dividend than 86.33% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.30, NWG pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.57%

5.2 History

The dividend of NWG decreases each year by -7.84%.
NWG has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)-7.84%
Div Incr Years0
Div Non Decr Years0
NWG Yearly Dividends per shareNWG Yearly Dividends per shareYearly Dividends per share 2018 2019 2021 2022 2023 2024 2025 0.2 0.4 0.6

5.3 Sustainability

NWG pays out 39.83% of its income as dividend. This is a sustainable payout ratio.
DP39.83%
EPS Next 2Y12.75%
EPS Next 3Y11.47%
NWG Yearly Income VS Free CF VS DividendNWG Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20B -20B 40B -40B
NWG Dividend Payout.NWG Dividend Payout, showing the Payout Ratio.NWG Dividend Payout.PayoutRetained Earnings

NATWEST GROUP PLC -SPON ADR

NYSE:NWG (3/3/2025, 1:44:13 PM)

12.38

+0.15 (+1.23%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)02-14 2025-02-14/amc
Earnings (Next)05-02 2025-05-02
Inst Owners59.09%
Inst Owner Change0%
Ins Owners0.09%
Ins Owner ChangeN/A
Market Cap49.81B
Analysts81.43
Price Target12.01 (-2.99%)
Short Float %0.04%
Short Ratio0.55
Dividend
Industry RankSector Rank
Dividend Yield 4.57%
Yearly Dividend0.5
Dividend Growth(5Y)-7.84%
DP39.83%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-14 2025-03-14 (0.389949)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)4.26%
Min Revenue beat(2)1.24%
Max Revenue beat(2)7.28%
Revenue beat(4)3
Avg Revenue beat(4)3.11%
Min Revenue beat(4)-0.32%
Max Revenue beat(4)7.28%
Revenue beat(8)5
Avg Revenue beat(8)1.06%
Revenue beat(12)9
Avg Revenue beat(12)4.3%
Revenue beat(16)12
Avg Revenue beat(16)16.24%
PT rev (1m)0%
PT rev (3m)5.5%
EPS NQ rev (1m)-3.24%
EPS NQ rev (3m)5.35%
EPS NY rev (1m)-0.12%
EPS NY rev (3m)12.8%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)2.5%
Revenue NY rev (1m)0.5%
Revenue NY rev (3m)2.99%
Valuation
Industry RankSector Rank
PE 9.04
Fwd PE 8.13
P/S 2.54
P/FCF 30.22
P/OCF 22.3
P/B 1
P/tB 1.24
EV/EBITDA N/A
EPS(TTM)1.37
EY11.07%
EPS(NY)1.52
Fwd EY12.3%
FCF(TTM)0.41
FCFY3.31%
OCF(TTM)0.56
OCFY4.48%
SpS4.88
BVpS12.33
TBVpS9.95
PEG (NY)0.69
PEG (5Y)0.54
Profitability
Industry RankSector Rank
ROA 0.64%
ROE 11.48%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 28.99%
GM N/A
FCFM 8.39%
ROA(3y)0.58%
ROA(5y)0.4%
ROE(3y)10.82%
ROE(5y)7.56%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y3.49%
PM growth 5Y6.53%
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.02
Health
Industry RankSector Rank
Debt/Equity 2.83
Debt/FCF 85
Debt/EBITDA N/A
Cap/Depr 43.86%
Cap/Sales 2.98%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 28.94%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score6
WACC3.43%
ROIC/WACCN/A
Cap/Depr(3y)69.13%
Cap/Depr(5y)69.23%
Cap/Sales(3y)4.21%
Cap/Sales(5y)4.76%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)6.17%
EPS 3Y27.74%
EPS 5Y16.77%
EPS Q2Q%3.61%
EPS Next Y13.06%
EPS Next 2Y12.75%
EPS Next 3Y11.47%
EPS Next 5YN/A
Revenue 1Y (TTM)0.09%
Revenue growth 3Y11.39%
Revenue growth 5Y1.01%
Sales Q2Q%17.08%
Revenue Next Year6.22%
Revenue Next 2Y5.97%
Revenue Next 3Y5.4%
Revenue Next 5Y3.89%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y107.17%
FCF growth 3Y-70.85%
FCF growth 5YN/A
OCF growth 1Y110.16%
OCF growth 3Y-67.92%
OCF growth 5YN/A