Logo image of NMR

NOMURA HOLDINGS INC-SPON ADR (NMR) Stock Fundamental Analysis

NYSE:NMR - New York Stock Exchange, Inc. - US65535H2085 - ADR - Currency: USD

5.45  -0.05 (-0.91%)

After market: 5.45 0 (0%)

Fundamental Rating

3

NMR gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 227 industry peers in the Capital Markets industry. NMR has a bad profitability rating. Also its financial health evaluation is rather negative. NMR has a correct valuation and a medium growth rate. NMR also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

NMR had positive earnings in the past year.
NMR had a negative operating cash flow in the past year.
Each year in the past 5 years NMR has been profitable.
The reported operating cash flow has been mixed in the past 5 years: NMR reported negative operating cash flow in multiple years.
NMR Yearly Net Income VS EBIT VS OCF VS FCFNMR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500B -500B 1T -1T

1.2 Ratios

NMR has a Return On Assets of 0.48%. This is in the lower half of the industry: NMR underperforms 73.13% of its industry peers.
NMR has a Return On Equity (8.32%) which is in line with its industry peers.
The Return On Invested Capital of NMR (0.49%) is worse than 71.37% of its industry peers.
The Average Return On Invested Capital over the past 3 years for NMR is significantly below the industry average of 7.09%.
The 3 year average ROIC (0.31%) for NMR is below the current ROIC(0.49%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 0.48%
ROE 8.32%
ROIC 0.49%
ROA(3y)0.27%
ROA(5y)0.34%
ROE(3y)4.27%
ROE(5y)5.33%
ROIC(3y)0.31%
ROIC(5y)0.34%
NMR Yearly ROA, ROE, ROICNMR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 -2 4 6 8

1.3 Margins

NMR's Profit Margin of 5.83% is on the low side compared to the rest of the industry. NMR is outperformed by 70.04% of its industry peers.
In the last couple of years the Profit Margin of NMR has declined.
The Operating Margin of NMR (8.63%) is worse than 70.93% of its industry peers.
In the last couple of years the Operating Margin of NMR has declined.
NMR has a Gross Margin of 37.85%. This is in the lower half of the industry: NMR underperforms 65.64% of its industry peers.
In the last couple of years the Gross Margin of NMR has declined.
Industry RankSector Rank
OM 8.63%
PM (TTM) 5.83%
GM 37.85%
OM growth 3Y-22.7%
OM growth 5YN/A
PM growth 3Y-25.03%
PM growth 5YN/A
GM growth 3Y-24.32%
GM growth 5Y-9.19%
NMR Yearly Profit, Operating, Gross MarginsNMR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

1

2. Health

2.1 Basic Checks

The number of shares outstanding for NMR has been reduced compared to 1 year ago.
Compared to 5 years ago, NMR has less shares outstanding
Compared to 1 year ago, NMR has a worse debt to assets ratio.
NMR Yearly Shares OutstandingNMR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B
NMR Yearly Total Debt VS Total AssetsNMR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10T 20T 30T 40T 50T

2.2 Solvency

NMR has an Altman-Z score of -0.30. This is a bad value and indicates that NMR is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of -0.30, NMR is doing worse than 79.74% of the companies in the same industry.
A Debt/Equity ratio of 11.22 is on the high side and indicates that NMR has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 11.22, NMR is doing worse than 89.43% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 11.22
Debt/FCF N/A
Altman-Z -0.3
ROIC/WACCN/A
WACCN/A
NMR Yearly LT Debt VS Equity VS FCFNMR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2T 4T 6T 8T 10T

2.3 Liquidity

A Current Ratio of 0.23 indicates that NMR may have some problems paying its short term obligations.
NMR has a Current ratio of 0.23. This is amonst the worse of the industry: NMR underperforms 86.78% of its industry peers.
NMR has a Quick Ratio of 0.23. This is a bad value and indicates that NMR is not financially healthy enough and could expect problems in meeting its short term obligations.
NMR has a worse Quick ratio (0.23) than 86.78% of its industry peers.
Industry RankSector Rank
Current Ratio 0.23
Quick Ratio 0.23
NMR Yearly Current Assets VS Current LiabilitesNMR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5T 10T 15T 20T 25T

6

3. Growth

3.1 Past

The earnings per share for NMR have decreased strongly by -33.89% in the last year.
Measured over the past years, NMR shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -13.34% on average per year.
NMR shows a strong growth in Revenue. In the last year, the Revenue has grown by 28.50%.
The Revenue has been growing slightly by 4.75% on average over the past years.
EPS 1Y (TTM)-33.89%
EPS 3Y-23.06%
EPS 5Y-13.34%
EPS Q2Q%111.06%
Revenue 1Y (TTM)28.5%
Revenue growth 3Y8.4%
Revenue growth 5Y4.75%
Sales Q2Q%10.75%

3.2 Future

Based on estimates for the next years, NMR will show a very strong growth in Earnings Per Share. The EPS will grow by 35.57% on average per year.
NMR is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 10.11% yearly.
EPS Next Y78.95%
EPS Next 2Y91.66%
EPS Next 3Y52.3%
EPS Next 5Y35.57%
Revenue Next Year0.68%
Revenue Next 2Y22.72%
Revenue Next 3Y13.7%
Revenue Next 5Y10.11%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
NMR Yearly Revenue VS EstimatesNMR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1T 2T 3T 4T
NMR Yearly EPS VS EstimatesNMR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 50 100

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 24.77, the valuation of NMR can be described as rather expensive.
Based on the Price/Earnings ratio, NMR is valued a bit more expensive than the industry average as 64.76% of the companies are valued more cheaply.
The average S&P500 Price/Earnings ratio is at 27.63. NMR is around the same levels.
The Price/Forward Earnings ratio is 6.60, which indicates a rather cheap valuation of NMR.
NMR's Price/Forward Earnings ratio is rather cheap when compared to the industry. NMR is cheaper than 90.31% of the companies in the same industry.
NMR is valuated cheaply when we compare the Price/Forward Earnings ratio to 20.85, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 24.77
Fwd PE 6.6
NMR Price Earnings VS Forward Price EarningsNMR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

69.16% of the companies in the same industry are more expensive than NMR, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 22.45
NMR Per share dataNMR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
NMR's earnings are expected to grow with 52.30% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.31
PEG (5Y)N/A
EPS Next 2Y91.66%
EPS Next 3Y52.3%

8

5. Dividend

5.1 Amount

NMR has a Yearly Dividend Yield of 7.16%, which is a nice return.
Compared to an average industry Dividend Yield of 8.41, NMR pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.51, NMR pays a better dividend.
Industry RankSector Rank
Dividend Yield 7.16%

5.2 History

The dividend of NMR is nicely growing with an annual growth rate of 7.29%!
NMR has paid a dividend for at least 10 years, which is a reliable track record.
The dividend of NMR decreased in the last 3 years.
Dividend Growth(5Y)7.29%
Div Incr Years2
Div Non Decr Years2
NMR Yearly Dividends per shareNMR Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

5.3 Sustainability

NMR pays out 25.01% of its income as dividend. This is a sustainable payout ratio.
The dividend of NMR is growing, but earnings are growing more, so the dividend growth is sustainable.
DP25.01%
EPS Next 2Y91.66%
EPS Next 3Y52.3%
NMR Yearly Income VS Free CF VS DividendNMR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500B -500B -1T
NMR Dividend Payout.NMR Dividend Payout, showing the Payout Ratio.NMR Dividend Payout.PayoutRetained Earnings

NOMURA HOLDINGS INC-SPON ADR

NYSE:NMR (4/21/2025, 8:04:01 PM)

After market: 5.45 0 (0%)

5.45

-0.05 (-0.91%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)02-05 2025-02-05/dmh
Earnings (Next)04-25 2025-04-25/amc
Inst Owners38.98%
Inst Owner Change-0.13%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap16.10B
Analysts69.23
Price Target7.48 (37.25%)
Short Float %0.03%
Short Ratio1.22
Dividend
Industry RankSector Rank
Dividend Yield 7.16%
Yearly Dividend0.15
Dividend Growth(5Y)7.29%
DP25.01%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)3.6%
PT rev (3m)14.39%
EPS NQ rev (1m)0.89%
EPS NQ rev (3m)24.69%
EPS NY rev (1m)5.52%
EPS NY rev (3m)32.61%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)2.44%
Valuation
Industry RankSector Rank
PE 24.77
Fwd PE 6.6
P/S 0.49
P/FCF N/A
P/OCF N/A
P/B 0.7
P/tB 0.7
EV/EBITDA 22.45
EPS(TTM)0.22
EY4.04%
EPS(NY)0.83
Fwd EY15.16%
FCF(TTM)-3.03
FCFYN/A
OCF(TTM)-0.32
OCFYN/A
SpS11.18
BVpS7.83
TBVpS7.76
PEG (NY)0.31
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.48%
ROE 8.32%
ROCE 1.45%
ROIC 0.49%
ROICexc 0.54%
ROICexgc 0.55%
OM 8.63%
PM (TTM) 5.83%
GM 37.85%
FCFM N/A
ROA(3y)0.27%
ROA(5y)0.34%
ROE(3y)4.27%
ROE(5y)5.33%
ROIC(3y)0.31%
ROIC(5y)0.34%
ROICexc(3y)0.34%
ROICexc(5y)0.37%
ROICexgc(3y)0.34%
ROICexgc(5y)0.38%
ROCE(3y)0.89%
ROCE(5y)1.01%
ROICexcg growth 3Y-3.29%
ROICexcg growth 5YN/A
ROICexc growth 3Y-3.32%
ROICexc growth 5YN/A
OM growth 3Y-22.7%
OM growth 5YN/A
PM growth 3Y-25.03%
PM growth 5YN/A
GM growth 3Y-24.32%
GM growth 5Y-9.19%
F-Score5
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 11.22
Debt/FCF N/A
Debt/EBITDA 78.89
Cap/Depr 1824.53%
Cap/Sales 24.27%
Interest Coverage 0.14
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.23
Quick Ratio 0.23
Altman-Z -0.3
F-Score5
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)580.51%
Cap/Depr(5y)450.89%
Cap/Sales(3y)10.9%
Cap/Sales(5y)10.14%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-33.89%
EPS 3Y-23.06%
EPS 5Y-13.34%
EPS Q2Q%111.06%
EPS Next Y78.95%
EPS Next 2Y91.66%
EPS Next 3Y52.3%
EPS Next 5Y35.57%
Revenue 1Y (TTM)28.5%
Revenue growth 3Y8.4%
Revenue growth 5Y4.75%
Sales Q2Q%10.75%
Revenue Next Year0.68%
Revenue Next 2Y22.72%
Revenue Next 3Y13.7%
Revenue Next 5Y10.11%
EBIT growth 1Y94.33%
EBIT growth 3Y5.89%
EBIT growth 5YN/A
EBIT Next Year34467.3%
EBIT Next 3Y600.45%
EBIT Next 5YN/A
FCF growth 1Y33.48%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y92.55%
OCF growth 3Y-49.33%
OCF growth 5YN/A