Logo image of NRG

NRG ENERGY INC (NRG) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:NRG - US6293775085 - Common Stock

159.24 USD
-1.19 (-0.74%)
Last: 12/31/2025, 8:19:54 PM
159 USD
-0.24 (-0.15%)
After Hours: 12/31/2025, 8:19:54 PM
Fundamental Rating

5

Taking everything into account, NRG scores 5 out of 10 in our fundamental rating. NRG was compared to 47 industry peers in the Electric Utilities industry. Both the profitability and the financial health of NRG get a neutral evaluation. Nothing too spectacular is happening here. NRG is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year NRG was profitable.
NRG had a positive operating cash flow in the past year.
NRG had positive earnings in 4 of the past 5 years.
Of the past 5 years NRG 4 years had a positive operating cash flow.
NRG Yearly Net Income VS EBIT VS OCF VS FCFNRG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B

1.2 Ratios

NRG's Return On Assets of 5.73% is amongst the best of the industry. NRG outperforms 87.23% of its industry peers.
NRG has a Return On Equity of 69.75%. This is amongst the best in the industry. NRG outperforms 100.00% of its industry peers.
NRG has a better Return On Invested Capital (11.56%) than 100.00% of its industry peers.
NRG had an Average Return On Invested Capital over the past 3 years of 10.16%. This is significantly above the industry average of 5.04%.
The 3 year average ROIC (10.16%) for NRG is below the current ROIC(11.56%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 5.73%
ROE 69.75%
ROIC 11.56%
ROA(3y)2.54%
ROA(5y)4.09%
ROE(3y)21.93%
ROE(5y)31.38%
ROIC(3y)10.16%
ROIC(5y)11.32%
NRG Yearly ROA, ROE, ROICNRG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 400 600

1.3 Margins

With a Profit Margin value of 4.61%, NRG is not doing good in the industry: 85.11% of the companies in the same industry are doing better.
In the last couple of years the Profit Margin of NRG has declined.
Looking at the Operating Margin, with a value of 8.13%, NRG is doing worse than 87.23% of the companies in the same industry.
In the last couple of years the Operating Margin of NRG has declined.
NRG has a Gross Margin of 21.15%. This is in the lower half of the industry: NRG underperforms 70.21% of its industry peers.
NRG's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 8.13%
PM (TTM) 4.61%
GM 21.15%
OM growth 3Y-18.92%
OM growth 5Y-11.2%
PM growth 3Y-22.57%
PM growth 5Y-39.18%
GM growth 3Y-4.97%
GM growth 5Y-4.2%
NRG Yearly Profit, Operating, Gross MarginsNRG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), NRG is creating some value.
The number of shares outstanding for NRG has been reduced compared to 1 year ago.
The number of shares outstanding for NRG has been reduced compared to 5 years ago.
The debt/assets ratio for NRG is higher compared to a year ago.
NRG Yearly Shares OutstandingNRG Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
NRG Yearly Total Debt VS Total AssetsNRG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

An Altman-Z score of 2.55 indicates that NRG is not a great score, but indicates only limited risk for bankruptcy at the moment.
The Altman-Z score of NRG (2.55) is better than 95.74% of its industry peers.
The Debt to FCF ratio of NRG is 6.99, which is on the high side as it means it would take NRG, 6.99 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of NRG (6.99) is better than 87.23% of its industry peers.
NRG has a Debt/Equity ratio of 5.66. This is a high value indicating a heavy dependency on external financing.
NRG has a worse Debt to Equity ratio (5.66) than 93.62% of its industry peers.
Industry RankSector Rank
Debt/Equity 5.66
Debt/FCF 6.99
Altman-Z 2.55
ROIC/WACC1.5
WACC7.7%
NRG Yearly LT Debt VS Equity VS FCFNRG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B

2.3 Liquidity

A Current Ratio of 1.05 indicates that NRG should not have too much problems paying its short term obligations.
With a decent Current ratio value of 1.05, NRG is doing good in the industry, outperforming 74.47% of the companies in the same industry.
NRG has a Quick Ratio of 1.05. This is a bad value and indicates that NRG is not financially healthy enough and could expect problems in meeting its short term obligations.
NRG has a Quick ratio of 0.99. This is in the better half of the industry: NRG outperforms 74.47% of its industry peers.
Industry RankSector Rank
Current Ratio 1.05
Quick Ratio 0.99
NRG Yearly Current Assets VS Current LiabilitesNRG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

5

3. Growth

3.1 Past

The earnings per share for NRG have decreased strongly by -10.10% in the last year.
NRG shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 22.12% yearly.
The Revenue has been growing slightly by 5.91% in the past year.
NRG shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 23.42% yearly.
EPS 1Y (TTM)-10.1%
EPS 3Y-10.93%
EPS 5Y22.12%
EPS Q2Q%44.74%
Revenue 1Y (TTM)5.91%
Revenue growth 3Y1.39%
Revenue growth 5Y23.42%
Sales Q2Q%5.23%

3.2 Future

NRG is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.67% yearly.
NRG is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.44% yearly.
EPS Next Y-11.05%
EPS Next 2Y0.63%
EPS Next 3Y5.41%
EPS Next 5Y9.67%
Revenue Next Year-2.93%
Revenue Next 2Y6.01%
Revenue Next 3Y5.68%
Revenue Next 5Y4.44%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
NRG Yearly Revenue VS EstimatesNRG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B 40B
NRG Yearly EPS VS EstimatesNRG Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 5 10 15

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 18.45 indicates a rather expensive valuation of NRG.
Compared to the rest of the industry, the Price/Earnings ratio of NRG is on the same level as its industry peers.
Compared to an average S&P500 Price/Earnings ratio of 26.51, NRG is valued a bit cheaper.
The Price/Forward Earnings ratio is 17.28, which indicates a rather expensive current valuation of NRG.
The rest of the industry has a similar Price/Forward Earnings ratio as NRG.
The average S&P500 Price/Forward Earnings ratio is at 23.13. NRG is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 18.45
Fwd PE 17.28
NRG Price Earnings VS Forward Price EarningsNRG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

61.70% of the companies in the same industry are cheaper than NRG, based on the Enterprise Value to EBITDA ratio.
85.11% of the companies in the same industry are more expensive than NRG, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 17.88
EV/EBITDA 12.12
NRG Per share dataNRG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)0.83
EPS Next 2Y0.63%
EPS Next 3Y5.41%

5

5. Dividend

5.1 Amount

NRG has a Yearly Dividend Yield of 1.10%.
Compared to an average industry Dividend Yield of 3.02, NRG's dividend is way lower than its industry peers. On top of this 82.98% of the companies listed in the same industry pay a better dividend than NRG!
With a Dividend Yield of 1.10, NRG pays less dividend than the S&P500 average, which is at 2.00.
Industry RankSector Rank
Dividend Yield 1.1%

5.2 History

The dividend of NRG is nicely growing with an annual growth rate of 75.36%!
NRG has paid a dividend for at least 10 years, which is a reliable track record.
NRG has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)75.36%
Div Incr Years5
Div Non Decr Years7
NRG Yearly Dividends per shareNRG Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

NRG pays out 29.77% of its income as dividend. This is a sustainable payout ratio.
The dividend of NRG is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP29.77%
EPS Next 2Y0.63%
EPS Next 3Y5.41%
NRG Yearly Income VS Free CF VS DividendNRG Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B
NRG Dividend Payout.NRG Dividend Payout, showing the Payout Ratio.NRG Dividend Payout.PayoutRetained Earnings

NRG ENERGY INC

NYSE:NRG (12/31/2025, 8:19:54 PM)

After market: 159 -0.24 (-0.15%)

159.24

-1.19 (-0.74%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryElectric Utilities
Earnings (Last)11-06 2025-11-06/bmo
Earnings (Next)02-24 2026-02-24/amc
Inst Owners93.96%
Inst Owner Change-4.03%
Ins Owners0.61%
Ins Owner Change-0.51%
Market Cap30.52B
Revenue(TTM)29.78B
Net Income(TTM)1.37B
Analysts77.78
Price Target193.49 (21.51%)
Short Float %2.15%
Short Ratio2.08
Dividend
Industry RankSector Rank
Dividend Yield 1.1%
Yearly Dividend1.99
Dividend Growth(5Y)75.36%
DP29.77%
Div Incr Years5
Div Non Decr Years7
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)18.17%
Min EPS beat(2)6.61%
Max EPS beat(2)29.74%
EPS beat(4)4
Avg EPS beat(4)32.63%
Min EPS beat(4)6.61%
Max EPS beat(4)77.8%
EPS beat(8)6
Avg EPS beat(8)56.44%
EPS beat(12)6
Avg EPS beat(12)-45.25%
EPS beat(16)8
Avg EPS beat(16)-49.41%
Revenue beat(2)2
Avg Revenue beat(2)0.32%
Min Revenue beat(2)0.06%
Max Revenue beat(2)0.58%
Revenue beat(4)3
Avg Revenue beat(4)-0.44%
Min Revenue beat(4)-11%
Max Revenue beat(4)8.6%
Revenue beat(8)4
Avg Revenue beat(8)-5.59%
Revenue beat(12)6
Avg Revenue beat(12)14.6%
Revenue beat(16)10
Avg Revenue beat(16)22.86%
PT rev (1m)1.65%
PT rev (3m)8.83%
EPS NQ rev (1m)-1.02%
EPS NQ rev (3m)-31.88%
EPS NY rev (1m)2.69%
EPS NY rev (3m)2.83%
Revenue NQ rev (1m)-6.59%
Revenue NQ rev (3m)-8.74%
Revenue NY rev (1m)-0.75%
Revenue NY rev (3m)-0.66%
Valuation
Industry RankSector Rank
PE 18.45
Fwd PE 17.28
P/S 1.02
P/FCF 17.88
P/OCF 11.13
P/B 15.49
P/tB N/A
EV/EBITDA 12.12
EPS(TTM)8.63
EY5.42%
EPS(NY)9.21
Fwd EY5.79%
FCF(TTM)8.91
FCFY5.59%
OCF(TTM)14.31
OCFY8.99%
SpS155.39
BVpS10.28
TBVpS-28.57
PEG (NY)N/A
PEG (5Y)0.83
Graham Number44.68
Profitability
Industry RankSector Rank
ROA 5.73%
ROE 69.75%
ROCE 14.89%
ROIC 11.56%
ROICexc 12.11%
ROICexgc 23.27%
OM 8.13%
PM (TTM) 4.61%
GM 21.15%
FCFM 5.73%
ROA(3y)2.54%
ROA(5y)4.09%
ROE(3y)21.93%
ROE(5y)31.38%
ROIC(3y)10.16%
ROIC(5y)11.32%
ROICexc(3y)10.6%
ROICexc(5y)12.26%
ROICexgc(3y)20.56%
ROICexgc(5y)20.12%
ROCE(3y)13.08%
ROCE(5y)14.57%
ROICexgc growth 3Y-2%
ROICexgc growth 5Y16.16%
ROICexc growth 3Y-16.33%
ROICexc growth 5Y1.76%
OM growth 3Y-18.92%
OM growth 5Y-11.2%
PM growth 3Y-22.57%
PM growth 5Y-39.18%
GM growth 3Y-4.97%
GM growth 5Y-4.2%
F-Score7
Asset Turnover1.24
Health
Industry RankSector Rank
Debt/Equity 5.66
Debt/FCF 6.99
Debt/EBITDA 3.24
Cap/Depr 101.37%
Cap/Sales 3.48%
Interest Coverage 250
Cash Conversion 79.69%
Profit Quality 124.24%
Current Ratio 1.05
Quick Ratio 0.99
Altman-Z 2.55
F-Score7
WACC7.7%
ROIC/WACC1.5
Cap/Depr(3y)43.04%
Cap/Depr(5y)39.77%
Cap/Sales(3y)1.64%
Cap/Sales(5y)1.69%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-10.1%
EPS 3Y-10.93%
EPS 5Y22.12%
EPS Q2Q%44.74%
EPS Next Y-11.05%
EPS Next 2Y0.63%
EPS Next 3Y5.41%
EPS Next 5Y9.67%
Revenue 1Y (TTM)5.91%
Revenue growth 3Y1.39%
Revenue growth 5Y23.42%
Sales Q2Q%5.23%
Revenue Next Year-2.93%
Revenue Next 2Y6.01%
Revenue Next 3Y5.68%
Revenue Next 5Y4.44%
EBIT growth 1Y205.17%
EBIT growth 3Y-17.79%
EBIT growth 5Y9.6%
EBIT Next Year75.89%
EBIT Next 3Y32.52%
EBIT Next 5Y24.08%
FCF growth 1Y169.11%
FCF growth 3Y101.55%
FCF growth 5Y10.05%
OCF growth 1Y247.42%
OCF growth 3Y67.24%
OCF growth 5Y11.07%

NRG ENERGY INC / NRG FAQ

What is the ChartMill fundamental rating of NRG ENERGY INC (NRG) stock?

ChartMill assigns a fundamental rating of 5 / 10 to NRG.


Can you provide the valuation status for NRG ENERGY INC?

ChartMill assigns a valuation rating of 3 / 10 to NRG ENERGY INC (NRG). This can be considered as Overvalued.


Can you provide the profitability details for NRG ENERGY INC?

NRG ENERGY INC (NRG) has a profitability rating of 5 / 10.


What is the financial health of NRG ENERGY INC (NRG) stock?

The financial health rating of NRG ENERGY INC (NRG) is 5 / 10.


How sustainable is the dividend of NRG ENERGY INC (NRG) stock?

The dividend rating of NRG ENERGY INC (NRG) is 5 / 10 and the dividend payout ratio is 29.77%.