Logo image of NTB

BANK OF N.T. BUTTERFIELD&SON (NTB) Stock Fundamental Analysis

NYSE:NTB - New York Stock Exchange, Inc. - BMG0772R2087 - Common Stock - Currency: USD

39.38  +0.28 (+0.72%)

After market: 39.38 0 (0%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to NTB. NTB was compared to 398 industry peers in the Banks industry. While NTB is still in line with the averages on profitability rating, there are concerns on its financial health. NTB has a valuation in line with the averages, but on the other hand it scores bad on growth. NTB also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year NTB was profitable.
NTB had a positive operating cash flow in the past year.
NTB had positive earnings in each of the past 5 years.
In the past 5 years NTB always reported a positive cash flow from operatings.
NTB Yearly Net Income VS EBIT VS OCF VS FCFNTB Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

1.2 Ratios

With an excellent Return On Assets value of 1.52%, NTB belongs to the best of the industry, outperforming 90.70% of the companies in the same industry.
NTB's Return On Equity of 21.19% is amongst the best of the industry. NTB outperforms 97.74% of its industry peers.
Industry RankSector Rank
ROA 1.52%
ROE 21.19%
ROIC N/A
ROA(3y)1.57%
ROA(5y)1.35%
ROE(3y)22.8%
ROE(5y)20.01%
ROIC(3y)N/A
ROIC(5y)N/A
NTB Yearly ROA, ROE, ROICNTB Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

The Profit Margin of NTB (37.19%) is better than 93.72% of its industry peers.
In the last couple of years the Profit Margin of NTB has grown nicely.
The Operating Margin and Gross Margin are not available for NTB so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 37.19%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y4.31%
PM growth 5Y2.26%
GM growth 3YN/A
GM growth 5YN/A
NTB Yearly Profit, Operating, Gross MarginsNTB Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

3

2. Health

2.1 Basic Checks

NTB does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, NTB has less shares outstanding
Compared to 5 years ago, NTB has less shares outstanding
NTB has a worse debt/assets ratio than last year.
NTB Yearly Shares OutstandingNTB Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
NTB Yearly Total Debt VS Total AssetsNTB Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

NTB has a debt to FCF ratio of 0.78. This is a very positive value and a sign of high solvency as it would only need 0.78 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 0.78, NTB is doing good in the industry, outperforming 79.15% of the companies in the same industry.
A Debt/Equity ratio of 0.19 indicates that NTB is not too dependend on debt financing.
NTB has a Debt to Equity ratio (0.19) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.19
Debt/FCF 0.78
Altman-Z N/A
ROIC/WACCN/A
WACC18.27%
NTB Yearly LT Debt VS Equity VS FCFNTB Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
NTB Yearly Current Assets VS Current LiabilitesNTB Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

3

3. Growth

3.1 Past

NTB shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 9.89%, which is quite good.
NTB shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 7.49% yearly.
Looking at the last year, NTB shows a decrease in Revenue. The Revenue has decreased by -0.25% in the last year.
The Revenue has been growing slightly by 1.78% on average over the past years.
EPS 1Y (TTM)9.89%
EPS 3Y13.25%
EPS 5Y7.49%
EPS Q2Q%15.04%
Revenue 1Y (TTM)-0.25%
Revenue growth 3Y5.41%
Revenue growth 5Y1.78%
Sales Q2Q%3.5%

3.2 Future

The Earnings Per Share is expected to grow by 6.28% on average over the next years.
The Revenue is expected to grow by 1.22% on average over the next years.
EPS Next Y-1.67%
EPS Next 2Y3.06%
EPS Next 3Y6.28%
EPS Next 5YN/A
Revenue Next Year-0.03%
Revenue Next 2Y0.38%
Revenue Next 3Y1.22%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
NTB Yearly Revenue VS EstimatesNTB Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M 400M 500M
NTB Yearly EPS VS EstimatesNTB Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3 4 5

6

4. Valuation

4.1 Price/Earnings Ratio

NTB is valuated reasonably with a Price/Earnings ratio of 8.05.
NTB's Price/Earnings ratio is rather cheap when compared to the industry. NTB is cheaper than 90.70% of the companies in the same industry.
NTB's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 28.79.
Based on the Price/Forward Earnings ratio of 7.86, the valuation of NTB can be described as very cheap.
Based on the Price/Forward Earnings ratio, NTB is valued cheaper than 83.17% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 21.38. NTB is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 8.05
Fwd PE 7.86
NTB Price Earnings VS Forward Price EarningsNTB Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

NTB's Price/Free Cash Flow ratio is rather cheap when compared to the industry. NTB is cheaper than 83.92% of the companies in the same industry.
Industry RankSector Rank
P/FCF 7.03
EV/EBITDA N/A
NTB Per share dataNTB EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)1.08
EPS Next 2Y3.06%
EPS Next 3Y6.28%

8

5. Dividend

5.1 Amount

NTB has a Yearly Dividend Yield of 4.60%, which is a nice return.
Compared to an average industry Dividend Yield of 3.58, NTB pays a bit more dividend than its industry peers.
NTB's Dividend Yield is rather good when compared to the S&P500 average which is at 2.51.
Industry RankSector Rank
Dividend Yield 4.6%

5.2 History

The dividend of NTB has a limited annual growth rate of 0.17%.
NTB has paid a dividend for at least 10 years, which is a reliable track record.
As NTB did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)0.17%
Div Incr Years0
Div Non Decr Years8
NTB Yearly Dividends per shareNTB Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

NTB pays out 36.79% of its income as dividend. This is a sustainable payout ratio.
NTB's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP36.79%
EPS Next 2Y3.06%
EPS Next 3Y6.28%
NTB Yearly Income VS Free CF VS DividendNTB Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
NTB Dividend Payout.NTB Dividend Payout, showing the Payout Ratio.NTB Dividend Payout.PayoutRetained Earnings

BANK OF N.T. BUTTERFIELD&SON

NYSE:NTB (4/25/2025, 4:27:03 PM)

After market: 39.38 0 (0%)

39.38

+0.28 (+0.72%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)04-23 2025-04-23/amc
Earnings (Next)07-21 2025-07-21/amc
Inst Owners69.15%
Inst Owner Change-0.56%
Ins Owners1.18%
Ins Owner ChangeN/A
Market Cap1.71B
Analysts77.5
Price Target45.39 (15.26%)
Short Float %0.58%
Short Ratio1.29
Dividend
Industry RankSector Rank
Dividend Yield 4.6%
Yearly Dividend1.75
Dividend Growth(5Y)0.17%
DP36.79%
Div Incr Years0
Div Non Decr Years8
Ex-Date02-24 2025-02-24 (0.44)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.07%
Min EPS beat(2)0.75%
Max EPS beat(2)13.4%
EPS beat(4)4
Avg EPS beat(4)8.09%
Min EPS beat(4)0.75%
Max EPS beat(4)15.22%
EPS beat(8)6
Avg EPS beat(8)3.45%
EPS beat(12)10
Avg EPS beat(12)4.65%
EPS beat(16)12
Avg EPS beat(16)3.66%
Revenue beat(2)1
Avg Revenue beat(2)2.23%
Min Revenue beat(2)-0.83%
Max Revenue beat(2)5.3%
Revenue beat(4)3
Avg Revenue beat(4)2.13%
Min Revenue beat(4)-0.83%
Max Revenue beat(4)5.3%
Revenue beat(8)5
Avg Revenue beat(8)0.59%
Revenue beat(12)8
Avg Revenue beat(12)0.81%
Revenue beat(16)10
Avg Revenue beat(16)0.52%
PT rev (1m)0%
PT rev (3m)5.95%
EPS NQ rev (1m)0.2%
EPS NQ rev (3m)6.96%
EPS NY rev (1m)0.76%
EPS NY rev (3m)8.56%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)2.74%
Revenue NY rev (1m)0%
Revenue NY rev (3m)3.16%
Valuation
Industry RankSector Rank
PE 8.05
Fwd PE 7.86
P/S 2.95
P/FCF 7.03
P/OCF 6.46
P/B 1.68
P/tB 1.84
EV/EBITDA N/A
EPS(TTM)4.89
EY12.42%
EPS(NY)5.01
Fwd EY12.73%
FCF(TTM)5.6
FCFY14.22%
OCF(TTM)6.1
OCFY15.48%
SpS13.36
BVpS23.45
TBVpS21.39
PEG (NY)N/A
PEG (5Y)1.08
Profitability
Industry RankSector Rank
ROA 1.52%
ROE 21.19%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 37.19%
GM N/A
FCFM 41.94%
ROA(3y)1.57%
ROA(5y)1.35%
ROE(3y)22.8%
ROE(5y)20.01%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y4.31%
PM growth 5Y2.26%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 0.19
Debt/FCF 0.78
Debt/EBITDA N/A
Cap/Depr 51.07%
Cap/Sales 3.7%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 112.75%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score5
WACC18.27%
ROIC/WACCN/A
Cap/Depr(3y)89.29%
Cap/Depr(5y)64.69%
Cap/Sales(3y)5.96%
Cap/Sales(5y)5.03%
Profit Quality(3y)103.92%
Profit Quality(5y)114.09%
High Growth Momentum
Growth
EPS 1Y (TTM)9.89%
EPS 3Y13.25%
EPS 5Y7.49%
EPS Q2Q%15.04%
EPS Next Y-1.67%
EPS Next 2Y3.06%
EPS Next 3Y6.28%
EPS Next 5YN/A
Revenue 1Y (TTM)-0.25%
Revenue growth 3Y5.41%
Revenue growth 5Y1.78%
Sales Q2Q%3.5%
Revenue Next Year-0.03%
Revenue Next 2Y0.38%
Revenue Next 3Y1.22%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-0.86%
FCF growth 3Y1.16%
FCF growth 5Y1.46%
OCF growth 1Y-11.61%
OCF growth 3Y1.84%
OCF growth 5Y1.24%