Logo image of NVV1.DE

NOVAVAX INC (NVV1.DE) Stock Fundamental Analysis

FRA:NVV1 - Deutsche Boerse Ag - US6700024010 - Common Stock - Currency: EUR

8.105  -0.11 (-1.3%)

Fundamental Rating

1

We assign a fundamental rating of 1 out of 10 to NVV1. NVV1 was compared to 72 industry peers in the Biotechnology industry. Both the profitability and financial health of NVV1 have multiple concerns. NVV1 does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

In the past year NVV1 has reported negative net income.
NVV1 had a negative operating cash flow in the past year.
In the past 5 years NVV1 always reported negative net income.
NVV1 had negative operating cash flow in 4 of the past 5 years.
NVV1.DE Yearly Net Income VS EBIT VS OCF VS FCFNVV1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -500M -1B -1.5B

1.2 Ratios

The Return On Assets of NVV1 (-16.63%) is better than 60.94% of its industry peers.
Industry RankSector Rank
ROA -16.63%
ROE N/A
ROIC N/A
ROA(3y)-42.37%
ROA(5y)-46.05%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
NVV1.DE Yearly ROA, ROE, ROICNVV1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1K 2K 3K 4K 5K

1.3 Margins

NVV1 has a better Gross Margin (63.79%) than 62.50% of its industry peers.
The Profit Margin and Operating Margin are not available for NVV1 so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 63.79%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
NVV1.DE Yearly Profit, Operating, Gross MarginsNVV1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -500 -1K -1.5K

0

2. Health

2.1 Basic Checks

NVV1 does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, NVV1 has more shares outstanding
The number of shares outstanding for NVV1 has been increased compared to 5 years ago.
The debt/assets ratio for NVV1 has been reduced compared to a year ago.
NVV1.DE Yearly Shares OutstandingNVV1.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M 100M
NVV1.DE Yearly Total Debt VS Total AssetsNVV1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B 2.5B

2.2 Solvency

Based on the Altman-Z score of -3.76, we must say that NVV1 is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of -3.76, NVV1 is doing worse than 67.19% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z -3.76
ROIC/WACCN/A
WACC9.99%
NVV1.DE Yearly LT Debt VS Equity VS FCFNVV1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M 400M -400M 600M -600M

2.3 Liquidity

NVV1 has a Current Ratio of 0.93. This is a bad value and indicates that NVV1 is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of NVV1 (0.93) is worse than 75.00% of its industry peers.
A Quick Ratio of 0.93 indicates that NVV1 may have some problems paying its short term obligations.
NVV1's Quick ratio of 0.93 is on the low side compared to the rest of the industry. NVV1 is outperformed by 70.31% of its industry peers.
Industry RankSector Rank
Current Ratio 0.93
Quick Ratio 0.93
NVV1.DE Yearly Current Assets VS Current LiabilitesNVV1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

3

3. Growth

3.1 Past

NVV1 shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 64.52%, which is quite impressive.
NVV1 shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -15.68%.
NVV1 shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 95.67% yearly.
EPS 1Y (TTM)64.52%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%39.68%
Revenue 1Y (TTM)-15.68%
Revenue growth 3Y27.41%
Revenue growth 5Y95.67%
Sales Q2Q%-54.81%

3.2 Future

NVV1 is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 17.98% yearly.
The Revenue is expected to decrease by -12.75% on average over the next years. This is quite bad
EPS Next Y76.48%
EPS Next 2Y42.12%
EPS Next 3Y29.51%
EPS Next 5Y17.98%
Revenue Next Year-28.64%
Revenue Next 2Y-25.89%
Revenue Next 3Y-13.71%
Revenue Next 5Y-12.75%

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
NVV1.DE Yearly Revenue VS EstimatesNVV1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 500M 1B 1.5B 2B
NVV1.DE Yearly EPS VS EstimatesNVV1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 -5 -10 -15 -20

2

4. Valuation

4.1 Price/Earnings Ratio

NVV1 reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
With a Price/Forward Earnings ratio of 76.99, NVV1 can be considered very expensive at the moment.
NVV1's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. NVV1 is cheaper than 78.13% of the companies in the same industry.
NVV1's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 92.74.
Industry RankSector Rank
PE N/A
Fwd PE 76.99
NVV1.DE Price Earnings VS Forward Price EarningsNVV1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60 80

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
NVV1.DE Per share dataNVV1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4

4.3 Compensation for Growth

NVV1's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
NVV1's earnings are expected to grow with 29.51% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y42.12%
EPS Next 3Y29.51%

0

5. Dividend

5.1 Amount

No dividends for NVV1!.
Industry RankSector Rank
Dividend Yield N/A

NOVAVAX INC

FRA:NVV1 (2/4/2025, 7:00:00 PM)

8.105

-0.11 (-1.3%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryBiotechnology
Earnings (Last)11-12 2024-11-12/bmo
Earnings (Next)N/A N/A
Inst Owners54.64%
Inst Owner ChangeN/A
Ins Owners0.3%
Ins Owner ChangeN/A
Market Cap1.30B
Analysts76.67
Price Target17.29 (113.33%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-17.4%
Min EPS beat(2)-40.73%
Max EPS beat(2)5.92%
EPS beat(4)2
Avg EPS beat(4)-61.61%
Min EPS beat(4)-214.89%
Max EPS beat(4)5.92%
EPS beat(8)5
Avg EPS beat(8)-26.55%
EPS beat(12)5
Avg EPS beat(12)-98.18%
EPS beat(16)6
Avg EPS beat(16)-79.7%
Revenue beat(2)1
Avg Revenue beat(2)0.58%
Min Revenue beat(2)-11.17%
Max Revenue beat(2)12.33%
Revenue beat(4)1
Avg Revenue beat(4)-4.79%
Min Revenue beat(4)-11.29%
Max Revenue beat(4)12.33%
Revenue beat(8)3
Avg Revenue beat(8)6.57%
Revenue beat(12)4
Avg Revenue beat(12)-4.95%
Revenue beat(16)5
Avg Revenue beat(16)-3.39%
PT rev (1m)0.96%
PT rev (3m)-13.51%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-182.78%
EPS NY rev (1m)10.63%
EPS NY rev (3m)-57.89%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-76.41%
Revenue NY rev (1m)5.85%
Revenue NY rev (3m)-4.91%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 76.99
P/S 1.52
P/FCF N/A
P/OCF N/A
P/B N/A
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-2.19
EYN/A
EPS(NY)0.11
Fwd EY1.3%
FCF(TTM)-0.67
FCFYN/A
OCF(TTM)-0.55
OCFYN/A
SpS5.35
BVpS-3.18
TBVpS-3.95
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -16.63%
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 63.79%
FCFM N/A
ROA(3y)-42.37%
ROA(5y)-46.05%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover0.52
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 42.72%
Cap/Sales 2.26%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.93
Quick Ratio 0.93
Altman-Z -3.76
F-Score4
WACC9.99%
ROIC/WACCN/A
Cap/Depr(3y)300.93%
Cap/Depr(5y)410.08%
Cap/Sales(3y)5.06%
Cap/Sales(5y)7.36%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)64.52%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%39.68%
EPS Next Y76.48%
EPS Next 2Y42.12%
EPS Next 3Y29.51%
EPS Next 5Y17.98%
Revenue 1Y (TTM)-15.68%
Revenue growth 3Y27.41%
Revenue growth 5Y95.67%
Sales Q2Q%-54.81%
Revenue Next Year-28.64%
Revenue Next 2Y-25.89%
Revenue Next 3Y-13.71%
Revenue Next 5Y-12.75%
EBIT growth 1Y52.65%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year71.76%
EBIT Next 3Y27.97%
EBIT Next 5YN/A
FCF growth 1Y84.77%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y85.82%
OCF growth 3YN/A
OCF growth 5YN/A