NORFOLK SOUTHERN CORP (NSC) Fundamental Analysis & Valuation

NYSE:NSC • US6558441084

Current stock price

282.61 USD
-1.03 (-0.36%)
At close:
282.61 USD
0 (0%)
After Hours:

This NSC fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. NSC Profitability Analysis

1.1 Basic Checks

  • In the past year NSC was profitable.
  • NSC had a positive operating cash flow in the past year.
  • Each year in the past 5 years NSC has been profitable.
  • Each year in the past 5 years NSC had a positive operating cash flow.
NSC Yearly Net Income VS EBIT VS OCF VS FCFNSC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

1.2 Ratios

  • NSC has a better Return On Assets (6.34%) than 71.43% of its industry peers.
  • NSC has a Return On Equity of 18.46%. This is amongst the best in the industry. NSC outperforms 83.33% of its industry peers.
  • NSC has a Return On Invested Capital of 7.97%. This is in the better half of the industry: NSC outperforms 71.43% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for NSC is in line with the industry average of 7.14%.
Industry RankSector Rank
ROA 6.34%
ROE 18.46%
ROIC 7.97%
ROA(3y)5.57%
ROA(5y)6.58%
ROE(3y)17.01%
ROE(5y)19.74%
ROIC(3y)8.31%
ROIC(5y)9.01%
NSC Yearly ROA, ROE, ROICNSC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

1.3 Margins

  • With an excellent Profit Margin value of 23.56%, NSC belongs to the best of the industry, outperforming 88.10% of the companies in the same industry.
  • NSC's Profit Margin has improved in the last couple of years.
  • NSC has a better Operating Margin (34.52%) than 92.86% of its industry peers.
  • NSC's Operating Margin has been stable in the last couple of years.
  • With a decent Gross Margin value of 49.40%, NSC is doing good in the industry, outperforming 61.90% of the companies in the same industry.
  • In the last couple of years the Gross Margin of NSC has remained more or less at the same level.
Industry RankSector Rank
OM 34.52%
PM (TTM) 23.56%
GM 49.4%
OM growth 3Y-2.93%
OM growth 5Y-0.05%
PM growth 3Y-2.78%
PM growth 5Y2.79%
GM growth 3Y-0.48%
GM growth 5Y-0.02%
NSC Yearly Profit, Operating, Gross MarginsNSC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40 50

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. NSC Health Analysis

2.1 Basic Checks

  • NSC has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • The number of shares outstanding for NSC has been reduced compared to 1 year ago.
  • The number of shares outstanding for NSC has been reduced compared to 5 years ago.
  • NSC has a better debt/assets ratio than last year.
NSC Yearly Shares OutstandingNSC Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M
NSC Yearly Total Debt VS Total AssetsNSC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B

2.2 Solvency

  • NSC has an Altman-Z score of 2.26. This is not the best score and indicates that NSC is in the grey zone with still only limited risk for bankruptcy at the moment.
  • With a Altman-Z score value of 2.26, NSC perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
  • NSC has a debt to FCF ratio of 7.92. This is a slightly negative value and a sign of low solvency as NSC would need 7.92 years to pay back of all of its debts.
  • The Debt to FCF ratio of NSC (7.92) is better than 66.67% of its industry peers.
  • NSC has a Debt/Equity ratio of 1.06. This is a high value indicating a heavy dependency on external financing.
  • NSC has a Debt to Equity ratio of 1.06. This is in the lower half of the industry: NSC underperforms 73.81% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.06
Debt/FCF 7.92
Altman-Z 2.26
ROIC/WACC0.77
WACC10.29%
NSC Yearly LT Debt VS Equity VS FCFNSC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.3 Liquidity

  • A Current Ratio of 0.85 indicates that NSC may have some problems paying its short term obligations.
  • The Current ratio of NSC (0.85) is worse than 71.43% of its industry peers.
  • NSC has a Quick Ratio of 0.85. This is a bad value and indicates that NSC is not financially healthy enough and could expect problems in meeting its short term obligations.
  • NSC's Quick ratio of 0.78 is on the low side compared to the rest of the industry. NSC is outperformed by 73.81% of its industry peers.
Industry RankSector Rank
Current Ratio 0.85
Quick Ratio 0.78
NSC Yearly Current Assets VS Current LiabilitesNSC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

4

3. NSC Growth Analysis

3.1 Past

  • NSC shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 5.57%.
  • NSC shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 6.21% yearly.
  • The Revenue has been growing slightly by 0.47% in the past year.
  • The Revenue has been growing slightly by 4.47% on average over the past years.
EPS 1Y (TTM)5.57%
EPS 3Y-3.48%
EPS 5Y6.21%
EPS Q2Q%5.92%
Revenue 1Y (TTM)0.47%
Revenue growth 3Y-1.5%
Revenue growth 5Y4.47%
Sales Q2Q%-1.65%

3.2 Future

  • NSC is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 8.05% yearly.
  • The Revenue is expected to grow by 4.58% on average over the next years.
EPS Next Y-2.19%
EPS Next 2Y4.53%
EPS Next 3Y6.19%
EPS Next 5Y8.05%
Revenue Next Year1.99%
Revenue Next 2Y3.38%
Revenue Next 3Y3.69%
Revenue Next 5Y4.58%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
NSC Yearly Revenue VS EstimatesNSC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 5B 10B 15B
NSC Yearly EPS VS EstimatesNSC Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 5 10 15 20

More info and screens

Find the best growth stocksShow best growing peers

4

4. NSC Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 22.61, the valuation of NSC can be described as rather expensive.
  • NSC's Price/Earnings ratio is a bit cheaper when compared to the industry. NSC is cheaper than 71.43% of the companies in the same industry.
  • When comparing the Price/Earnings ratio of NSC to the average of the S&P500 Index (25.61), we can say NSC is valued inline with the index average.
  • The Price/Forward Earnings ratio is 23.12, which indicates a rather expensive current valuation of NSC.
  • 66.67% of the companies in the same industry are more expensive than NSC, based on the Price/Forward Earnings ratio.
  • NSC's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 22.79.
Industry RankSector Rank
PE 22.61
Fwd PE 23.12
NSC Price Earnings VS Forward Price EarningsNSC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

  • NSC's Enterprise Value to EBITDA is on the same level as the industry average.
  • 69.05% of the companies in the same industry are more expensive than NSC, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 29.42
EV/EBITDA 14.16
NSC Per share dataNSC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

  • The decent profitability rating of NSC may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)3.64
EPS Next 2Y4.53%
EPS Next 3Y6.19%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

7

5. NSC Dividend Analysis

5.1 Amount

  • NSC has a Yearly Dividend Yield of 1.94%. Purely for dividend investing, there may be better candidates out there.
  • Compared to an average industry Dividend Yield of 0.75, NSC pays a better dividend. On top of this NSC pays more dividend than 88.10% of the companies listed in the same industry.
  • NSC's Dividend Yield is comparable with the S&P500 average which is at 1.89.
Industry RankSector Rank
Dividend Yield 1.94%

5.2 History

  • On average, the dividend of NSC grows each year by 7.45%, which is quite nice.
  • NSC has been paying a dividend for at least 10 years, so it has a reliable track record.
  • NSC has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)7.45%
Div Incr Years0
Div Non Decr Years23
NSC Yearly Dividends per shareNSC Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3 4 5

5.3 Sustainability

  • NSC pays out 42.33% of its income as dividend. This is a bit on the high side, but may be sustainable.
  • The dividend of NSC is growing around the same rate as the earnings are growing. If this keeps up the dividend growth is sustainable.
DP42.33%
EPS Next 2Y4.53%
EPS Next 3Y6.19%
NSC Yearly Income VS Free CF VS DividendNSC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B
NSC Dividend Payout.NSC Dividend Payout, showing the Payout Ratio.NSC Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

NSC Fundamentals: All Metrics, Ratios and Statistics

NORFOLK SOUTHERN CORP

NYSE:NSC (3/25/2026, 8:04:00 PM)

After market: 282.61 0 (0%)

282.61

-1.03 (-0.36%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryGround Transportation
Earnings (Last)01-29
Earnings (Next)04-21
Inst Owners78.12%
Inst Owner Change1.93%
Ins Owners0.03%
Ins Owner Change1.16%
Market Cap63.47B
Revenue(TTM)12.18B
Net Income(TTM)2.87B
Analysts69.63
Price Target314.85 (11.41%)
Short Float %4.75%
Short Ratio8.4
Dividend
Industry RankSector Rank
Dividend Yield 1.94%
Yearly Dividend5.39
Dividend Growth(5Y)7.45%
DP42.33%
Div Incr Years0
Div Non Decr Years23
Ex-Date02-06
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.97%
Min EPS beat(2)2.49%
Max EPS beat(2)15.45%
EPS beat(4)2
Avg EPS beat(4)3.89%
Min EPS beat(4)-1.39%
Max EPS beat(4)15.45%
EPS beat(8)5
Avg EPS beat(8)2.73%
EPS beat(12)6
Avg EPS beat(12)1.36%
EPS beat(16)7
Avg EPS beat(16)1.52%
Revenue beat(2)0
Avg Revenue beat(2)-1.53%
Min Revenue beat(2)-1.88%
Max Revenue beat(2)-1.18%
Revenue beat(4)0
Avg Revenue beat(4)-1.28%
Min Revenue beat(4)-1.88%
Max Revenue beat(4)-0.43%
Revenue beat(8)0
Avg Revenue beat(8)-1.45%
Revenue beat(12)0
Avg Revenue beat(12)-1.45%
Revenue beat(16)4
Avg Revenue beat(16)-0.65%
PT rev (1m)0.4%
PT rev (3m)-0.68%
EPS NQ rev (1m)0.1%
EPS NQ rev (3m)-9.99%
EPS NY rev (1m)-1.31%
EPS NY rev (3m)-7.8%
Revenue NQ rev (1m)0.1%
Revenue NQ rev (3m)-2.2%
Revenue NY rev (1m)0.02%
Revenue NY rev (3m)-1.56%
Valuation
Industry RankSector Rank
PE 22.61
Fwd PE 23.12
P/S 5.21
P/FCF 29.42
P/OCF 14.55
P/B 4.08
P/tB 4.08
EV/EBITDA 14.16
EPS(TTM)12.5
EY4.42%
EPS(NY)12.23
Fwd EY4.33%
FCF(TTM)9.61
FCFY3.4%
OCF(TTM)19.42
OCFY6.87%
SpS54.24
BVpS69.23
TBVpS69.23
PEG (NY)N/A
PEG (5Y)3.64
Graham Number139.54
Profitability
Industry RankSector Rank
ROA 6.34%
ROE 18.46%
ROCE 10.14%
ROIC 7.97%
ROICexc 8.27%
ROICexgc 8.27%
OM 34.52%
PM (TTM) 23.56%
GM 49.4%
FCFM 17.71%
ROA(3y)5.57%
ROA(5y)6.58%
ROE(3y)17.01%
ROE(5y)19.74%
ROIC(3y)8.31%
ROIC(5y)9.01%
ROICexc(3y)8.65%
ROICexc(5y)9.29%
ROICexgc(3y)8.65%
ROICexgc(5y)9.29%
ROCE(3y)10.57%
ROCE(5y)11.47%
ROICexgc growth 3Y-7.82%
ROICexgc growth 5Y1.52%
ROICexc growth 3Y-7.82%
ROICexc growth 5Y1.52%
OM growth 3Y-2.93%
OM growth 5Y-0.05%
PM growth 3Y-2.78%
PM growth 5Y2.79%
GM growth 3Y-0.48%
GM growth 5Y-0.02%
F-Score6
Asset Turnover0.27
Health
Industry RankSector Rank
Debt/Equity 1.06
Debt/FCF 7.92
Debt/EBITDA 2.94
Cap/Depr 158.22%
Cap/Sales 18.1%
Interest Coverage 250
Cash Conversion 77.92%
Profit Quality 75.16%
Current Ratio 0.85
Quick Ratio 0.78
Altman-Z 2.26
F-Score6
WACC10.29%
ROIC/WACC0.77
Cap/Depr(3y)212.2%
Cap/Depr(5y)184.12%
Cap/Sales(3y)23.54%
Cap/Sales(5y)19.82%
Profit Quality(3y)40.58%
Profit Quality(5y)56.81%
High Growth Momentum
Growth
EPS 1Y (TTM)5.57%
EPS 3Y-3.48%
EPS 5Y6.21%
EPS Q2Q%5.92%
EPS Next Y-2.19%
EPS Next 2Y4.53%
EPS Next 3Y6.19%
EPS Next 5Y8.05%
Revenue 1Y (TTM)0.47%
Revenue growth 3Y-1.5%
Revenue growth 5Y4.47%
Sales Q2Q%-1.65%
Revenue Next Year1.99%
Revenue Next 2Y3.38%
Revenue Next 3Y3.69%
Revenue Next 5Y4.58%
EBIT growth 1Y-8.19%
EBIT growth 3Y-4.38%
EBIT growth 5Y4.42%
EBIT Next Year34.01%
EBIT Next 3Y14.92%
EBIT Next 5Y11%
FCF growth 1Y7603.57%
FCF growth 3Y-1.75%
FCF growth 5Y0.13%
OCF growth 1Y7.63%
OCF growth 3Y1.09%
OCF growth 5Y3.7%

NORFOLK SOUTHERN CORP / NSC Fundamental Analysis FAQ

What is the ChartMill fundamental rating of NORFOLK SOUTHERN CORP (NSC) stock?

ChartMill assigns a fundamental rating of 5 / 10 to NSC.


What is the valuation status of NORFOLK SOUTHERN CORP (NSC) stock?

ChartMill assigns a valuation rating of 4 / 10 to NORFOLK SOUTHERN CORP (NSC). This can be considered as Fairly Valued.


What is the profitability of NSC stock?

NORFOLK SOUTHERN CORP (NSC) has a profitability rating of 7 / 10.


Can you provide the expected EPS growth for NSC stock?

The Earnings per Share (EPS) of NORFOLK SOUTHERN CORP (NSC) is expected to decline by -2.19% in the next year.


Is the dividend of NORFOLK SOUTHERN CORP sustainable?

The dividend rating of NORFOLK SOUTHERN CORP (NSC) is 7 / 10 and the dividend payout ratio is 42.33%.