Logo image of NVG.LS

NAVIGATOR CO SA/THE (NVG.LS) Stock Fundamental Analysis

ELI:NVG - Euronext Lisbon - PTPTI0AM0006 - Common Stock - Currency: EUR

3.188  -0.03 (-0.87%)

Fundamental Rating

6

NVG gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 11 industry peers in the Paper & Forest Products industry. While NVG has a great profitability rating, there are some minor concerns on its financial health. NVG has a valuation in line with the averages, but it does not seem to be growing. NVG also has an excellent dividend rating. These ratings could make NVG a good candidate for dividend investing.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

NVG had positive earnings in the past year.
NVG had a positive operating cash flow in the past year.
Each year in the past 5 years NVG has been profitable.
Of the past 5 years NVG 4 years had a positive operating cash flow.
NVG.LS Yearly Net Income VS EBIT VS OCF VS FCFNVG.LS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

1.2 Ratios

NVG's Return On Assets of 10.10% is amongst the best of the industry. NVG outperforms 100.00% of its industry peers.
The Return On Equity of NVG (22.44%) is better than 90.91% of its industry peers.
NVG has a Return On Invested Capital of 14.13%. This is amongst the best in the industry. NVG outperforms 100.00% of its industry peers.
Industry RankSector Rank
ROA 10.1%
ROE 22.44%
ROIC 14.13%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
NVG.LS Yearly ROA, ROE, ROICNVG.LS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

NVG's Profit Margin of 15.31% is amongst the best of the industry. NVG outperforms 100.00% of its industry peers.
NVG's Profit Margin has improved in the last couple of years.
NVG has a better Operating Margin (20.04%) than 100.00% of its industry peers.
In the last couple of years the Operating Margin of NVG has grown nicely.
With an excellent Gross Margin value of 57.58%, NVG belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
In the last couple of years the Gross Margin of NVG has remained more or less at the same level.
Industry RankSector Rank
OM 20.04%
PM (TTM) 15.31%
GM 57.58%
OM growth 3Y8%
OM growth 5Y6.11%
PM growth 3Y8.56%
PM growth 5Y6.62%
GM growth 3Y-1.66%
GM growth 5Y-0.01%
NVG.LS Yearly Profit, Operating, Gross MarginsNVG.LS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), NVG is creating value.
There is no outstanding debt for NVG. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
NVG.LS Yearly Shares OutstandingNVG.LS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M
NVG.LS Yearly Total Debt VS Total AssetsNVG.LS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B 2.5B

2.2 Solvency

An Altman-Z score of 2.35 indicates that NVG is not a great score, but indicates only limited risk for bankruptcy at the moment.
With a decent Altman-Z score value of 2.35, NVG is doing good in the industry, outperforming 72.73% of the companies in the same industry.
The Debt to FCF ratio of NVG is 4.00, which is a good value as it means it would take NVG, 4.00 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 4.00, NVG is in the better half of the industry, outperforming 72.73% of the companies in the same industry.
NVG has a Debt/Equity ratio of 0.47. This is a healthy value indicating a solid balance between debt and equity.
With a decent Debt to Equity ratio value of 0.47, NVG is doing good in the industry, outperforming 63.64% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.47
Debt/FCF 4
Altman-Z 2.35
ROIC/WACC2.08
WACC6.79%
NVG.LS Yearly LT Debt VS Equity VS FCFNVG.LS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

2.3 Liquidity

NVG has a Current Ratio of 1.20. This is a normal value and indicates that NVG is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of NVG (1.20) is worse than 63.64% of its industry peers.
NVG has a Quick Ratio of 1.20. This is a bad value and indicates that NVG is not financially healthy enough and could expect problems in meeting its short term obligations.
NVG has a worse Quick ratio (0.78) than 72.73% of its industry peers.
Industry RankSector Rank
Current Ratio 1.2
Quick Ratio 0.78
NVG.LS Yearly Current Assets VS Current LiabilitesNVG.LS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

2

3. Growth

3.1 Past

The earnings per share for NVG have decreased strongly by -30.66% in the last year.
NVG shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 4.25% yearly.
The Revenue for NVG has decreased by -20.75% in the past year. This is quite bad
NVG shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 2.92% yearly.
EPS 1Y (TTM)-30.66%
EPS 3Y36.32%
EPS 5Y4.25%
EPS Q2Q%-22.22%
Revenue 1Y (TTM)-20.75%
Revenue growth 3Y12.13%
Revenue growth 5Y2.92%
Sales Q2Q%-1.33%

3.2 Future

The Earnings Per Share is expected to decrease by -3.25% on average over the next years.
The Revenue is expected to grow by 1.59% on average over the next years.
EPS Next Y15.35%
EPS Next 2Y-0.83%
EPS Next 3Y0.99%
EPS Next 5Y-3.25%
Revenue Next Year10.07%
Revenue Next 2Y6.44%
Revenue Next 3Y4.64%
Revenue Next 5Y1.59%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
NVG.LS Yearly Revenue VS EstimatesNVG.LS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B
NVG.LS Yearly EPS VS EstimatesNVG.LS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.1 0.2 0.3 0.4 0.5

6

4. Valuation

4.1 Price/Earnings Ratio

NVG is valuated reasonably with a Price/Earnings ratio of 8.39.
Compared to the rest of the industry, the Price/Earnings ratio of NVG indicates a somewhat cheap valuation: NVG is cheaper than 72.73% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of NVG to the average of the S&P500 Index (27.15), we can say NVG is valued rather cheaply.
With a Price/Forward Earnings ratio of 8.53, the valuation of NVG can be described as very reasonable.
63.64% of the companies in the same industry are more expensive than NVG, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.60, NVG is valued rather cheaply.
Industry RankSector Rank
PE 8.39
Fwd PE 8.53
NVG.LS Price Earnings VS Forward Price EarningsNVG.LS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

The rest of the industry has a similar Price/Free Cash Flow ratio as NVG.
Industry RankSector Rank
P/FCF 11.02
EV/EBITDA N/A
NVG.LS Per share dataNVG.LS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0.5 1 1.5 2 2.5

4.3 Compensation for Growth

NVG's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The excellent profitability rating of NVG may justify a higher PE ratio.
PEG (NY)0.55
PEG (5Y)1.98
EPS Next 2Y-0.83%
EPS Next 3Y0.99%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 7.51%, NVG is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 4.01, NVG pays a better dividend. On top of this NVG pays more dividend than 100.00% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.42, NVG pays a better dividend.
Industry RankSector Rank
Dividend Yield 7.51%

5.2 History

The dividend of NVG has a limited annual growth rate of 0.16%.
Dividend Growth(5Y)0.16%
Div Incr Years0
Div Non Decr Years0
NVG.LS Yearly Dividends per shareNVG.LS Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.05 0.1 0.15 0.2 0.25

5.3 Sustainability

NVG pays out 47.53% of its income as dividend. This is a bit on the high side, but may be sustainable.
DP47.53%
EPS Next 2Y-0.83%
EPS Next 3Y0.99%
NVG.LS Yearly Income VS Free CF VS DividendNVG.LS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M
NVG.LS Dividend Payout.NVG.LS Dividend Payout, showing the Payout Ratio.NVG.LS Dividend Payout.PayoutRetained Earnings

NAVIGATOR CO SA/THE

ELI:NVG (6/30/2025, 5:29:46 PM)

3.188

-0.03 (-0.87%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryPaper & Forest Products
Earnings (Last)05-09 2025-05-09/bmo
Earnings (Next)07-24 2025-07-24
Inst Owners5.43%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap2.27B
Analysts78
Price Target4.57 (43.35%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 7.51%
Yearly Dividend0.28
Dividend Growth(5Y)0.16%
DP47.53%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-2.96%
Min Revenue beat(2)-3.3%
Max Revenue beat(2)-2.62%
Revenue beat(4)1
Avg Revenue beat(4)-0.61%
Min Revenue beat(4)-3.3%
Max Revenue beat(4)4.34%
Revenue beat(8)2
Avg Revenue beat(8)-2.1%
Revenue beat(12)6
Avg Revenue beat(12)1.77%
Revenue beat(16)6
Avg Revenue beat(16)-0.6%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)-3.65%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 8.39
Fwd PE 8.53
P/S 1.1
P/FCF 11.02
P/OCF 5.86
P/B 1.61
P/tB 2.63
EV/EBITDA N/A
EPS(TTM)0.38
EY11.92%
EPS(NY)0.37
Fwd EY11.72%
FCF(TTM)0.29
FCFY9.07%
OCF(TTM)0.54
OCFY17.07%
SpS2.9
BVpS1.98
TBVpS1.21
PEG (NY)0.55
PEG (5Y)1.98
Profitability
Industry RankSector Rank
ROA 10.1%
ROE 22.44%
ROCE 17.61%
ROIC 14.13%
ROICexc 14.54%
ROICexgc 19.11%
OM 20.04%
PM (TTM) 15.31%
GM 57.58%
FCFM 9.98%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y8%
OM growth 5Y6.11%
PM growth 3Y8.56%
PM growth 5Y6.62%
GM growth 3Y-1.66%
GM growth 5Y-0.01%
F-Score5
Asset Turnover0.66
Health
Industry RankSector Rank
Debt/Equity 0.47
Debt/FCF 4
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 8.79%
Interest Coverage 250
Cash Conversion N/A
Profit Quality 65.17%
Current Ratio 1.2
Quick Ratio 0.78
Altman-Z 2.35
F-Score5
WACC6.79%
ROIC/WACC2.08
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-30.66%
EPS 3Y36.32%
EPS 5Y4.25%
EPS Q2Q%-22.22%
EPS Next Y15.35%
EPS Next 2Y-0.83%
EPS Next 3Y0.99%
EPS Next 5Y-3.25%
Revenue 1Y (TTM)-20.75%
Revenue growth 3Y12.13%
Revenue growth 5Y2.92%
Sales Q2Q%-1.33%
Revenue Next Year10.07%
Revenue Next 2Y6.44%
Revenue Next 3Y4.64%
Revenue Next 5Y1.59%
EBIT growth 1Y-0.86%
EBIT growth 3Y18.12%
EBIT growth 5Y10.73%
EBIT Next Year28.5%
EBIT Next 3Y10.9%
EBIT Next 5Y4.06%
FCF growth 1Y-27.35%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-22.33%
OCF growth 3YN/A
OCF growth 5YN/A