NORFOLK SOUTHERN CORP (NSC) Fundamental Analysis & Valuation

NYSE:NSC • US6558441084

Current stock price

289.37 USD
-1.89 (-0.65%)
At close:
289.37 USD
0 (0%)
After Hours:

This NSC fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. NSC Profitability Analysis

1.1 Basic Checks

  • NSC had positive earnings in the past year.
  • In the past year NSC had a positive cash flow from operations.
  • NSC had positive earnings in each of the past 5 years.
  • Each year in the past 5 years NSC had a positive operating cash flow.
NSC Yearly Net Income VS EBIT VS OCF VS FCFNSC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

1.2 Ratios

  • NSC has a Return On Assets of 6.34%. This is in the better half of the industry: NSC outperforms 71.43% of its industry peers.
  • NSC has a Return On Equity of 18.46%. This is amongst the best in the industry. NSC outperforms 83.33% of its industry peers.
  • The Return On Invested Capital of NSC (7.97%) is better than 73.81% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for NSC is in line with the industry average of 7.21%.
Industry RankSector Rank
ROA 6.34%
ROE 18.46%
ROIC 7.97%
ROA(3y)5.57%
ROA(5y)6.58%
ROE(3y)17.01%
ROE(5y)19.74%
ROIC(3y)8.31%
ROIC(5y)9.01%
NSC Yearly ROA, ROE, ROICNSC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

1.3 Margins

  • NSC has a Profit Margin of 23.56%. This is amongst the best in the industry. NSC outperforms 88.10% of its industry peers.
  • In the last couple of years the Profit Margin of NSC has grown nicely.
  • NSC has a better Operating Margin (34.52%) than 92.86% of its industry peers.
  • In the last couple of years the Operating Margin of NSC has remained more or less at the same level.
  • NSC has a Gross Margin of 49.40%. This is in the better half of the industry: NSC outperforms 61.90% of its industry peers.
  • NSC's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 34.52%
PM (TTM) 23.56%
GM 49.4%
OM growth 3Y-2.93%
OM growth 5Y-0.05%
PM growth 3Y-2.78%
PM growth 5Y2.79%
GM growth 3Y-0.48%
GM growth 5Y-0.02%
NSC Yearly Profit, Operating, Gross MarginsNSC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40 50

3

2. NSC Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so NSC is destroying value.
  • Compared to 1 year ago, NSC has less shares outstanding
  • The number of shares outstanding for NSC has been reduced compared to 5 years ago.
  • Compared to 1 year ago, NSC has an improved debt to assets ratio.
NSC Yearly Shares OutstandingNSC Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M
NSC Yearly Total Debt VS Total AssetsNSC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B

2.2 Solvency

  • NSC has an Altman-Z score of 2.29. This is not the best score and indicates that NSC is in the grey zone with still only limited risk for bankruptcy at the moment.
  • With a Altman-Z score value of 2.29, NSC perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
  • The Debt to FCF ratio of NSC is 7.92, which is on the high side as it means it would take NSC, 7.92 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 7.92, NSC is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
  • NSC has a Debt/Equity ratio of 1.06. This is a high value indicating a heavy dependency on external financing.
  • NSC has a worse Debt to Equity ratio (1.06) than 73.81% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.06
Debt/FCF 7.92
Altman-Z 2.29
ROIC/WACC0.78
WACC10.25%
NSC Yearly LT Debt VS Equity VS FCFNSC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.3 Liquidity

  • A Current Ratio of 0.85 indicates that NSC may have some problems paying its short term obligations.
  • With a Current ratio value of 0.85, NSC is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
  • A Quick Ratio of 0.78 indicates that NSC may have some problems paying its short term obligations.
  • The Quick ratio of NSC (0.78) is worse than 73.81% of its industry peers.
Industry RankSector Rank
Current Ratio 0.85
Quick Ratio 0.78
NSC Yearly Current Assets VS Current LiabilitesNSC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

4

3. NSC Growth Analysis

3.1 Past

  • The Earnings Per Share has been growing slightly by 5.57% over the past year.
  • The Earnings Per Share has been growing slightly by 6.21% on average over the past years.
  • The Revenue has been growing slightly by 0.47% in the past year.
  • NSC shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.47% yearly.
EPS 1Y (TTM)5.57%
EPS 3Y-3.48%
EPS 5Y6.21%
EPS Q2Q%5.92%
Revenue 1Y (TTM)0.47%
Revenue growth 3Y-1.5%
Revenue growth 5Y4.47%
Sales Q2Q%-1.65%

3.2 Future

  • NSC is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 8.05% yearly.
  • The Revenue is expected to grow by 4.58% on average over the next years.
EPS Next Y-2.19%
EPS Next 2Y4.53%
EPS Next 3Y6.19%
EPS Next 5Y8.05%
Revenue Next Year1.98%
Revenue Next 2Y3.38%
Revenue Next 3Y3.69%
Revenue Next 5Y4.58%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
NSC Yearly Revenue VS EstimatesNSC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 5B 10B 15B
NSC Yearly EPS VS EstimatesNSC Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 5 10 15 20

4

4. NSC Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 23.15, the valuation of NSC can be described as rather expensive.
  • Compared to the rest of the industry, the Price/Earnings ratio of NSC indicates a somewhat cheap valuation: NSC is cheaper than 69.05% of the companies listed in the same industry.
  • NSC is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 25.70, which is the current average of the S&P500 Index.
  • With a Price/Forward Earnings ratio of 23.67, NSC is valued on the expensive side.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of NSC indicates a somewhat cheap valuation: NSC is cheaper than 66.67% of the companies listed in the same industry.
  • When comparing the Price/Forward Earnings ratio of NSC to the average of the S&P500 Index (23.84), we can say NSC is valued inline with the index average.
Industry RankSector Rank
PE 23.15
Fwd PE 23.67
NSC Price Earnings VS Forward Price EarningsNSC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as NSC.
  • Based on the Price/Free Cash Flow ratio, NSC is valued a bit cheaper than the industry average as 69.05% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 30.13
EV/EBITDA 14.47
NSC Per share dataNSC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

  • NSC has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)3.73
EPS Next 2Y4.53%
EPS Next 3Y6.19%

7

5. NSC Dividend Analysis

5.1 Amount

  • NSC has a Yearly Dividend Yield of 1.85%.
  • NSC's Dividend Yield is rather good when compared to the industry average which is at 0.72. NSC pays more dividend than 88.10% of the companies in the same industry.
  • NSC's Dividend Yield is comparable with the S&P500 average which is at 1.89.
Industry RankSector Rank
Dividend Yield 1.85%

5.2 History

  • On average, the dividend of NSC grows each year by 7.45%, which is quite nice.
  • NSC has been paying a dividend for at least 10 years, so it has a reliable track record.
  • NSC has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)7.45%
Div Incr Years0
Div Non Decr Years23
NSC Yearly Dividends per shareNSC Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3 4 5

5.3 Sustainability

  • 42.33% of the earnings are spent on dividend by NSC. This is a bit on the high side, but may be sustainable.
  • NSC's earnings are growing around the same pace than its dividend. As long as the earnings growth is kept the dividend growth is sustainable.
DP42.33%
EPS Next 2Y4.53%
EPS Next 3Y6.19%
NSC Yearly Income VS Free CF VS DividendNSC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B
NSC Dividend Payout.NSC Dividend Payout, showing the Payout Ratio.NSC Dividend Payout.PayoutRetained Earnings

NSC Fundamentals: All Metrics, Ratios and Statistics

NORFOLK SOUTHERN CORP

NYSE:NSC (3/13/2026, 8:04:00 PM)

After market: 289.37 0 (0%)

289.37

-1.89 (-0.65%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryGround Transportation
Earnings (Last)01-29
Earnings (Next)04-21
Inst Owners78.12%
Inst Owner Change1.93%
Ins Owners0.03%
Ins Owner Change1.16%
Market Cap64.98B
Revenue(TTM)12.18B
Net Income(TTM)2.87B
Analysts69.63
Price Target314.85 (8.81%)
Short Float %4.65%
Short Ratio8.96
Dividend
Industry RankSector Rank
Dividend Yield 1.85%
Yearly Dividend5.39
Dividend Growth(5Y)7.45%
DP42.33%
Div Incr Years0
Div Non Decr Years23
Ex-Date02-06
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.97%
Min EPS beat(2)2.49%
Max EPS beat(2)15.45%
EPS beat(4)2
Avg EPS beat(4)3.89%
Min EPS beat(4)-1.39%
Max EPS beat(4)15.45%
EPS beat(8)5
Avg EPS beat(8)2.73%
EPS beat(12)6
Avg EPS beat(12)1.36%
EPS beat(16)7
Avg EPS beat(16)1.52%
Revenue beat(2)0
Avg Revenue beat(2)-1.53%
Min Revenue beat(2)-1.88%
Max Revenue beat(2)-1.18%
Revenue beat(4)0
Avg Revenue beat(4)-1.28%
Min Revenue beat(4)-1.88%
Max Revenue beat(4)-0.43%
Revenue beat(8)0
Avg Revenue beat(8)-1.45%
Revenue beat(12)0
Avg Revenue beat(12)-1.45%
Revenue beat(16)4
Avg Revenue beat(16)-0.65%
PT rev (1m)0.4%
PT rev (3m)-0.68%
EPS NQ rev (1m)-0.86%
EPS NQ rev (3m)-10.08%
EPS NY rev (1m)-1.31%
EPS NY rev (3m)-7.8%
Revenue NQ rev (1m)-0.23%
Revenue NQ rev (3m)-2.39%
Revenue NY rev (1m)-0.21%
Revenue NY rev (3m)-1.56%
Valuation
Industry RankSector Rank
PE 23.15
Fwd PE 23.67
P/S 5.34
P/FCF 30.13
P/OCF 14.9
P/B 4.18
P/tB 4.18
EV/EBITDA 14.47
EPS(TTM)12.5
EY4.32%
EPS(NY)12.23
Fwd EY4.23%
FCF(TTM)9.61
FCFY3.32%
OCF(TTM)19.42
OCFY6.71%
SpS54.24
BVpS69.23
TBVpS69.23
PEG (NY)N/A
PEG (5Y)3.73
Graham Number139.54
Profitability
Industry RankSector Rank
ROA 6.34%
ROE 18.46%
ROCE 10.14%
ROIC 7.97%
ROICexc 8.27%
ROICexgc 8.27%
OM 34.52%
PM (TTM) 23.56%
GM 49.4%
FCFM 17.71%
ROA(3y)5.57%
ROA(5y)6.58%
ROE(3y)17.01%
ROE(5y)19.74%
ROIC(3y)8.31%
ROIC(5y)9.01%
ROICexc(3y)8.65%
ROICexc(5y)9.29%
ROICexgc(3y)8.65%
ROICexgc(5y)9.29%
ROCE(3y)10.57%
ROCE(5y)11.47%
ROICexgc growth 3Y-7.82%
ROICexgc growth 5Y1.52%
ROICexc growth 3Y-7.82%
ROICexc growth 5Y1.52%
OM growth 3Y-2.93%
OM growth 5Y-0.05%
PM growth 3Y-2.78%
PM growth 5Y2.79%
GM growth 3Y-0.48%
GM growth 5Y-0.02%
F-Score6
Asset Turnover0.27
Health
Industry RankSector Rank
Debt/Equity 1.06
Debt/FCF 7.92
Debt/EBITDA 2.94
Cap/Depr 158.22%
Cap/Sales 18.1%
Interest Coverage 250
Cash Conversion 77.92%
Profit Quality 75.16%
Current Ratio 0.85
Quick Ratio 0.78
Altman-Z 2.29
F-Score6
WACC10.25%
ROIC/WACC0.78
Cap/Depr(3y)212.2%
Cap/Depr(5y)184.12%
Cap/Sales(3y)23.54%
Cap/Sales(5y)19.82%
Profit Quality(3y)40.58%
Profit Quality(5y)56.81%
High Growth Momentum
Growth
EPS 1Y (TTM)5.57%
EPS 3Y-3.48%
EPS 5Y6.21%
EPS Q2Q%5.92%
EPS Next Y-2.19%
EPS Next 2Y4.53%
EPS Next 3Y6.19%
EPS Next 5Y8.05%
Revenue 1Y (TTM)0.47%
Revenue growth 3Y-1.5%
Revenue growth 5Y4.47%
Sales Q2Q%-1.65%
Revenue Next Year1.98%
Revenue Next 2Y3.38%
Revenue Next 3Y3.69%
Revenue Next 5Y4.58%
EBIT growth 1Y-8.19%
EBIT growth 3Y-4.38%
EBIT growth 5Y4.42%
EBIT Next Year34.01%
EBIT Next 3Y14.92%
EBIT Next 5Y11%
FCF growth 1Y7603.57%
FCF growth 3Y-1.75%
FCF growth 5Y0.13%
OCF growth 1Y7.63%
OCF growth 3Y1.09%
OCF growth 5Y3.7%

NORFOLK SOUTHERN CORP / NSC Fundamental Analysis FAQ

What is the ChartMill fundamental rating of NORFOLK SOUTHERN CORP (NSC) stock?

ChartMill assigns a fundamental rating of 5 / 10 to NSC.


What is the valuation status of NORFOLK SOUTHERN CORP (NSC) stock?

ChartMill assigns a valuation rating of 4 / 10 to NORFOLK SOUTHERN CORP (NSC). This can be considered as Fairly Valued.


What is the profitability of NSC stock?

NORFOLK SOUTHERN CORP (NSC) has a profitability rating of 7 / 10.


Can you provide the expected EPS growth for NSC stock?

The Earnings per Share (EPS) of NORFOLK SOUTHERN CORP (NSC) is expected to decline by -2.19% in the next year.


Is the dividend of NORFOLK SOUTHERN CORP sustainable?

The dividend rating of NORFOLK SOUTHERN CORP (NSC) is 7 / 10 and the dividend payout ratio is 42.33%.