Logo image of NPWR

NET POWER INC (NPWR) Stock Fundamental Analysis

NYSE:NPWR - New York Stock Exchange, Inc. - US64107A1051 - Common Stock

9.65  +0.35 (+3.76%)

After market: 10 +0.35 (+3.63%)

Fundamental Rating

4

NPWR gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 93 industry peers in the Electrical Equipment industry. NPWR scores quite bad on profitability, while its financial health is fine. Not spectacular, but in line with the averages. NPWR is valued quite expensively, but it does show have an excellent growth rating.


Dividend Valuation Growth Profitability Health

Quickly go to:

3

1. Profitability

1.1 Basic Checks

In the past year NPWR has reported negative net income.
NPWR had a negative operating cash flow in the past year.
NPWR Yearly Net Income VS EBIT VS OCF VS FCFNPWR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2020 2021 2022 2023 -50M -100M -150M -200M

1.2 Ratios

NPWR has a Return On Assets of 1.98%. This is in the better half of the industry: NPWR outperforms 74.73% of its industry peers.
With a decent Return On Equity value of 6.01%, NPWR is doing good in the industry, outperforming 76.92% of the companies in the same industry.
Industry RankSector Rank
ROA 1.98%
ROE 6.01%
ROIC N/A
ROA(3y)-41.33%
ROA(5y)N/A
ROE(3y)-54.72%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
NPWR Yearly ROA, ROE, ROICNPWR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2020 2021 2022 2023 -20 -40 -60 -80

1.3 Margins

NPWR has a Profit Margin of 18462.80%. This is amongst the best in the industry. NPWR outperforms 100.00% of its industry peers.
NPWR has a better Gross Margin (88.80%) than 100.00% of its industry peers.
NPWR's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM N/A
PM (TTM) 18462.8%
GM 88.8%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y70.01%
GM growth 5YN/A
NPWR Yearly Profit, Operating, Gross MarginsNPWR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2020 2021 2022 2023 0 -20K -40K -60K -80K -100K

More info and screens

5

2. Health

2.1 Basic Checks

NPWR does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for NPWR has been increased compared to 1 year ago.
There is no outstanding debt for NPWR. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
NPWR Yearly Shares OutstandingNPWR Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 50M 100M 150M 200M
NPWR Yearly Total Debt VS Total AssetsNPWR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 500M 1B 1.5B 2B

2.2 Solvency

Based on the Altman-Z score of 0.75, we must say that NPWR is in the distress zone and has some risk of bankruptcy.
NPWR's Altman-Z score of 0.75 is in line compared to the rest of the industry. NPWR outperforms 52.75% of its industry peers.
NPWR has a Debt/Equity ratio of 0.00. This is a healthy value indicating a solid balance between debt and equity.
NPWR's Debt to Equity ratio of 0.00 is fine compared to the rest of the industry. NPWR outperforms 79.12% of its industry peers.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 0.75
ROIC/WACCN/A
WACC10.85%
NPWR Yearly LT Debt VS Equity VS FCFNPWR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 0 200M 400M 600M

2.3 Liquidity

A Current Ratio of 20.96 indicates that NPWR has no problem at all paying its short term obligations.
The Current ratio of NPWR (20.96) is better than 98.90% of its industry peers.
A Quick Ratio of 20.96 indicates that NPWR has no problem at all paying its short term obligations.
With an excellent Quick ratio value of 20.96, NPWR belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 20.96
Quick Ratio 20.96
NPWR Yearly Current Assets VS Current LiabilitesNPWR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 200M 400M 600M

More info and screens

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 125.81% over the past year.
Looking at the last year, NPWR shows a very strong growth in Revenue. The Revenue has grown by 38.89%.
The Revenue has been growing by 51.83% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)125.81%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%102.27%
Revenue 1Y (TTM)38.89%
Revenue growth 3Y51.83%
Revenue growth 5YN/A
Sales Q2Q%N/A

3.2 Future

Based on estimates for the next years, NPWR will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.71% on average per year.
The Revenue is expected to grow by 110.07% on average over the next years. This is a very strong growth
EPS Next Y69.39%
EPS Next 2Y21.13%
EPS Next 3Y12.71%
EPS Next 5YN/A
Revenue Next Year-98.48%
Revenue Next 2Y4.45%
Revenue Next 3Y79.23%
Revenue Next 5Y110.07%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
NPWR Yearly Revenue VS EstimatesNPWR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 100M 200M 300M 400M
NPWR Yearly EPS VS EstimatesNPWR Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 -0.2 -0.4 -0.6

More info and screens

0

4. Valuation

4.1 Price/Earnings Ratio

NPWR reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Also next year NPWR is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
NPWR Price Earnings VS Forward Price EarningsNPWR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
NPWR Per share dataNPWR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2

4.3 Compensation for Growth

A more expensive valuation may be justified as NPWR's earnings are expected to grow with 12.71% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y21.13%
EPS Next 3Y12.71%

More info and screens

0

5. Dividend

5.1 Amount

No dividends for NPWR!.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

NET POWER INC

NYSE:NPWR (1/21/2025, 7:13:14 PM)

After market: 10 +0.35 (+3.63%)

9.65

+0.35 (+3.76%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryElectrical Equipment
Earnings (Last)11-12 2024-11-12/bmo
Earnings (Next)N/A N/A
Inst Owners85.97%
Inst Owner Change0.03%
Ins Owners0.77%
Ins Owner Change-151.07%
Market Cap2.08B
Analysts81.67
Price Target15.5 (60.62%)
Short Float %5.26%
Short Ratio4.71
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)73.05%
Min EPS beat(2)37.75%
Max EPS beat(2)108.36%
EPS beat(4)3
Avg EPS beat(4)-83.61%
Min EPS beat(4)-517.28%
Max EPS beat(4)108.36%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-8.8%
EPS NQ rev (1m)0%
EPS NQ rev (3m)14.38%
EPS NY rev (1m)0%
EPS NY rev (3m)32.74%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)5.04%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 8315.21
P/FCF N/A
P/OCF N/A
P/B 2.71
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-0.55
EYN/A
EPS(NY)-0.42
Fwd EYN/A
FCF(TTM)-0.31
FCFYN/A
OCF(TTM)-0.1
OCFYN/A
SpS0
BVpS3.56
TBVpS-3.95
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.98%
ROE 6.01%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 18462.8%
GM 88.8%
FCFM N/A
ROA(3y)-41.33%
ROA(5y)N/A
ROE(3y)-54.72%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y70.01%
GM growth 5YN/A
F-Score3
Asset Turnover0
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 56.67%
Cap/Sales 18198%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 20.96
Quick Ratio 20.96
Altman-Z 0.75
F-Score3
WACC10.85%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)125.81%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%102.27%
EPS Next Y69.39%
EPS Next 2Y21.13%
EPS Next 3Y12.71%
EPS Next 5YN/A
Revenue 1Y (TTM)38.89%
Revenue growth 3Y51.83%
Revenue growth 5YN/A
Sales Q2Q%N/A
Revenue Next Year-98.48%
Revenue Next 2Y4.45%
Revenue Next 3Y79.23%
Revenue Next 5Y110.07%
EBIT growth 1Y10.39%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year51.8%
EBIT Next 3Y10.91%
EBIT Next 5Y12.99%
FCF growth 1Y-12114.7%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-3842.91%
OCF growth 3YN/A
OCF growth 5YN/A