Logo image of NRP.AS

NEPI ROCKCASTLE N.V. (NRP.AS) Stock Fundamental Analysis

Europe - Euronext Amsterdam - AMS:NRP - NL0015000RT3 - Common Stock

7.46 EUR
+0.14 (+1.91%)
Last: 12/23/2025, 7:00:00 PM
Fundamental Rating

6

Taking everything into account, NRP scores 6 out of 10 in our fundamental rating. NRP was compared to 72 industry peers in the Real Estate Management & Development industry. While NRP has a great profitability rating, there are some minor concerns on its financial health. NRP has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

NRP had positive earnings in the past year.
In the past year NRP had a positive cash flow from operations.
Of the past 5 years NRP 4 years were profitable.
NRP had a positive operating cash flow in each of the past 5 years.
NRP.AS Yearly Net Income VS EBIT VS OCF VS FCFNRP.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M

1.2 Ratios

The Return On Assets of NRP (6.40%) is better than 94.44% of its industry peers.
NRP's Return On Equity of 11.34% is amongst the best of the industry. NRP outperforms 90.28% of its industry peers.
NRP's Return On Invested Capital of 7.72% is amongst the best of the industry. NRP outperforms 94.44% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for NRP is above the industry average of 3.96%.
The 3 year average ROIC (6.98%) for NRP is below the current ROIC(7.72%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 6.4%
ROE 11.34%
ROIC 7.72%
ROA(3y)6.36%
ROA(5y)4%
ROE(3y)11.41%
ROE(5y)7.16%
ROIC(3y)6.98%
ROIC(5y)6.02%
NRP.AS Yearly ROA, ROE, ROICNRP.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 -10

1.3 Margins

NRP has a better Profit Margin (63.48%) than 86.11% of its industry peers.
NRP's Profit Margin has been stable in the last couple of years.
NRP's Operating Margin of 83.93% is amongst the best of the industry. NRP outperforms 95.83% of its industry peers.
In the last couple of years the Operating Margin of NRP has grown nicely.
With a Gross Margin value of 66.40%, NRP perfoms like the industry average, outperforming 59.72% of the companies in the same industry.
In the last couple of years the Gross Margin of NRP has remained more or less at the same level.
Industry RankSector Rank
OM 83.93%
PM (TTM) 63.48%
GM 66.4%
OM growth 3Y15.8%
OM growth 5Y5.48%
PM growth 3Y16.33%
PM growth 5Y-0.67%
GM growth 3Y-1.08%
GM growth 5Y-0.85%
NRP.AS Yearly Profit, Operating, Gross MarginsNRP.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100 -150

5

2. Health

2.1 Basic Checks

NRP has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, NRP has more shares outstanding
NRP has more shares outstanding than it did 5 years ago.
NRP has a worse debt/assets ratio than last year.
NRP.AS Yearly Shares OutstandingNRP.AS Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
NRP.AS Yearly Total Debt VS Total AssetsNRP.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

Based on the Altman-Z score of 1.54, we must say that NRP is in the distress zone and has some risk of bankruptcy.
NRP has a better Altman-Z score (1.54) than 73.61% of its industry peers.
NRP has a debt to FCF ratio of 7.27. This is a slightly negative value and a sign of low solvency as NRP would need 7.27 years to pay back of all of its debts.
The Debt to FCF ratio of NRP (7.27) is better than 79.17% of its industry peers.
NRP has a Debt/Equity ratio of 0.60. This is a neutral value indicating NRP is somewhat dependend on debt financing.
NRP's Debt to Equity ratio of 0.60 is fine compared to the rest of the industry. NRP outperforms 63.89% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.6
Debt/FCF 7.27
Altman-Z 1.54
ROIC/WACC1.29
WACC5.98%
NRP.AS Yearly LT Debt VS Equity VS FCFNRP.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 2.20 indicates that NRP has no problem at all paying its short term obligations.
The Current ratio of NRP (2.20) is better than 65.28% of its industry peers.
NRP has a Quick Ratio of 2.19. This indicates that NRP is financially healthy and has no problem in meeting its short term obligations.
With a decent Quick ratio value of 2.19, NRP is doing good in the industry, outperforming 77.78% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.2
Quick Ratio 2.19
NRP.AS Yearly Current Assets VS Current LiabilitesNRP.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

5

3. Growth

3.1 Past

NRP shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 2.53%.
NRP shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 5.75% yearly.
The Revenue has grown by 9.07% in the past year. This is quite good.
Measured over the past years, NRP shows a small growth in Revenue. The Revenue has been growing by 7.87% on average per year.
EPS 1Y (TTM)2.53%
EPS 3Y31.62%
EPS 5Y5.75%
EPS Q2Q%-13.33%
Revenue 1Y (TTM)9.07%
Revenue growth 3Y16.7%
Revenue growth 5Y7.87%
Sales Q2Q%8.69%

3.2 Future

Based on estimates for the next years, NRP will show a small growth in Earnings Per Share. The EPS will grow by 4.63% on average per year.
NRP is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 10.42% yearly.
EPS Next Y1.74%
EPS Next 2Y3.66%
EPS Next 3Y4.63%
EPS Next 5YN/A
Revenue Next Year18.38%
Revenue Next 2Y11.76%
Revenue Next 3Y10.42%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
NRP.AS Yearly Revenue VS EstimatesNRP.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M
NRP.AS Yearly EPS VS EstimatesNRP.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.2 0.4 0.6

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 9.21 indicates a reasonable valuation of NRP.
Based on the Price/Earnings ratio, NRP is valued a bit cheaper than the industry average as 76.39% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of NRP to the average of the S&P500 Index (26.50), we can say NRP is valued rather cheaply.
NRP is valuated reasonably with a Price/Forward Earnings ratio of 11.30.
NRP's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. NRP is cheaper than 77.78% of the companies in the same industry.
NRP's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 23.93.
Industry RankSector Rank
PE 9.21
Fwd PE 11.3
NRP.AS Price Earnings VS Forward Price EarningsNRP.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

NRP's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. NRP is cheaper than 84.72% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of NRP indicates a somewhat cheap valuation: NRP is cheaper than 63.89% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 12.62
EV/EBITDA 10.66
NRP.AS Per share dataNRP.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
NRP has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)5.28
PEG (5Y)1.6
EPS Next 2Y3.66%
EPS Next 3Y4.63%

0

5. Dividend

5.1 Amount

NRP does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

NEPI ROCKCASTLE N.V.

AMS:NRP (12/23/2025, 7:00:00 PM)

7.46

+0.14 (+1.91%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)08-19 2025-08-19
Earnings (Next)02-24 2026-02-24
Inst Owners45.01%
Inst Owner ChangeN/A
Ins Owners0.33%
Ins Owner ChangeN/A
Market Cap5.31B
Revenue(TTM)890.00M
Net Income(TTM)565.00M
Analysts78.33
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly Dividend10.66
Dividend Growth(5Y)-1.16%
DP53.27%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)2.31%
PT rev (3m)1.23%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-0.54%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 9.21
Fwd PE 11.3
P/S 5.97
P/FCF 12.62
P/OCF 11.6
P/B 1.07
P/tB 1.08
EV/EBITDA 10.66
EPS(TTM)0.81
EY10.86%
EPS(NY)0.66
Fwd EY8.85%
FCF(TTM)0.59
FCFY7.92%
OCF(TTM)0.64
OCFY8.62%
SpS1.25
BVpS6.99
TBVpS6.88
PEG (NY)5.28
PEG (5Y)1.6
Graham Number11.29
Profitability
Industry RankSector Rank
ROA 6.4%
ROE 11.34%
ROCE 8.69%
ROIC 7.72%
ROICexc 8.08%
ROICexgc 8.15%
OM 83.93%
PM (TTM) 63.48%
GM 66.4%
FCFM 47.3%
ROA(3y)6.36%
ROA(5y)4%
ROE(3y)11.41%
ROE(5y)7.16%
ROIC(3y)6.98%
ROIC(5y)6.02%
ROICexc(3y)7.33%
ROICexc(5y)6.41%
ROICexgc(3y)7.41%
ROICexgc(5y)6.49%
ROCE(3y)7.86%
ROCE(5y)6.78%
ROICexgc growth 3Y21.99%
ROICexgc growth 5Y8.81%
ROICexc growth 3Y22.1%
ROICexc growth 5Y8.85%
OM growth 3Y15.8%
OM growth 5Y5.48%
PM growth 3Y16.33%
PM growth 5Y-0.67%
GM growth 3Y-1.08%
GM growth 5Y-0.85%
F-Score6
Asset Turnover0.1
Health
Industry RankSector Rank
Debt/Equity 0.6
Debt/FCF 7.27
Debt/EBITDA 4.02
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 6.92
Cash Conversion 61.09%
Profit Quality 74.51%
Current Ratio 2.2
Quick Ratio 2.19
Altman-Z 1.54
F-Score6
WACC5.98%
ROIC/WACC1.29
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)72.27%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)2.53%
EPS 3Y31.62%
EPS 5Y5.75%
EPS Q2Q%-13.33%
EPS Next Y1.74%
EPS Next 2Y3.66%
EPS Next 3Y4.63%
EPS Next 5YN/A
Revenue 1Y (TTM)9.07%
Revenue growth 3Y16.7%
Revenue growth 5Y7.87%
Sales Q2Q%8.69%
Revenue Next Year18.38%
Revenue Next 2Y11.76%
Revenue Next 3Y10.42%
Revenue Next 5YN/A
EBIT growth 1Y7.95%
EBIT growth 3Y35.14%
EBIT growth 5Y13.78%
EBIT Next Year17.61%
EBIT Next 3Y10.15%
EBIT Next 5YN/A
FCF growth 1Y19.58%
FCF growth 3Y17.54%
FCF growth 5Y5.71%
OCF growth 1Y30.09%
OCF growth 3Y18.47%
OCF growth 5Y6.21%

NEPI ROCKCASTLE N.V. / NRP.AS FAQ

What is the ChartMill fundamental rating of NEPI ROCKCASTLE N.V. (NRP.AS) stock?

ChartMill assigns a fundamental rating of 6 / 10 to NRP.AS.


What is the valuation status of NEPI ROCKCASTLE N.V. (NRP.AS) stock?

ChartMill assigns a valuation rating of 6 / 10 to NEPI ROCKCASTLE N.V. (NRP.AS). This can be considered as Fairly Valued.


What is the profitability of NRP stock?

NEPI ROCKCASTLE N.V. (NRP.AS) has a profitability rating of 8 / 10.


Can you provide the expected EPS growth for NRP stock?

The Earnings per Share (EPS) of NEPI ROCKCASTLE N.V. (NRP.AS) is expected to grow by 1.74% in the next year.


Is the dividend of NEPI ROCKCASTLE N.V. sustainable?

The dividend rating of NEPI ROCKCASTLE N.V. (NRP.AS) is 0 / 10 and the dividend payout ratio is 53.27%.