Logo image of NTIC

NORTHERN TECHNOLOGIES INTL (NTIC) Stock Fundamental Analysis

NASDAQ:NTIC - Nasdaq - US6658091094 - Common Stock - Currency: USD

11.17  -0.37 (-3.21%)

After market: 11.17 0 (0%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to NTIC. NTIC was compared to 85 industry peers in the Chemicals industry. Both the profitability and the financial health of NTIC get a neutral evaluation. Nothing too spectacular is happening here. NTIC shows excellent growth, but is valued quite expensive already. These ratings would make NTIC suitable for growth investing!


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

NTIC had positive earnings in the past year.
NTIC had a positive operating cash flow in the past year.
NTIC had positive earnings in 4 of the past 5 years.
NTIC had a positive operating cash flow in each of the past 5 years.
NTIC Yearly Net Income VS EBIT VS OCF VS FCFNTIC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2M -2M 4M 6M

1.2 Ratios

NTIC has a Return On Assets of 5.40%. This is in the better half of the industry: NTIC outperforms 78.31% of its industry peers.
NTIC has a Return On Equity (7.23%) which is in line with its industry peers.
With a Return On Invested Capital value of 3.19%, NTIC is not doing good in the industry: 63.86% of the companies in the same industry are doing better.
Industry RankSector Rank
ROA 5.4%
ROE 7.23%
ROIC 3.19%
ROA(3y)5.43%
ROA(5y)4.54%
ROE(3y)7.31%
ROE(5y)5.92%
ROIC(3y)N/A
ROIC(5y)N/A
NTIC Yearly ROA, ROE, ROICNTIC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10

1.3 Margins

NTIC has a Profit Margin of 5.89%. This is in the better half of the industry: NTIC outperforms 68.67% of its industry peers.
In the last couple of years the Profit Margin of NTIC has declined.
NTIC's Operating Margin of 3.88% is on the low side compared to the rest of the industry. NTIC is outperformed by 69.88% of its industry peers.
NTIC's Operating Margin has improved in the last couple of years.
NTIC has a better Gross Margin (40.15%) than 80.72% of its industry peers.
NTIC's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 3.88%
PM (TTM) 5.89%
GM 40.15%
OM growth 3Y41.75%
OM growth 5YN/A
PM growth 3Y-16.99%
PM growth 5Y-7.41%
GM growth 3Y4.66%
GM growth 5Y4.49%
NTIC Yearly Profit, Operating, Gross MarginsNTIC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), NTIC is destroying value.
Compared to 1 year ago, NTIC has more shares outstanding
Compared to 5 years ago, NTIC has more shares outstanding
Compared to 1 year ago, NTIC has a worse debt to assets ratio.
NTIC Yearly Shares OutstandingNTIC Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M
NTIC Yearly Total Debt VS Total AssetsNTIC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

2.2 Solvency

An Altman-Z score of 4.87 indicates that NTIC is not in any danger for bankruptcy at the moment.
NTIC has a Altman-Z score of 4.87. This is amongst the best in the industry. NTIC outperforms 92.77% of its industry peers.
NTIC has a debt to FCF ratio of 7.67. This is a slightly negative value and a sign of low solvency as NTIC would need 7.67 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 7.67, NTIC is doing good in the industry, outperforming 62.65% of the companies in the same industry.
NTIC has a Debt/Equity ratio of 0.10. This is a healthy value indicating a solid balance between debt and equity.
NTIC has a better Debt to Equity ratio (0.10) than 84.34% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF 7.67
Altman-Z 4.87
ROIC/WACC0.36
WACC8.9%
NTIC Yearly LT Debt VS Equity VS FCFNTIC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M

2.3 Liquidity

A Current Ratio of 2.22 indicates that NTIC has no problem at all paying its short term obligations.
NTIC has a Current ratio of 2.22. This is comparable to the rest of the industry: NTIC outperforms 54.22% of its industry peers.
A Quick Ratio of 1.43 indicates that NTIC should not have too much problems paying its short term obligations.
NTIC has a Quick ratio of 1.43. This is comparable to the rest of the industry: NTIC outperforms 56.63% of its industry peers.
Industry RankSector Rank
Current Ratio 2.22
Quick Ratio 1.43
NTIC Yearly Current Assets VS Current LiabilitesNTIC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M

7

3. Growth

3.1 Past

NTIC shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 40.00%, which is quite impressive.
NTIC shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 0.00% yearly.
Looking at the last year, NTIC shows a small growth in Revenue. The Revenue has grown by 7.59% in the last year.
The Revenue has been growing by 8.82% on average over the past years. This is quite good.
EPS 1Y (TTM)40%
EPS 3Y-2.68%
EPS 5Y0%
EPS Q2Q%-30%
Revenue 1Y (TTM)7.59%
Revenue growth 3Y14.62%
Revenue growth 5Y8.82%
Sales Q2Q%5.73%

3.2 Future

Based on estimates for the next years, NTIC will show a very strong growth in Earnings Per Share. The EPS will grow by 24.74% on average per year.
The Revenue is expected to grow by 9.03% on average over the next years. This is quite good.
EPS Next Y-3.19%
EPS Next 2Y24.74%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year7.13%
Revenue Next 2Y9.03%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
NTIC Yearly Revenue VS EstimatesNTIC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M 80M 100M
NTIC Yearly EPS VS EstimatesNTIC Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.2 0.4 0.6 0.8

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 19.95 indicates a rather expensive valuation of NTIC.
Compared to the rest of the industry, the Price/Earnings ratio of NTIC is on the same level as its industry peers.
The average S&P500 Price/Earnings ratio is at 29.63. NTIC is valued slightly cheaper when compared to this.
Based on the Price/Forward Earnings ratio of 12.17, the valuation of NTIC can be described as correct.
Based on the Price/Forward Earnings ratio, NTIC is valued a bit cheaper than the industry average as 73.49% of the companies are valued more expensively.
NTIC is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.68, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 19.95
Fwd PE 12.17
NTIC Price Earnings VS Forward Price EarningsNTIC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

73.49% of the companies in the same industry are cheaper than NTIC, based on the Enterprise Value to EBITDA ratio.
NTIC's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. NTIC is more expensive than 65.06% of the companies in the same industry.
Industry RankSector Rank
P/FCF 111.5
EV/EBITDA 20.49
NTIC Per share dataNTIC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

NTIC's earnings are expected to grow with 24.74% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)7836.5
EPS Next 2Y24.74%
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

NTIC has a Yearly Dividend Yield of 2.43%. Purely for dividend investing, there may be better candidates out there.
In the last 3 months the price of NTIC has falen by -20.16%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
Compared to an average industry Dividend Yield of 3.28, NTIC pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.27, NTIC has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.43%

5.2 History

The dividend of NTIC has a limited annual growth rate of 3.12%.
NTIC has been paying a dividend for at least 10 years, so it has a reliable track record.
NTIC has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)3.12%
Div Incr Years0
Div Non Decr Years4
NTIC Yearly Dividends per shareNTIC Yearly Dividends per shareYearly Dividends per share 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.05 0.1 0.15 0.2 0.25

5.3 Sustainability

NTIC pays out 52.13% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of NTIC is growing, but earnings are growing more, so the dividend growth is sustainable.
DP52.13%
EPS Next 2Y24.74%
EPS Next 3YN/A
NTIC Yearly Income VS Free CF VS DividendNTIC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2M -2M 4M 6M
NTIC Dividend Payout.NTIC Dividend Payout, showing the Payout Ratio.NTIC Dividend Payout.PayoutRetained Earnings

NORTHERN TECHNOLOGIES INTL

NASDAQ:NTIC (2/21/2025, 8:00:01 PM)

After market: 11.17 0 (0%)

11.17

-0.37 (-3.21%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryChemicals
Earnings (Last)01-08 2025-01-08/amc
Earnings (Next)04-09 2025-04-09/bmo
Inst Owners42.29%
Inst Owner Change-0.93%
Ins Owners4.73%
Ins Owner Change2.49%
Market Cap105.78M
Analysts82.86
Price Target20.4 (82.63%)
Short Float %1.57%
Short Ratio5.3
Dividend
Industry RankSector Rank
Dividend Yield 2.43%
Yearly Dividend0.28
Dividend Growth(5Y)3.12%
DP52.13%
Div Incr Years0
Div Non Decr Years4
Ex-Date01-29 2025-01-29 (0.07)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-19.81%
Min EPS beat(2)-42.81%
Max EPS beat(2)3.2%
EPS beat(4)2
Avg EPS beat(4)-22.72%
Min EPS beat(4)-55.07%
Max EPS beat(4)3.81%
EPS beat(8)2
Avg EPS beat(8)-34.73%
EPS beat(12)2
Avg EPS beat(12)-35.02%
EPS beat(16)4
Avg EPS beat(16)-23.73%
Revenue beat(2)1
Avg Revenue beat(2)0.68%
Min Revenue beat(2)-0.38%
Max Revenue beat(2)1.74%
Revenue beat(4)1
Avg Revenue beat(4)-3.52%
Min Revenue beat(4)-11.82%
Max Revenue beat(4)1.74%
Revenue beat(8)1
Avg Revenue beat(8)-4.67%
Revenue beat(12)3
Avg Revenue beat(12)-3.68%
Revenue beat(16)6
Avg Revenue beat(16)-1.92%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)-62.5%
EPS NQ rev (3m)-76.92%
EPS NY rev (1m)-20%
EPS NY rev (3m)-30%
Revenue NQ rev (1m)-9.42%
Revenue NQ rev (3m)-17.21%
Revenue NY rev (1m)-2.59%
Revenue NY rev (3m)-3.94%
Valuation
Industry RankSector Rank
PE 19.95
Fwd PE 12.17
P/S 1.23
P/FCF 111.5
P/OCF 20.34
P/B 1.51
P/tB 1.77
EV/EBITDA 20.49
EPS(TTM)0.56
EY5.01%
EPS(NY)0.92
Fwd EY8.22%
FCF(TTM)0.1
FCFY0.9%
OCF(TTM)0.55
OCFY4.92%
SpS9.1
BVpS7.41
TBVpS6.32
PEG (NY)N/A
PEG (5Y)7836.5
Profitability
Industry RankSector Rank
ROA 5.4%
ROE 7.23%
ROCE 4.41%
ROIC 3.19%
ROICexc 3.42%
ROICexgc 3.94%
OM 3.88%
PM (TTM) 5.89%
GM 40.15%
FCFM 1.1%
ROA(3y)5.43%
ROA(5y)4.54%
ROE(3y)7.31%
ROE(5y)5.92%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y53.24%
ROICexcg growth 5YN/A
ROICexc growth 3Y46.75%
ROICexc growth 5YN/A
OM growth 3Y41.75%
OM growth 5YN/A
PM growth 3Y-16.99%
PM growth 5Y-7.41%
GM growth 3Y4.66%
GM growth 5Y4.49%
F-Score7
Asset Turnover0.92
Health
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF 7.67
Debt/EBITDA 1.44
Cap/Depr 248.22%
Cap/Sales 4.93%
Interest Coverage 9.59
Cash Conversion 102.77%
Profit Quality 18.69%
Current Ratio 2.22
Quick Ratio 1.43
Altman-Z 4.87
F-Score7
WACC8.9%
ROIC/WACC0.36
Cap/Depr(3y)169.8%
Cap/Depr(5y)218.64%
Cap/Sales(3y)3.51%
Cap/Sales(5y)4.44%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)40%
EPS 3Y-2.68%
EPS 5Y0%
EPS Q2Q%-30%
EPS Next Y-3.19%
EPS Next 2Y24.74%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)7.59%
Revenue growth 3Y14.62%
Revenue growth 5Y8.82%
Sales Q2Q%5.73%
Revenue Next Year7.13%
Revenue Next 2Y9.03%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y1624.04%
EBIT growth 3Y62.47%
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y148.65%
FCF growth 3YN/A
FCF growth 5Y-10.98%
OCF growth 1Y3159.63%
OCF growth 3Y26.74%
OCF growth 5Y1.43%