NATURA &CO HOLDING-ADR (NTCO) Fundamental Analysis & Valuation

NYSE:NTCO • US63884N1081

Current stock price

6.57 USD
0 (0%)
At close:
6.57 USD
0 (0%)
After Hours:

This NTCO fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

2

1. NTCO Profitability Analysis

1.1 Basic Checks

  • NTCO had negative earnings in the past year.
  • In the past year NTCO had a positive cash flow from operations.
NTCO Yearly Net Income VS EBIT VS OCF VS FCFNTCO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 0 1B -1B 2B -2B

1.2 Ratios

  • NTCO has a Return On Assets of -5.60%. This is comparable to the rest of the industry: NTCO outperforms 42.11% of its industry peers.
  • NTCO has a Return On Equity (-13.80%) which is comparable to the rest of the industry.
  • Looking at the Return On Invested Capital, with a value of 3.82%, NTCO is in line with its industry, outperforming 50.00% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for NTCO is significantly below the industry average of 10.52%.
  • The last Return On Invested Capital (3.82%) for NTCO is above the 3 year average (3.19%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -5.6%
ROE -13.8%
ROIC 3.82%
ROA(3y)-1.52%
ROA(5y)-0.05%
ROE(3y)-3.84%
ROE(5y)2.88%
ROIC(3y)3.19%
ROIC(5y)6.2%
NTCO Yearly ROA, ROE, ROICNTCO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 0 10 -10 20 30 40

1.3 Margins

  • NTCO has a Operating Margin (5.42%) which is in line with its industry peers.
  • In the last couple of years the Operating Margin of NTCO has declined.
  • With a decent Gross Margin value of 64.70%, NTCO is doing good in the industry, outperforming 63.16% of the companies in the same industry.
  • In the last couple of years the Gross Margin of NTCO has declined.
Industry RankSector Rank
OM 5.42%
PM (TTM) N/A
GM 64.7%
OM growth 3Y-36.04%
OM growth 5Y-27.12%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-3.98%
GM growth 5Y-1.96%
NTCO Yearly Profit, Operating, Gross MarginsNTCO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 0 20 40 60

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

2

2. NTCO Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), NTCO is destroying value.
  • The number of shares outstanding for NTCO remains at a similar level compared to 1 year ago.
  • The debt/assets ratio for NTCO is higher compared to a year ago.
NTCO Yearly Shares OutstandingNTCO Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 200M 400M 600M
NTCO Yearly Total Debt VS Total AssetsNTCO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 20B 40B 60B

2.2 Solvency

  • Based on the Altman-Z score of 1.27, we must say that NTCO is in the distress zone and has some risk of bankruptcy.
  • The Altman-Z score of NTCO (1.27) is worse than 60.53% of its industry peers.
  • NTCO has a Debt/Equity ratio of 0.71. This is a neutral value indicating NTCO is somewhat dependend on debt financing.
  • NTCO has a Debt to Equity ratio of 0.71. This is in the lower half of the industry: NTCO underperforms 60.53% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.71
Debt/FCF N/A
Altman-Z 1.27
ROIC/WACC0.32
WACC11.97%
NTCO Yearly LT Debt VS Equity VS FCFNTCO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 0 10B 20B

2.3 Liquidity

  • NTCO has a Current Ratio of 1.36. This is a normal value and indicates that NTCO is financially healthy and should not expect problems in meeting its short term obligations.
  • NTCO has a Current ratio of 1.36. This is in the lower half of the industry: NTCO underperforms 60.53% of its industry peers.
  • A Quick Ratio of 1.01 indicates that NTCO should not have too much problems paying its short term obligations.
  • NTCO's Quick ratio of 1.01 is in line compared to the rest of the industry. NTCO outperforms 47.37% of its industry peers.
Industry RankSector Rank
Current Ratio 1.36
Quick Ratio 1.01
NTCO Yearly Current Assets VS Current LiabilitesNTCO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 5B 10B 15B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

4

3. NTCO Growth Analysis

3.1 Past

  • NTCO shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -521.82%.
  • Looking at the last year, NTCO shows a decrease in Revenue. The Revenue has decreased by -9.60% in the last year.
  • Measured over the past years, NTCO shows a very strong growth in Revenue. The Revenue has been growing by 29.83% on average per year.
EPS 1Y (TTM)-521.82%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%5.36%
Revenue 1Y (TTM)-9.6%
Revenue growth 3Y36.02%
Revenue growth 5Y29.83%
Sales Q2Q%-10.67%

3.2 Future

  • The Earnings Per Share is expected to grow by 36.32% on average over the next years. This is a very strong growth
  • Based on estimates for the next years, NTCO will show a small growth in Revenue. The Revenue will grow by 1.96% on average per year.
EPS Next Y69.18%
EPS Next 2Y51.75%
EPS Next 3Y36.32%
EPS Next 5YN/A
Revenue Next Year-9.61%
Revenue Next 2Y-6.29%
Revenue Next 3Y-2.82%
Revenue Next 5Y1.96%

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
NTCO Yearly Revenue VS EstimatesNTCO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 10B 20B 30B 40B
NTCO Yearly EPS VS EstimatesNTCO Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2 -2 -4

More info and screens

Find the best growth stocksShow best growing peers

4

4. NTCO Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for NTCO. In the last year negative earnings were reported.
  • Based on the Price/Forward Earnings ratio of 26.06, the valuation of NTCO can be described as expensive.
  • NTCO's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. NTCO is cheaper than 60.53% of the companies in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 22.24, NTCO is valued at the same level.
Industry RankSector Rank
PE N/A
Fwd PE 26.06
NTCO Price Earnings VS Forward Price EarningsNTCO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, NTCO is valued cheaply inside the industry as 86.84% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 7.65
NTCO Per share dataNTCO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8 10

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • NTCO's earnings are expected to grow with 36.32% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y51.75%
EPS Next 3Y36.32%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

2

5. NTCO Dividend Analysis

5.1 Amount

  • NTCO has a yearly dividend return of 0.83%, which is pretty low.
  • NTCO's Dividend Yield is a higher than the industry average which is at 1.72.
  • With a Dividend Yield of 0.83, NTCO pays less dividend than the S&P500 average, which is at 1.81.
Industry RankSector Rank
Dividend Yield 0.83%

5.2 History

  • The dividend of NTCO has a limited annual growth rate of 0.67%.
  • NTCO is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)0.67%
Div Incr Years0
Div Non Decr Years0
NTCO Yearly Dividends per shareNTCO Yearly Dividends per shareYearly Dividends per share 2019 2022 0.1 0.2 0.3 0.4 0.5

5.3 Sustainability

  • The earnings of NTCO are negative and hence is the payout ratio. NTCO will probably not be able to sustain this dividend level.
  • NTCO's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP-6.37%
EPS Next 2Y51.75%
EPS Next 3Y36.32%
NTCO Yearly Income VS Free CF VS DividendNTCO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 0 1B -1B -2B

More info and screens

Find the best dividend stocksShow peers with best dividend

NTCO Fundamentals: All Metrics, Ratios and Statistics

NATURA &CO HOLDING-ADR

NYSE:NTCO (2/9/2024, 8:04:00 PM)

After market: 6.57 0 (0%)

6.57

0 (0%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupHousehold & Personal Products
GICS IndustryPersonal Care Products
Earnings (Last)11-14
Earnings (Next)03-11
Inst Owners0%
Inst Owner Change0%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap4.54B
Revenue(TTM)34.49B
Net Income(TTM)-2.83B
Analysts78.95
Price Target7.75 (17.96%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.83%
Yearly Dividend0.13
Dividend Growth(5Y)0.67%
DP-6.37%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-130.75%
Min EPS beat(2)-161.03%
Max EPS beat(2)-100.48%
EPS beat(4)0
Avg EPS beat(4)-271.7%
Min EPS beat(4)-485.4%
Max EPS beat(4)-100.48%
EPS beat(8)2
Avg EPS beat(8)-154.76%
EPS beat(12)4
Avg EPS beat(12)-97.31%
EPS beat(16)4
Avg EPS beat(16)-159.4%
Revenue beat(2)0
Avg Revenue beat(2)-11.68%
Min Revenue beat(2)-13.83%
Max Revenue beat(2)-9.53%
Revenue beat(4)0
Avg Revenue beat(4)-9.44%
Min Revenue beat(4)-13.83%
Max Revenue beat(4)-5.32%
Revenue beat(8)0
Avg Revenue beat(8)-6.69%
Revenue beat(12)4
Avg Revenue beat(12)4.81%
Revenue beat(16)5
Avg Revenue beat(16)3.52%
PT rev (1m)1.08%
PT rev (3m)9.57%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0.27%
EPS NY rev (1m)-578.02%
EPS NY rev (3m)-241.98%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0.31%
Revenue NY rev (3m)-1.52%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 26.06
P/S 0.65
P/FCF N/A
P/OCF 136.32
P/B 1.1
P/tB N/A
EV/EBITDA 7.65
EPS(TTM)-0.82
EYN/A
EPS(NY)0.25
Fwd EY3.84%
FCF(TTM)-0.27
FCFYN/A
OCF(TTM)0.05
OCFY0.73%
SpS10.05
BVpS5.98
TBVpS-0.53
PEG (NY)N/A
PEG (5Y)N/A
Graham Number0 (-100%)
Profitability
Industry RankSector Rank
ROA -5.6%
ROE -13.8%
ROCE 4.83%
ROIC 3.82%
ROICexc 4.19%
ROICexgc 11.5%
OM 5.42%
PM (TTM) N/A
GM 64.7%
FCFM N/A
ROA(3y)-1.52%
ROA(5y)-0.05%
ROE(3y)-3.84%
ROE(5y)2.88%
ROIC(3y)3.19%
ROIC(5y)6.2%
ROICexc(3y)3.77%
ROICexc(5y)8.56%
ROICexgc(3y)12.35%
ROICexgc(5y)23.52%
ROCE(3y)4.03%
ROCE(5y)7.84%
ROICexgc growth 3Y-45.03%
ROICexgc growth 5YN/A
ROICexc growth 3Y-46.7%
ROICexc growth 5Y-37.7%
OM growth 3Y-36.04%
OM growth 5Y-27.12%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-3.98%
GM growth 5Y-1.96%
F-Score4
Asset Turnover0.68
Health
Industry RankSector Rank
Debt/Equity 0.71
Debt/FCF N/A
Debt/EBITDA 3.33
Cap/Depr 43.73%
Cap/Sales 3.18%
Interest Coverage 2.98
Cash Conversion 3.78%
Profit Quality N/A
Current Ratio 1.36
Quick Ratio 1.01
Altman-Z 1.27
F-Score4
WACC11.97%
ROIC/WACC0.32
Cap/Depr(3y)40.11%
Cap/Depr(5y)51.01%
Cap/Sales(3y)2.85%
Cap/Sales(5y)3.24%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-521.82%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%5.36%
EPS Next Y69.18%
EPS Next 2Y51.75%
EPS Next 3Y36.32%
EPS Next 5YN/A
Revenue 1Y (TTM)-9.6%
Revenue growth 3Y36.02%
Revenue growth 5Y29.83%
Sales Q2Q%-10.67%
Revenue Next Year-9.61%
Revenue Next 2Y-6.29%
Revenue Next 3Y-2.82%
Revenue Next 5Y1.96%
EBIT growth 1Y-4.83%
EBIT growth 3Y-13%
EBIT growth 5Y-5.38%
EBIT Next Year682.89%
EBIT Next 3Y116.23%
EBIT Next 5Y88.66%
FCF growth 1Y-488.81%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-86.71%
OCF growth 3Y-19.77%
OCF growth 5Y-7.48%

NATURA &CO HOLDING-ADR / NTCO Fundamental Analysis FAQ

What is the fundamental rating for NTCO stock?

ChartMill assigns a fundamental rating of 3 / 10 to NTCO.


What is the valuation status of NATURA &CO HOLDING-ADR (NTCO) stock?

ChartMill assigns a valuation rating of 3 / 10 to NATURA &CO HOLDING-ADR (NTCO). This can be considered as Overvalued.


How profitable is NATURA &CO HOLDING-ADR (NTCO) stock?

NATURA &CO HOLDING-ADR (NTCO) has a profitability rating of 3 / 10.


Can you provide the financial health for NTCO stock?

The financial health rating of NATURA &CO HOLDING-ADR (NTCO) is 2 / 10.


What is the expected EPS growth for NATURA &CO HOLDING-ADR (NTCO) stock?

The Earnings per Share (EPS) of NATURA &CO HOLDING-ADR (NTCO) is expected to grow by 69.18% in the next year.