Logo image of NOW

SERVICENOW INC (NOW) Stock Fundamental Analysis

NYSE:NOW - New York Stock Exchange, Inc. - US81762P1021 - Common Stock

1096.85  +25.37 (+2.37%)

After market: 1096.85 0 (0%)

Fundamental Rating

6

Taking everything into account, NOW scores 6 out of 10 in our fundamental rating. NOW was compared to 285 industry peers in the Software industry. While NOW has a great profitability rating, there are some minor concerns on its financial health. NOW is valued quite expensively, but it does show have an excellent growth rating. This makes NOW very considerable for growth investing!


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

NOW had positive earnings in the past year.
NOW had a positive operating cash flow in the past year.
NOW had positive earnings in each of the past 5 years.
Each year in the past 5 years NOW had a positive operating cash flow.
NOW Yearly Net Income VS EBIT VS OCF VS FCFNOW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B 2B 3B

1.2 Ratios

With an excellent Return On Assets value of 7.25%, NOW belongs to the best of the industry, outperforming 81.00% of the companies in the same industry.
With an excellent Return On Equity value of 14.38%, NOW belongs to the best of the industry, outperforming 83.51% of the companies in the same industry.
With an excellent Return On Invested Capital value of 8.81%, NOW belongs to the best of the industry, outperforming 84.23% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for NOW is significantly below the industry average of 12.12%.
The last Return On Invested Capital (8.81%) for NOW is above the 3 year average (4.58%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 7.25%
ROE 14.38%
ROIC 8.81%
ROA(3y)4.84%
ROA(5y)5.26%
ROE(3y)11.79%
ROE(5y)13.8%
ROIC(3y)4.58%
ROIC(5y)3.61%
NOW Yearly ROA, ROE, ROICNOW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 -40 -60 -80 -100

1.3 Margins

The Profit Margin of NOW (12.77%) is better than 79.93% of its industry peers.
NOW's Profit Margin has improved in the last couple of years.
NOW has a Operating Margin of 12.04%. This is in the better half of the industry: NOW outperforms 79.93% of its industry peers.
In the last couple of years the Operating Margin of NOW has grown nicely.
NOW's Gross Margin of 79.24% is fine compared to the rest of the industry. NOW outperforms 77.06% of its industry peers.
NOW's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 12.04%
PM (TTM) 12.77%
GM 79.24%
OM growth 3Y24.53%
OM growth 5YN/A
PM growth 3Y94.51%
PM growth 5YN/A
GM growth 3Y0.18%
GM growth 5Y0.64%
NOW Yearly Profit, Operating, Gross MarginsNOW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40 60

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), NOW is destroying value.
NOW has more shares outstanding than it did 1 year ago.
NOW has more shares outstanding than it did 5 years ago.
NOW has a better debt/assets ratio than last year.
NOW Yearly Shares OutstandingNOW Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M
NOW Yearly Total Debt VS Total AssetsNOW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B

2.2 Solvency

NOW has an Altman-Z score of 15.57. This indicates that NOW is financially healthy and has little risk of bankruptcy at the moment.
NOW's Altman-Z score of 15.57 is amongst the best of the industry. NOW outperforms 90.32% of its industry peers.
The Debt to FCF ratio of NOW is 0.44, which is an excellent value as it means it would take NOW, only 0.44 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 0.44, NOW is in the better half of the industry, outperforming 76.34% of the companies in the same industry.
NOW has a Debt/Equity ratio of 0.16. This is a healthy value indicating a solid balance between debt and equity.
NOW has a Debt to Equity ratio of 0.16. This is comparable to the rest of the industry: NOW outperforms 46.24% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.16
Debt/FCF 0.44
Altman-Z 15.57
ROIC/WACC0.79
WACC11.15%
NOW Yearly LT Debt VS Equity VS FCFNOW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B

2.3 Liquidity

A Current Ratio of 1.13 indicates that NOW should not have too much problems paying its short term obligations.
The Current ratio of NOW (1.13) is worse than 69.53% of its industry peers.
NOW has a Quick Ratio of 1.13. This is a normal value and indicates that NOW is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.13, NOW is doing worse than 69.18% of the companies in the same industry.
NOW does not score too well on the current and quick ratio evaluation. However, as it has excellent solvency and profitability, these ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 1.13
Quick Ratio 1.13
NOW Yearly Current Assets VS Current LiabilitesNOW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B

9

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 34.51% over the past year.
The Earnings Per Share has been growing by 33.92% on average over the past years. This is a very strong growth
Looking at the last year, NOW shows a very strong growth in Revenue. The Revenue has grown by 23.48%.
NOW shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 28.02% yearly.
EPS 1Y (TTM)34.51%
EPS 3Y32.21%
EPS 5Y33.92%
EPS Q2Q%27.4%
Revenue 1Y (TTM)23.48%
Revenue growth 3Y25.68%
Revenue growth 5Y28.02%
Sales Q2Q%22.25%

3.2 Future

Based on estimates for the next years, NOW will show a very strong growth in Earnings Per Share. The EPS will grow by 22.11% on average per year.
The Revenue is expected to grow by 20.13% on average over the next years. This is a very strong growth
EPS Next Y30.53%
EPS Next 2Y25.11%
EPS Next 3Y24.06%
EPS Next 5Y22.11%
Revenue Next Year22.93%
Revenue Next 2Y21.72%
Revenue Next 3Y21.22%
Revenue Next 5Y20.13%

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
NOW Yearly Revenue VS EstimatesNOW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B
NOW Yearly EPS VS EstimatesNOW Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 20 40 60

3

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 82.04, NOW can be considered very expensive at the moment.
NOW's Price/Earnings ratio is in line with the industry average.
When comparing the Price/Earnings ratio of NOW to the average of the S&P500 Index (28.29), we can say NOW is valued expensively.
The Price/Forward Earnings ratio is 65.06, which means the current valuation is very expensive for NOW.
NOW's Price/Forward Earnings is on the same level as the industry average.
The average S&P500 Price/Forward Earnings ratio is at 24.44. NOW is valued rather expensively when compared to this.
Industry RankSector Rank
PE 82.04
Fwd PE 65.06
NOW Price Earnings VS Forward Price EarningsNOW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

NOW's Enterprise Value to EBITDA ratio is in line with the industry average.
NOW's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 67.51
EV/EBITDA 117.06
NOW Per share dataNOW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The excellent profitability rating of NOW may justify a higher PE ratio.
A more expensive valuation may be justified as NOW's earnings are expected to grow with 24.06% in the coming years.
PEG (NY)2.69
PEG (5Y)2.42
EPS Next 2Y25.11%
EPS Next 3Y24.06%

0

5. Dividend

5.1 Amount

NOW does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

SERVICENOW INC

NYSE:NOW (1/21/2025, 6:40:01 PM)

After market: 1096.85 0 (0%)

1096.85

+25.37 (+2.37%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)10-23 2024-10-23/amc
Earnings (Next)01-29 2025-01-29/amc
Inst Owners90.66%
Inst Owner Change-0.4%
Ins Owners0.18%
Ins Owner Change-1.17%
Market Cap225.95B
Analysts81.67
Price Target1093.99 (-0.26%)
Short Float %1.75%
Short Ratio3
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.84%
Min EPS beat(2)6.57%
Max EPS beat(2)9.1%
EPS beat(4)4
Avg EPS beat(4)8.44%
Min EPS beat(4)6.57%
Max EPS beat(4)10.52%
EPS beat(8)8
Avg EPS beat(8)10.91%
EPS beat(12)12
Avg EPS beat(12)8.22%
EPS beat(16)16
Avg EPS beat(16)9.15%
Revenue beat(2)1
Avg Revenue beat(2)0.37%
Min Revenue beat(2)-0.23%
Max Revenue beat(2)0.97%
Revenue beat(4)2
Avg Revenue beat(4)0.26%
Min Revenue beat(4)-0.31%
Max Revenue beat(4)0.97%
Revenue beat(8)3
Avg Revenue beat(8)-0.03%
Revenue beat(12)4
Avg Revenue beat(12)-0.26%
Revenue beat(16)8
Avg Revenue beat(16)0.25%
PT rev (1m)5.78%
PT rev (3m)22.89%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-2.95%
EPS NY rev (1m)0%
EPS NY rev (3m)0.95%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.95%
Revenue NY rev (1m)0.03%
Revenue NY rev (3m)0.64%
Valuation
Industry RankSector Rank
PE 82.04
Fwd PE 65.06
P/S 21.59
P/FCF 67.51
P/OCF 53.33
P/B 24.32
P/tB 29.02
EV/EBITDA 117.06
EPS(TTM)13.37
EY1.22%
EPS(NY)16.86
Fwd EY1.54%
FCF(TTM)16.25
FCFY1.48%
OCF(TTM)20.57
OCFY1.88%
SpS50.8
BVpS45.1
TBVpS37.79
PEG (NY)2.69
PEG (5Y)2.42
Profitability
Industry RankSector Rank
ROA 7.25%
ROE 14.38%
ROCE 10.82%
ROIC 8.81%
ROICexc 16.15%
ROICexgc 21.17%
OM 12.04%
PM (TTM) 12.77%
GM 79.24%
FCFM 31.99%
ROA(3y)4.84%
ROA(5y)5.26%
ROE(3y)11.79%
ROE(5y)13.8%
ROIC(3y)4.58%
ROIC(5y)3.61%
ROICexc(3y)9.96%
ROICexc(5y)8.13%
ROICexgc(3y)15.24%
ROICexgc(5y)11.85%
ROCE(3y)5.62%
ROCE(5y)4.43%
ROICexcg growth 3Y15.73%
ROICexcg growth 5YN/A
ROICexc growth 3Y12%
ROICexc growth 5YN/A
OM growth 3Y24.53%
OM growth 5YN/A
PM growth 3Y94.51%
PM growth 5YN/A
GM growth 3Y0.18%
GM growth 5Y0.64%
F-Score8
Asset Turnover0.57
Health
Industry RankSector Rank
Debt/Equity 0.16
Debt/FCF 0.44
Debt/EBITDA 0.82
Cap/Depr 157.8%
Cap/Sales 8.51%
Interest Coverage 54.78
Cash Conversion 232.29%
Profit Quality 250.52%
Current Ratio 1.13
Quick Ratio 1.13
Altman-Z 15.57
F-Score8
WACC11.15%
ROIC/WACC0.79
Cap/Depr(3y)111.68%
Cap/Depr(5y)119.51%
Cap/Sales(3y)7.36%
Cap/Sales(5y)8.28%
Profit Quality(3y)534.65%
Profit Quality(5y)578%
High Growth Momentum
Growth
EPS 1Y (TTM)34.51%
EPS 3Y32.21%
EPS 5Y33.92%
EPS Q2Q%27.4%
EPS Next Y30.53%
EPS Next 2Y25.11%
EPS Next 3Y24.06%
EPS Next 5Y22.11%
Revenue 1Y (TTM)23.48%
Revenue growth 3Y25.68%
Revenue growth 5Y28.02%
Sales Q2Q%22.25%
Revenue Next Year22.93%
Revenue Next 2Y21.72%
Revenue Next 3Y21.22%
Revenue Next 5Y20.13%
EBIT growth 1Y94.75%
EBIT growth 3Y56.5%
EBIT growth 5YN/A
EBIT Next Year52.34%
EBIT Next 3Y33.62%
EBIT Next 5Y28.81%
FCF growth 1Y76.9%
FCF growth 3Y25.93%
FCF growth 5Y36.91%
OCF growth 1Y76.17%
OCF growth 3Y23.9%
OCF growth 5Y33.18%