Logo image of NTB

BANK OF N.T. BUTTERFIELD&SON (NTB) Stock Fundamental Analysis

NYSE:NTB - New York Stock Exchange, Inc. - BMG0772R2087 - Common Stock - Currency: USD

38.205  -0.66 (-1.71%)

Fundamental Rating

5

NTB gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 401 industry peers in the Banks industry. NTB has only an average score on both its financial health and profitability. NTB has a valuation in line with the averages, but it does not seem to be growing. Finally NTB also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year NTB was profitable.
In the past year NTB had a positive cash flow from operations.
NTB had positive earnings in each of the past 5 years.
Each year in the past 5 years NTB had a positive operating cash flow.
NTB Yearly Net Income VS EBIT VS OCF VS FCFNTB Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

1.2 Ratios

NTB has a better Return On Assets (1.52%) than 90.89% of its industry peers.
The Return On Equity of NTB (21.19%) is better than 97.72% of its industry peers.
Industry RankSector Rank
ROA 1.52%
ROE 21.19%
ROIC N/A
ROA(3y)1.57%
ROA(5y)1.35%
ROE(3y)22.8%
ROE(5y)20.01%
ROIC(3y)N/A
ROIC(5y)N/A
NTB Yearly ROA, ROE, ROICNTB Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

NTB's Profit Margin of 37.19% is amongst the best of the industry. NTB outperforms 93.42% of its industry peers.
NTB's Profit Margin has improved in the last couple of years.
The Operating Margin and Gross Margin are not available for NTB so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 37.19%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y4.31%
PM growth 5Y2.26%
GM growth 3YN/A
GM growth 5YN/A
NTB Yearly Profit, Operating, Gross MarginsNTB Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

4

2. Health

2.1 Basic Checks

NTB does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, NTB has less shares outstanding
NTB has less shares outstanding than it did 5 years ago.
The debt/assets ratio for NTB is higher compared to a year ago.
NTB Yearly Shares OutstandingNTB Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
NTB Yearly Total Debt VS Total AssetsNTB Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

The Debt to FCF ratio of NTB is 0.78, which is an excellent value as it means it would take NTB, only 0.78 years of fcf income to pay off all of its debts.
NTB has a better Debt to FCF ratio (0.78) than 80.76% of its industry peers.
A Debt/Equity ratio of 0.19 indicates that NTB is not too dependend on debt financing.
NTB has a Debt to Equity ratio (0.19) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.19
Debt/FCF 0.78
Altman-Z N/A
ROIC/WACCN/A
WACC17.93%
NTB Yearly LT Debt VS Equity VS FCFNTB Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
NTB Yearly Current Assets VS Current LiabilitesNTB Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

3

3. Growth

3.1 Past

NTB shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 3.51%.
NTB shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 7.49% yearly.
Looking at the last year, NTB shows a decrease in Revenue. The Revenue has decreased by -0.26% in the last year.
Measured over the past years, NTB shows a small growth in Revenue. The Revenue has been growing by 1.78% on average per year.
EPS 1Y (TTM)3.51%
EPS 3Y13.25%
EPS 5Y7.49%
EPS Q2Q%20.72%
Revenue 1Y (TTM)-0.26%
Revenue growth 3Y5.41%
Revenue growth 5Y1.78%
Sales Q2Q%4.69%

3.2 Future

The Earnings Per Share is expected to grow by 2.48% on average over the next years.
The Revenue is expected to grow by 0.59% on average over the next years.
EPS Next Y-2.42%
EPS Next 2Y2.48%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-0.09%
Revenue Next 2Y0.59%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
NTB Yearly Revenue VS EstimatesNTB Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 100M 200M 300M 400M 500M
NTB Yearly EPS VS EstimatesNTB Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3 4

6

4. Valuation

4.1 Price/Earnings Ratio

NTB is valuated reasonably with a Price/Earnings ratio of 8.09.
91.39% of the companies in the same industry are more expensive than NTB, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 29.75, NTB is valued rather cheaply.
With a Price/Forward Earnings ratio of 8.29, the valuation of NTB can be described as very reasonable.
Compared to the rest of the industry, the Price/Forward Earnings ratio of NTB indicates a rather cheap valuation: NTB is cheaper than 88.35% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.44. NTB is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 8.09
Fwd PE 8.29
NTB Price Earnings VS Forward Price EarningsNTB Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

NTB's Price/Free Cash Flow ratio is rather cheap when compared to the industry. NTB is cheaper than 85.82% of the companies in the same industry.
Industry RankSector Rank
P/FCF 7.17
EV/EBITDA N/A
NTB Per share dataNTB EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)1.08
EPS Next 2Y2.48%
EPS Next 3YN/A

8

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.52%, NTB is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 3.25, NTB pays a better dividend. On top of this NTB pays more dividend than 84.81% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.30, NTB pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.52%

5.2 History

The dividend of NTB has a limited annual growth rate of 0.17%.
NTB has been paying a dividend for at least 10 years, so it has a reliable track record.
As NTB did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)0.17%
Div Incr Years0
Div Non Decr Years8
NTB Yearly Dividends per shareNTB Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

NTB pays out 36.79% of its income as dividend. This is a sustainable payout ratio.
The dividend of NTB is growing, but earnings are growing more, so the dividend growth is sustainable.
DP36.79%
EPS Next 2Y2.48%
EPS Next 3YN/A
NTB Yearly Income VS Free CF VS DividendNTB Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
NTB Dividend Payout.NTB Dividend Payout, showing the Payout Ratio.NTB Dividend Payout.PayoutRetained Earnings

BANK OF N.T. BUTTERFIELD&SON

NYSE:NTB (3/4/2025, 12:54:03 PM)

38.205

-0.66 (-1.71%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)02-10 2025-02-10/amc
Earnings (Next)04-21 2025-04-21/amc
Inst Owners69.15%
Inst Owner Change1.05%
Ins Owners1.18%
Ins Owner ChangeN/A
Market Cap1.75B
Analysts77.5
Price Target45.39 (18.81%)
Short Float %0.36%
Short Ratio0.83
Dividend
Industry RankSector Rank
Dividend Yield 4.52%
Yearly Dividend1.75
Dividend Growth(5Y)0.17%
DP36.79%
Div Incr Years0
Div Non Decr Years8
Ex-Date02-24 2025-02-24 (0.44)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.07%
Min EPS beat(2)0.75%
Max EPS beat(2)13.4%
EPS beat(4)4
Avg EPS beat(4)8.09%
Min EPS beat(4)0.75%
Max EPS beat(4)15.22%
EPS beat(8)6
Avg EPS beat(8)3.45%
EPS beat(12)10
Avg EPS beat(12)4.65%
EPS beat(16)12
Avg EPS beat(16)3.66%
Revenue beat(2)1
Avg Revenue beat(2)2.23%
Min Revenue beat(2)-0.83%
Max Revenue beat(2)5.3%
Revenue beat(4)3
Avg Revenue beat(4)2.13%
Min Revenue beat(4)-0.83%
Max Revenue beat(4)5.3%
Revenue beat(8)5
Avg Revenue beat(8)0.59%
Revenue beat(12)8
Avg Revenue beat(12)0.81%
Revenue beat(16)10
Avg Revenue beat(16)0.52%
PT rev (1m)6.59%
PT rev (3m)5.95%
EPS NQ rev (1m)9.57%
EPS NQ rev (3m)6.74%
EPS NY rev (1m)9.82%
EPS NY rev (3m)7.74%
Revenue NQ rev (1m)2.73%
Revenue NQ rev (3m)2.74%
Revenue NY rev (1m)2.98%
Revenue NY rev (3m)3.16%
Valuation
Industry RankSector Rank
PE 8.09
Fwd PE 8.29
P/S 3.01
P/FCF 7.17
P/OCF 6.59
P/B 1.71
P/tB 1.88
EV/EBITDA N/A
EPS(TTM)4.72
EY12.35%
EPS(NY)4.61
Fwd EY12.06%
FCF(TTM)5.33
FCFY13.95%
OCF(TTM)5.8
OCFY15.18%
SpS12.7
BVpS22.3
TBVpS20.34
PEG (NY)N/A
PEG (5Y)1.08
Profitability
Industry RankSector Rank
ROA 1.52%
ROE 21.19%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 37.19%
GM N/A
FCFM 41.94%
ROA(3y)1.57%
ROA(5y)1.35%
ROE(3y)22.8%
ROE(5y)20.01%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y4.31%
PM growth 5Y2.26%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 0.19
Debt/FCF 0.78
Debt/EBITDA N/A
Cap/Depr 51.07%
Cap/Sales 3.7%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 112.75%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score5
WACC17.93%
ROIC/WACCN/A
Cap/Depr(3y)89.29%
Cap/Depr(5y)64.69%
Cap/Sales(3y)5.96%
Cap/Sales(5y)5.03%
Profit Quality(3y)103.92%
Profit Quality(5y)114.09%
High Growth Momentum
Growth
EPS 1Y (TTM)3.51%
EPS 3Y13.25%
EPS 5Y7.49%
EPS Q2Q%20.72%
EPS Next Y-2.42%
EPS Next 2Y2.48%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-0.26%
Revenue growth 3Y5.41%
Revenue growth 5Y1.78%
Sales Q2Q%4.69%
Revenue Next Year-0.09%
Revenue Next 2Y0.59%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-0.86%
FCF growth 3Y1.16%
FCF growth 5Y1.46%
OCF growth 1Y-11.61%
OCF growth 3Y1.84%
OCF growth 5Y1.24%