Logo image of NRP.AS

NEPI ROCKCASTLE N.V. (NRP.AS) Stock Fundamental Analysis

Europe - Euronext Amsterdam - AMS:NRP - NL0015000RT3 - Common Stock

7.8 EUR
+0.2 (+2.63%)
Last: 1/23/2026, 7:00:00 PM
Fundamental Rating

5

NRP gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 77 industry peers in the Real Estate Management & Development industry. NRP scores excellent on profitability, but there are some minor concerns on its financial health. NRP has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

  • In the past year NRP was profitable.
  • NRP had a positive operating cash flow in the past year.
  • Of the past 5 years NRP 4 years were profitable.
  • In the past 5 years NRP always reported a positive cash flow from operatings.
NRP.AS Yearly Net Income VS EBIT VS OCF VS FCFNRP.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M

1.2 Ratios

  • NRP's Return On Assets of 6.40% is amongst the best of the industry. NRP outperforms 93.51% of its industry peers.
  • NRP has a better Return On Equity (11.35%) than 88.31% of its industry peers.
  • NRP has a better Return On Invested Capital (5.70%) than 90.91% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for NRP is in line with the industry average of 3.99%.
  • The 3 year average ROIC (5.49%) for NRP is below the current ROIC(5.70%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 6.4%
ROE 11.35%
ROIC 5.7%
ROA(3y)6.36%
ROA(5y)4%
ROE(3y)11.4%
ROE(5y)7.16%
ROIC(3y)5.49%
ROIC(5y)5.13%
NRP.AS Yearly ROA, ROE, ROICNRP.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 -10

1.3 Margins

  • The Profit Margin of NRP (63.46%) is better than 84.42% of its industry peers.
  • In the last couple of years the Profit Margin of NRP has remained more or less at the same level.
  • Looking at the Operating Margin, with a value of 62.00%, NRP belongs to the top of the industry, outperforming 83.12% of the companies in the same industry.
  • In the last couple of years the Operating Margin of NRP has declined.
  • The Gross Margin of NRP (66.40%) is comparable to the rest of the industry.
  • In the last couple of years the Gross Margin of NRP has remained more or less at the same level.
Industry RankSector Rank
OM 62%
PM (TTM) 63.46%
GM 66.4%
OM growth 3Y3%
OM growth 5Y-1.68%
PM growth 3Y16.29%
PM growth 5Y-0.69%
GM growth 3Y-1.09%
GM growth 5Y-0.85%
NRP.AS Yearly Profit, Operating, Gross MarginsNRP.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100 -150

5

2. Health

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), NRP is destroying value.
  • Compared to 1 year ago, NRP has more shares outstanding
  • The number of shares outstanding for NRP has been increased compared to 5 years ago.
  • Compared to 1 year ago, NRP has a worse debt to assets ratio.
NRP.AS Yearly Shares OutstandingNRP.AS Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
NRP.AS Yearly Total Debt VS Total AssetsNRP.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

  • Based on the Altman-Z score of 1.51, we must say that NRP is in the distress zone and has some risk of bankruptcy.
  • NRP has a Altman-Z score of 1.51. This is in the better half of the industry: NRP outperforms 75.32% of its industry peers.
  • NRP has a debt to FCF ratio of 7.27. This is a slightly negative value and a sign of low solvency as NRP would need 7.27 years to pay back of all of its debts.
  • NRP has a Debt to FCF ratio of 7.27. This is in the better half of the industry: NRP outperforms 79.22% of its industry peers.
  • NRP has a Debt/Equity ratio of 0.60. This is a neutral value indicating NRP is somewhat dependend on debt financing.
  • NRP's Debt to Equity ratio of 0.60 is fine compared to the rest of the industry. NRP outperforms 63.64% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.6
Debt/FCF 7.27
Altman-Z 1.51
ROIC/WACC0.95
WACC6.02%
NRP.AS Yearly LT Debt VS Equity VS FCFNRP.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

  • NRP has a Current Ratio of 2.20. This indicates that NRP is financially healthy and has no problem in meeting its short term obligations.
  • NRP's Current ratio of 2.20 is fine compared to the rest of the industry. NRP outperforms 68.83% of its industry peers.
  • A Quick Ratio of 2.19 indicates that NRP has no problem at all paying its short term obligations.
  • NRP's Quick ratio of 2.19 is fine compared to the rest of the industry. NRP outperforms 79.22% of its industry peers.
Industry RankSector Rank
Current Ratio 2.2
Quick Ratio 2.19
NRP.AS Yearly Current Assets VS Current LiabilitesNRP.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

5

3. Growth

3.1 Past

  • The Earnings Per Share has been growing slightly by 2.24% over the past year.
  • The Earnings Per Share has been growing slightly by 5.63% on average over the past years.
  • The Revenue has grown by 9.17% in the past year. This is quite good.
  • The Revenue has been growing slightly by 7.88% on average over the past years.
EPS 1Y (TTM)2.24%
EPS 3Y31.37%
EPS 5Y5.63%
EPS Q2Q%-14.03%
Revenue 1Y (TTM)9.17%
Revenue growth 3Y16.72%
Revenue growth 5Y7.88%
Sales Q2Q%8.8%

3.2 Future

  • Based on estimates for the next years, NRP will show a small growth in Earnings Per Share. The EPS will grow by 4.63% on average per year.
  • NRP is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 10.42% yearly.
EPS Next Y1.74%
EPS Next 2Y3.66%
EPS Next 3Y4.63%
EPS Next 5YN/A
Revenue Next Year18.38%
Revenue Next 2Y11.76%
Revenue Next 3Y10.42%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
NRP.AS Yearly Revenue VS EstimatesNRP.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M
NRP.AS Yearly EPS VS EstimatesNRP.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.2 0.4 0.6

6

4. Valuation

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 9.63, the valuation of NRP can be described as reasonable.
  • Based on the Price/Earnings ratio, NRP is valued a bit cheaper than 76.62% of the companies in the same industry.
  • When comparing the Price/Earnings ratio of NRP to the average of the S&P500 Index (27.21), we can say NRP is valued rather cheaply.
  • NRP is valuated reasonably with a Price/Forward Earnings ratio of 11.82.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of NRP indicates a somewhat cheap valuation: NRP is cheaper than 77.92% of the companies listed in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 24.26, NRP is valued rather cheaply.
Industry RankSector Rank
PE 9.63
Fwd PE 11.82
NRP.AS Price Earnings VS Forward Price EarningsNRP.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of NRP indicates a somewhat cheap valuation: NRP is cheaper than 77.92% of the companies listed in the same industry.
  • Based on the Price/Free Cash Flow ratio, NRP is valued a bit cheaper than the industry average as 66.23% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 13.2
EV/EBITDA 14.88
NRP.AS Per share dataNRP.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • The decent profitability rating of NRP may justify a higher PE ratio.
PEG (NY)5.52
PEG (5Y)1.71
EPS Next 2Y3.66%
EPS Next 3Y4.63%

0

5. Dividend

5.1 Amount

  • NRP does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

NEPI ROCKCASTLE N.V. / NRP.AS FAQ

What is the ChartMill fundamental rating of NEPI ROCKCASTLE N.V. (NRP.AS) stock?

ChartMill assigns a fundamental rating of 5 / 10 to NRP.AS.


What is the valuation status for NRP stock?

ChartMill assigns a valuation rating of 6 / 10 to NEPI ROCKCASTLE N.V. (NRP.AS). This can be considered as Fairly Valued.


What is the profitability of NRP stock?

NEPI ROCKCASTLE N.V. (NRP.AS) has a profitability rating of 7 / 10.


What are the PE and PB ratios of NEPI ROCKCASTLE N.V. (NRP.AS) stock?

The Price/Earnings (PE) ratio for NEPI ROCKCASTLE N.V. (NRP.AS) is 9.63 and the Price/Book (PB) ratio is 1.12.


Can you provide the dividend sustainability for NRP stock?

The dividend rating of NEPI ROCKCASTLE N.V. (NRP.AS) is 0 / 10 and the dividend payout ratio is 53.12%.