Logo image of NMR

NOMURA HOLDINGS INC-SPON ADR (NMR) Stock Fundamental Analysis

NYSE:NMR - New York Stock Exchange, Inc. - US65535H2085 - ADR

5.98  +0.1 (+1.7%)

After market: 5.98 0 (0%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to NMR. NMR was compared to 224 industry peers in the Capital Markets industry. NMR may be in some trouble as it scores bad on both profitability and health. NMR is showing excellent growth while it is valued at reasonable prices. Keep and eye on this one! NMR also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year NMR was profitable.
NMR had a negative operating cash flow in the past year.
NMR had positive earnings in each of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: NMR reported negative operating cash flow in multiple years.
NMR Yearly Net Income VS EBIT VS OCF VS FCFNMR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500B -500B 1T -1T

1.2 Ratios

With a Return On Assets value of 0.48%, NMR is not doing good in the industry: 73.97% of the companies in the same industry are doing better.
NMR has a Return On Equity of 8.32%. This is comparable to the rest of the industry: NMR outperforms 48.86% of its industry peers.
With a Return On Invested Capital value of 0.49%, NMR is not doing good in the industry: 79.00% of the companies in the same industry are doing better.
The Average Return On Invested Capital over the past 3 years for NMR is significantly below the industry average of 6.66%.
The last Return On Invested Capital (0.49%) for NMR is above the 3 year average (0.31%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 0.48%
ROE 8.32%
ROIC 0.49%
ROA(3y)0.27%
ROA(5y)0.34%
ROE(3y)4.27%
ROE(5y)5.33%
ROIC(3y)0.31%
ROIC(5y)0.34%
NMR Yearly ROA, ROE, ROICNMR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 -2 4 6 8

1.3 Margins

NMR has a Profit Margin of 5.83%. This is in the lower half of the industry: NMR underperforms 67.58% of its industry peers.
In the last couple of years the Profit Margin of NMR has declined.
NMR has a worse Operating Margin (8.63%) than 71.69% of its industry peers.
In the last couple of years the Operating Margin of NMR has declined.
With a Gross Margin value of 37.85%, NMR is not doing good in the industry: 68.95% of the companies in the same industry are doing better.
In the last couple of years the Gross Margin of NMR has declined.
Industry RankSector Rank
OM 8.63%
PM (TTM) 5.83%
GM 37.85%
OM growth 3Y-22.7%
OM growth 5YN/A
PM growth 3Y-25.03%
PM growth 5YN/A
GM growth 3Y-24.32%
GM growth 5Y-9.19%
NMR Yearly Profit, Operating, Gross MarginsNMR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

1

2. Health

2.1 Basic Checks

The number of shares outstanding for NMR has been reduced compared to 1 year ago.
Compared to 5 years ago, NMR has less shares outstanding
The debt/assets ratio for NMR is higher compared to a year ago.
NMR Yearly Shares OutstandingNMR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B
NMR Yearly Total Debt VS Total AssetsNMR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10T 20T 30T 40T 50T

2.2 Solvency

Based on the Altman-Z score of -0.30, we must say that NMR is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of -0.30, NMR is doing worse than 86.76% of the companies in the same industry.
NMR has a Debt/Equity ratio of 11.22. This is a high value indicating a heavy dependency on external financing.
NMR's Debt to Equity ratio of 11.22 is on the low side compared to the rest of the industry. NMR is outperformed by 91.78% of its industry peers.
Industry RankSector Rank
Debt/Equity 11.22
Debt/FCF N/A
Altman-Z -0.3
ROIC/WACCN/A
WACCN/A
NMR Yearly LT Debt VS Equity VS FCFNMR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2T 4T 6T 8T 10T

2.3 Liquidity

A Current Ratio of 0.23 indicates that NMR may have some problems paying its short term obligations.
The Current ratio of NMR (0.23) is worse than 82.19% of its industry peers.
NMR has a Quick Ratio of 0.23. This is a bad value and indicates that NMR is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of NMR (0.23) is worse than 82.19% of its industry peers.
Industry RankSector Rank
Current Ratio 0.23
Quick Ratio 0.23
NMR Yearly Current Assets VS Current LiabilitesNMR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5T 10T 15T 20T 25T

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 108.95% over the past year.
NMR shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 2.74% yearly.
Looking at the last year, NMR shows a very strong growth in Revenue. The Revenue has grown by 36.58%.
NMR shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 17.77% yearly.
EPS 1Y (TTM)108.95%
EPS 3Y2.74%
EPS 5YN/A
EPS Q2Q%189%
Revenue 1Y (TTM)36.58%
Revenue growth 3Y36.99%
Revenue growth 5Y17.77%
Sales Q2Q%25.89%

3.2 Future

Based on estimates for the next years, NMR will show a quite strong growth in Earnings Per Share. The EPS will grow by 18.98% on average per year.
NMR is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 13.13% yearly.
EPS Next Y56.17%
EPS Next 2Y27.22%
EPS Next 3Y18.98%
EPS Next 5YN/A
Revenue Next Year46.01%
Revenue Next 2Y20.18%
Revenue Next 3Y13.13%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
NMR Yearly Revenue VS EstimatesNMR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1T 2T 3T 4T
NMR Yearly EPS VS EstimatesNMR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 20 -20 40 60 80

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 10.31, the valuation of NMR can be described as very reasonable.
Based on the Price/Earnings ratio, NMR is valued a bit cheaper than the industry average as 67.58% of the companies are valued more expensively.
NMR's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.94.
Based on the Price/Forward Earnings ratio of 10.16, the valuation of NMR can be described as reasonable.
Based on the Price/Forward Earnings ratio, NMR is valued a bit cheaper than 68.49% of the companies in the same industry.
NMR's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 24.11.
Industry RankSector Rank
PE 10.31
Fwd PE 10.16
NMR Price Earnings VS Forward Price EarningsNMR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, NMR is valued a bit cheaper than 66.21% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 23.4
NMR Per share dataNMR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 6 8 10

4.3 Compensation for Growth

NMR's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
NMR's earnings are expected to grow with 18.98% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.18
PEG (5Y)N/A
EPS Next 2Y27.22%
EPS Next 3Y18.98%

7

5. Dividend

5.1 Amount

NMR has a Yearly Dividend Yield of 4.14%, which is a nice return.
Compared to an average industry Dividend Yield of 9.45, NMR has a dividend in line with its industry peers.
NMR's Dividend Yield is rather good when compared to the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 4.14%

5.2 History

On average, the dividend of NMR grows each year by 7.29%, which is quite nice.
NMR has been paying a dividend for at least 10 years, so it has a reliable track record.
NMR has decreased its dividend in the last 3 years.
Dividend Growth(5Y)7.29%
Div Incr Years2
Div Non Decr Years2
NMR Yearly Dividends per shareNMR Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

5.3 Sustainability

25.01% of the earnings are spent on dividend by NMR. This is a low number and sustainable payout ratio.
NMR's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP25.01%
EPS Next 2Y27.22%
EPS Next 3Y18.98%
NMR Yearly Income VS Free CF VS DividendNMR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500B -500B -1T
NMR Dividend Payout.NMR Dividend Payout, showing the Payout Ratio.NMR Dividend Payout.PayoutRetained Earnings

NOMURA HOLDINGS INC-SPON ADR

NYSE:NMR (1/17/2025, 8:17:43 PM)

After market: 5.98 0 (0%)

5.98

+0.1 (+1.7%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)11-01 2024-11-01/bmo
Earnings (Next)02-05 2025-02-05
Inst Owners36.33%
Inst Owner Change-0.24%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap17.67B
Analysts69.23
Price Target6.54 (9.36%)
Short Float %0.01%
Short Ratio0.59
Dividend
Industry RankSector Rank
Dividend Yield 4.14%
Yearly Dividend20.14
Dividend Growth(5Y)7.29%
DP25.01%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)2.02%
PT rev (3m)3.03%
EPS NQ rev (1m)0%
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0.49%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)26.32%
Revenue NY rev (3m)26.21%
Valuation
Industry RankSector Rank
PE 10.31
Fwd PE 10.16
P/S 0.59
P/FCF N/A
P/OCF N/A
P/B 0.84
P/tB 0.85
EV/EBITDA 23.4
EPS(TTM)0.58
EY9.7%
EPS(NY)0.59
Fwd EY9.84%
FCF(TTM)-2.77
FCFYN/A
OCF(TTM)-0.29
OCFYN/A
SpS10.19
BVpS7.14
TBVpS7.07
PEG (NY)0.18
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.48%
ROE 8.32%
ROCE 1.45%
ROIC 0.49%
ROICexc 0.54%
ROICexgc 0.55%
OM 8.63%
PM (TTM) 5.83%
GM 37.85%
FCFM N/A
ROA(3y)0.27%
ROA(5y)0.34%
ROE(3y)4.27%
ROE(5y)5.33%
ROIC(3y)0.31%
ROIC(5y)0.34%
ROICexc(3y)0.34%
ROICexc(5y)0.37%
ROICexgc(3y)0.34%
ROICexgc(5y)0.38%
ROCE(3y)0.89%
ROCE(5y)1.01%
ROICexcg growth 3Y-3.29%
ROICexcg growth 5YN/A
ROICexc growth 3Y-3.32%
ROICexc growth 5YN/A
OM growth 3Y-22.7%
OM growth 5YN/A
PM growth 3Y-25.03%
PM growth 5YN/A
GM growth 3Y-24.32%
GM growth 5Y-9.19%
F-Score5
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 11.22
Debt/FCF N/A
Debt/EBITDA 78.89
Cap/Depr 1824.53%
Cap/Sales 24.27%
Interest Coverage 0.14
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.23
Quick Ratio 0.23
Altman-Z -0.3
F-Score5
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)580.51%
Cap/Depr(5y)450.89%
Cap/Sales(3y)10.9%
Cap/Sales(5y)10.14%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)108.95%
EPS 3Y2.74%
EPS 5YN/A
EPS Q2Q%189%
EPS Next Y56.17%
EPS Next 2Y27.22%
EPS Next 3Y18.98%
EPS Next 5YN/A
Revenue 1Y (TTM)36.58%
Revenue growth 3Y36.99%
Revenue growth 5Y17.77%
Sales Q2Q%25.89%
Revenue Next Year46.01%
Revenue Next 2Y20.18%
Revenue Next 3Y13.13%
Revenue Next 5YN/A
EBIT growth 1Y94.33%
EBIT growth 3Y5.89%
EBIT growth 5YN/A
EBIT Next Year35370.4%
EBIT Next 3Y618.31%
EBIT Next 5YN/A
FCF growth 1Y33.48%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y92.55%
OCF growth 3Y-49.33%
OCF growth 5YN/A