Logo image of NNGF.DE

NATIONAL GRID PLC (NNGF.DE) Stock Fundamental Analysis

FRA:NNGF - Deutsche Boerse Ag - GB00BDR05C01 - Common Stock - Currency: EUR

11.1  +0.1 (+0.91%)

Fundamental Rating

4

NNGF gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 13 industry peers in the Multi-Utilities industry. NNGF has a medium profitability rating, but doesn't score so well on its financial health evaluation. NNGF is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year NNGF was profitable.
In the past year NNGF had a positive cash flow from operations.
In the past 5 years NNGF has always been profitable.
Each year in the past 5 years NNGF had a positive operating cash flow.
NNGF.DE Yearly Net Income VS EBIT VS OCF VS FCFNNGF.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B

1.2 Ratios

NNGF has a worse Return On Assets (1.78%) than 69.23% of its industry peers.
Looking at the Return On Equity, with a value of 5.05%, NNGF is doing worse than 92.31% of the companies in the same industry.
NNGF's Return On Invested Capital of 4.20% is on the low side compared to the rest of the industry. NNGF is outperformed by 84.62% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for NNGF is below the industry average of 6.72%.
Industry RankSector Rank
ROA 1.78%
ROE 5.05%
ROIC 4.2%
ROA(3y)4.41%
ROA(5y)3.51%
ROE(3y)14.65%
ROE(5y)11.72%
ROIC(3y)4.26%
ROIC(5y)4.05%
NNGF.DE Yearly ROA, ROE, ROICNNGF.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

NNGF has a better Profit Margin (9.36%) than 92.31% of its industry peers.
In the last couple of years the Profit Margin of NNGF has grown nicely.
NNGF has a better Operating Margin (27.22%) than 100.00% of its industry peers.
In the last couple of years the Operating Margin of NNGF has grown nicely.
NNGF has a Gross Margin of 88.19%. This is amongst the best in the industry. NNGF outperforms 100.00% of its industry peers.
NNGF's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 27.22%
PM (TTM) 9.36%
GM 88.19%
OM growth 3Y16.86%
OM growth 5Y5.41%
PM growth 3Y-1.31%
PM growth 5Y2.66%
GM growth 3Y2.36%
GM growth 5Y2.43%
NNGF.DE Yearly Profit, Operating, Gross MarginsNNGF.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so NNGF is destroying value.
Compared to 1 year ago, NNGF has more shares outstanding
NNGF has less shares outstanding than it did 5 years ago.
The debt/assets ratio for NNGF is higher compared to a year ago.
NNGF.DE Yearly Shares OutstandingNNGF.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B
NNGF.DE Yearly Total Debt VS Total AssetsNNGF.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B

2.2 Solvency

Based on the Altman-Z score of 1.04, we must say that NNGF is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 1.04, NNGF is not doing good in the industry: 69.23% of the companies in the same industry are doing better.
NNGF has a Debt/Equity ratio of 1.19. This is a high value indicating a heavy dependency on external financing.
NNGF has a better Debt to Equity ratio (1.19) than 84.62% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.19
Debt/FCF N/A
Altman-Z 1.04
ROIC/WACC0.94
WACC4.46%
NNGF.DE Yearly LT Debt VS Equity VS FCFNNGF.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B 20B 30B 40B

2.3 Liquidity

A Current Ratio of 1.61 indicates that NNGF should not have too much problems paying its short term obligations.
The Current ratio of NNGF (1.61) is better than 100.00% of its industry peers.
NNGF has a Quick Ratio of 1.54. This is a normal value and indicates that NNGF is financially healthy and should not expect problems in meeting its short term obligations.
NNGF has a Quick ratio of 1.54. This is amongst the best in the industry. NNGF outperforms 100.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.61
Quick Ratio 1.54
NNGF.DE Yearly Current Assets VS Current LiabilitesNNGF.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 36.01% over the past year.
Measured over the past 5 years, NNGF shows a small growth in Earnings Per Share. The EPS has been growing by 4.97% on average per year.
Looking at the last year, NNGF shows a decrease in Revenue. The Revenue has decreased by -6.68% in the last year.
The Revenue has been growing slightly by 5.86% on average over the past years.
EPS 1Y (TTM)36.01%
EPS 3Y12.62%
EPS 5Y4.97%
EPS Q2Q%16.69%
Revenue 1Y (TTM)-6.68%
Revenue growth 3Y13.25%
Revenue growth 5Y5.86%
Sales Q2Q%-6.22%

3.2 Future

Based on estimates for the next years, NNGF will show a small growth in Earnings Per Share. The EPS will grow by 3.64% on average per year.
NNGF is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 7.78% yearly.
EPS Next Y-4.31%
EPS Next 2Y0.23%
EPS Next 3Y3.53%
EPS Next 5Y3.64%
Revenue Next Year-5.73%
Revenue Next 2Y-2.05%
Revenue Next 3Y1.66%
Revenue Next 5Y7.78%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
NNGF.DE Yearly Revenue VS EstimatesNNGF.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B 40B
NNGF.DE Yearly EPS VS EstimatesNNGF.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0.2 0.4 0.6 0.8 1

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 11.56, which indicates a very decent valuation of NNGF.
Based on the Price/Earnings ratio, NNGF is valued a bit more expensive than the industry average as 61.54% of the companies are valued more cheaply.
When comparing the Price/Earnings ratio of NNGF to the average of the S&P500 Index (29.35), we can say NNGF is valued rather cheaply.
NNGF is valuated correctly with a Price/Forward Earnings ratio of 12.05.
Based on the Price/Forward Earnings ratio, NNGF is valued a bit more expensive than 69.23% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.10, NNGF is valued a bit cheaper.
Industry RankSector Rank
PE 11.56
Fwd PE 12.05
NNGF.DE Price Earnings VS Forward Price EarningsNNGF.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as NNGF.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 5.56
NNGF.DE Per share dataNNGF.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

The decent profitability rating of NNGF may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)2.33
EPS Next 2Y0.23%
EPS Next 3Y3.53%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 5.98%, NNGF is a good candidate for dividend investing.
NNGF's Dividend Yield is a higher than the industry average which is at 5.81.
Compared to an average S&P500 Dividend Yield of 2.33, NNGF pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.98%

5.2 History

On average, the dividend of NNGF grows each year by 10.20%, which is quite nice.
Dividend Growth(5Y)10.2%
Div Incr Years3
Div Non Decr Years3
NNGF.DE Yearly Dividends per shareNNGF.DE Yearly Dividends per shareYearly Dividends per share 2018 2020 2021 2022 2023 2024 0.1 0.2 0.3 0.4 0.5

5.3 Sustainability

66.56% of the earnings are spent on dividend by NNGF. This is not a sustainable payout ratio.
NNGF's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP66.56%
EPS Next 2Y0.23%
EPS Next 3Y3.53%
NNGF.DE Yearly Income VS Free CF VS DividendNNGF.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B
NNGF.DE Dividend Payout.NNGF.DE Dividend Payout, showing the Payout Ratio.NNGF.DE Dividend Payout.PayoutRetained Earnings

NATIONAL GRID PLC

FRA:NNGF (3/7/2025, 7:00:00 PM)

11.1

+0.1 (+0.91%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryMulti-Utilities
Earnings (Last)11-07 2024-11-07/bmo
Earnings (Next)05-15 2025-05-15/amc
Inst Owners63.21%
Inst Owner ChangeN/A
Ins Owners0.15%
Ins Owner ChangeN/A
Market Cap10.86B
Analysts81.67
Price Target14.18 (27.75%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.98%
Yearly Dividend0.55
Dividend Growth(5Y)10.2%
DP66.56%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)3.14%
PT rev (3m)1.11%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)1.57%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)3.99%
Revenue NY rev (3m)1.92%
Valuation
Industry RankSector Rank
PE 11.56
Fwd PE 12.05
P/S 0.47
P/FCF N/A
P/OCF 1.41
P/B 0.25
P/tB 0.4
EV/EBITDA 5.56
EPS(TTM)0.96
EY8.65%
EPS(NY)0.92
Fwd EY8.3%
FCF(TTM)-2.08
FCFYN/A
OCF(TTM)7.89
OCFY71.11%
SpS23.48
BVpS43.56
TBVpS28.05
PEG (NY)N/A
PEG (5Y)2.33
Profitability
Industry RankSector Rank
ROA 1.78%
ROE 5.05%
ROCE 5.66%
ROIC 4.2%
ROICexc 4.56%
ROICexgc 5.36%
OM 27.22%
PM (TTM) 9.36%
GM 88.19%
FCFM N/A
ROA(3y)4.41%
ROA(5y)3.51%
ROE(3y)14.65%
ROE(5y)11.72%
ROIC(3y)4.26%
ROIC(5y)4.05%
ROICexc(3y)4.45%
ROICexc(5y)4.22%
ROICexgc(3y)5.36%
ROICexgc(5y)4.97%
ROCE(3y)5.83%
ROCE(5y)5.55%
ROICexcg growth 3Y17.73%
ROICexcg growth 5Y2.51%
ROICexc growth 3Y15.54%
ROICexc growth 5Y1.88%
OM growth 3Y16.86%
OM growth 5Y5.41%
PM growth 3Y-1.31%
PM growth 5Y2.66%
GM growth 3Y2.36%
GM growth 5Y2.43%
F-Score6
Asset Turnover0.19
Health
Industry RankSector Rank
Debt/Equity 1.19
Debt/FCF N/A
Debt/EBITDA 5.77
Cap/Depr 390.94%
Cap/Sales 42.45%
Interest Coverage 2.84
Cash Conversion 88.26%
Profit Quality N/A
Current Ratio 1.61
Quick Ratio 1.54
Altman-Z 1.04
F-Score6
WACC4.46%
ROIC/WACC0.94
Cap/Depr(3y)337.32%
Cap/Depr(5y)319.42%
Cap/Sales(3y)33.24%
Cap/Sales(5y)33.69%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)36.01%
EPS 3Y12.62%
EPS 5Y4.97%
EPS Q2Q%16.69%
EPS Next Y-4.31%
EPS Next 2Y0.23%
EPS Next 3Y3.53%
EPS Next 5Y3.64%
Revenue 1Y (TTM)-6.68%
Revenue growth 3Y13.25%
Revenue growth 5Y5.86%
Sales Q2Q%-6.22%
Revenue Next Year-5.73%
Revenue Next 2Y-2.05%
Revenue Next 3Y1.66%
Revenue Next 5Y7.78%
EBIT growth 1Y7.96%
EBIT growth 3Y32.35%
EBIT growth 5Y11.58%
EBIT Next Year56.75%
EBIT Next 3Y24.38%
EBIT Next 5Y17.73%
FCF growth 1Y-1086.11%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y1.85%
OCF growth 3Y15.73%
OCF growth 5Y9.86%