Logo image of NMR

NOMURA HOLDINGS INC-SPON ADR (NMR) Stock Fundamental Analysis

NYSE:NMR - New York Stock Exchange, Inc. - US65535H2085 - ADR - Currency: USD

6.51  -0.04 (-0.61%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to NMR. NMR was compared to 233 industry peers in the Capital Markets industry. NMR may be in some trouble as it scores bad on both profitability and health. NMR has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year NMR was profitable.
NMR had a negative operating cash flow in the past year.
In the past 5 years NMR has always been profitable.
The reported operating cash flow has been mixed in the past 5 years: NMR reported negative operating cash flow in multiple years.
NMR Yearly Net Income VS EBIT VS OCF VS FCFNMR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500B -500B 1T -1T -1.5T

1.2 Ratios

The Return On Assets of NMR (0.60%) is worse than 69.53% of its industry peers.
NMR's Return On Equity of 9.82% is in line compared to the rest of the industry. NMR outperforms 57.94% of its industry peers.
The Return On Invested Capital of NMR (0.62%) is worse than 72.53% of its industry peers.
The Average Return On Invested Capital over the past 3 years for NMR is significantly below the industry average of 7.84%.
The last Return On Invested Capital (0.62%) for NMR is above the 3 year average (0.41%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 0.6%
ROE 9.82%
ROIC 0.62%
ROA(3y)0.36%
ROA(5y)0.36%
ROE(3y)5.9%
ROE(5y)5.66%
ROIC(3y)0.41%
ROIC(5y)0.41%
NMR Yearly ROA, ROE, ROICNMR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2 -2 4 6 8

1.3 Margins

With a Profit Margin value of 7.19%, NMR is not doing good in the industry: 65.67% of the companies in the same industry are doing better.
In the last couple of years the Profit Margin of NMR has declined.
NMR's Operating Margin of 9.96% is on the low side compared to the rest of the industry. NMR is outperformed by 71.24% of its industry peers.
NMR's Operating Margin has declined in the last couple of years.
With a Gross Margin value of 39.95%, NMR is not doing good in the industry: 65.67% of the companies in the same industry are doing better.
NMR's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 9.96%
PM (TTM) 7.19%
GM 39.95%
OM growth 3Y-11.17%
OM growth 5Y-4.76%
PM growth 3Y-7.1%
PM growth 5Y-8.33%
GM growth 3Y-22.42%
GM growth 5Y-9.54%
NMR Yearly Profit, Operating, Gross MarginsNMR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60 80

1

2. Health

2.1 Basic Checks

NMR has less shares outstanding than it did 1 year ago.
NMR has less shares outstanding than it did 5 years ago.
The debt/assets ratio for NMR has been reduced compared to a year ago.
NMR Yearly Shares OutstandingNMR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B
NMR Yearly Total Debt VS Total AssetsNMR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10T 20T 30T 40T 50T

2.2 Solvency

NMR has an Altman-Z score of -0.25. This is a bad value and indicates that NMR is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of NMR (-0.25) is worse than 79.83% of its industry peers.
NMR has a Debt/Equity ratio of 10.44. This is a high value indicating a heavy dependency on external financing.
NMR's Debt to Equity ratio of 10.44 is on the low side compared to the rest of the industry. NMR is outperformed by 90.13% of its industry peers.
Industry RankSector Rank
Debt/Equity 10.44
Debt/FCF N/A
Altman-Z -0.25
ROIC/WACCN/A
WACCN/A
NMR Yearly LT Debt VS Equity VS FCFNMR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5T 10T

2.3 Liquidity

A Current Ratio of 0.23 indicates that NMR may have some problems paying its short term obligations.
NMR's Current ratio of 0.23 is on the low side compared to the rest of the industry. NMR is outperformed by 88.41% of its industry peers.
A Quick Ratio of 0.23 indicates that NMR may have some problems paying its short term obligations.
NMR's Quick ratio of 0.23 is on the low side compared to the rest of the industry. NMR is outperformed by 88.41% of its industry peers.
Industry RankSector Rank
Current Ratio 0.23
Quick Ratio 0.23
NMR Yearly Current Assets VS Current LiabilitesNMR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5T 10T 15T 20T 25T

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 96.52% over the past year.
Measured over the past years, NMR shows a quite strong growth in Earnings Per Share. The EPS has been growing by 10.96% on average per year.
The Revenue has grown by 13.94% in the past year. This is quite good.
NMR shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 19.39% yearly.
EPS 1Y (TTM)96.52%
EPS 3Y34.65%
EPS 5Y10.96%
EPS Q2Q%13.06%
Revenue 1Y (TTM)13.94%
Revenue growth 3Y43.77%
Revenue growth 5Y19.39%
Sales Q2Q%6.19%

3.2 Future

The Earnings Per Share is expected to decrease by -4.35% on average over the next years.
Based on estimates for the next years, NMR will show a decrease in Revenue. The Revenue will decrease by -8.82% on average per year.
EPS Next Y-4.32%
EPS Next 2Y-4.35%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-3.69%
Revenue Next 2Y-1.64%
Revenue Next 3Y-8.82%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
NMR Yearly Revenue VS EstimatesNMR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1T 2T 3T 4T
NMR Yearly EPS VS EstimatesNMR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 50 100

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 7.94, the valuation of NMR can be described as very cheap.
Based on the Price/Earnings ratio, NMR is valued cheaper than 84.55% of the companies in the same industry.
NMR is valuated cheaply when we compare the Price/Earnings ratio to 27.45, which is the current average of the S&P500 Index.
NMR is valuated reasonably with a Price/Forward Earnings ratio of 8.34.
Based on the Price/Forward Earnings ratio, NMR is valued cheaply inside the industry as 85.84% of the companies are valued more expensively.
The average S&P500 Price/Forward Earnings ratio is at 21.90. NMR is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 7.94
Fwd PE 8.34
NMR Price Earnings VS Forward Price EarningsNMR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

NMR's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. NMR is cheaper than 70.39% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 22.02
NMR Per share dataNMR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10

4.3 Compensation for Growth

A cheap valuation may be justified as NMR's earnings are expected to decrease with -4.35% in the coming years.
PEG (NY)N/A
PEG (5Y)0.72
EPS Next 2Y-4.35%
EPS Next 3YN/A

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 5.07%, NMR is a good candidate for dividend investing.
NMR's Dividend Yield is comparable with the industry average which is at 8.15.
NMR's Dividend Yield is rather good when compared to the S&P500 average which is at 2.38.
Industry RankSector Rank
Dividend Yield 5.07%

5.2 History

The dividend of NMR is nicely growing with an annual growth rate of 15.59%!
NMR has been paying a dividend for at least 10 years, so it has a reliable track record.
NMR has decreased its dividend in the last 3 years.
Dividend Growth(5Y)15.59%
Div Incr Years2
Div Non Decr Years2
NMR Yearly Dividends per shareNMR Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

5.3 Sustainability

NMR pays out 33.03% of its income as dividend. This is a sustainable payout ratio.
DP33.03%
EPS Next 2Y-4.35%
EPS Next 3YN/A
NMR Yearly Income VS Free CF VS DividendNMR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500B -500B -1T -1.5T
NMR Dividend Payout.NMR Dividend Payout, showing the Payout Ratio.NMR Dividend Payout.PayoutRetained Earnings

NOMURA HOLDINGS INC-SPON ADR

NYSE:NMR (7/3/2025, 7:54:10 PM)

6.51

-0.04 (-0.61%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)04-25 2025-04-25/dmh
Earnings (Next)07-29 2025-07-29
Inst Owners38.49%
Inst Owner Change-39.62%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap19.39B
Analysts69.23
Price Target7.24 (11.21%)
Short Float %0.03%
Short Ratio1.46
Dividend
Industry RankSector Rank
Dividend Yield 5.07%
Yearly Dividend0.27
Dividend Growth(5Y)15.59%
DP33.03%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)23.99%
Min EPS beat(2)-10.21%
Max EPS beat(2)58.19%
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-1.6%
PT rev (3m)-3.33%
EPS NQ rev (1m)0.01%
EPS NQ rev (3m)-65.97%
EPS NY rev (1m)0.01%
EPS NY rev (3m)4.74%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)1.2%
Valuation
Industry RankSector Rank
PE 7.94
Fwd PE 8.34
P/S 0.59
P/FCF N/A
P/OCF N/A
P/B 0.81
P/tB 0.81
EV/EBITDA 22.02
EPS(TTM)0.82
EY12.6%
EPS(NY)0.78
Fwd EY11.98%
FCF(TTM)-3.6
FCFYN/A
OCF(TTM)-1.58
OCFYN/A
SpS11.01
BVpS8.07
TBVpS8.07
PEG (NY)N/A
PEG (5Y)0.72
Profitability
Industry RankSector Rank
ROA 0.6%
ROE 9.82%
ROCE 1.58%
ROIC 0.62%
ROICexc 0.68%
ROICexgc 0.69%
OM 9.96%
PM (TTM) 7.19%
GM 39.95%
FCFM N/A
ROA(3y)0.36%
ROA(5y)0.36%
ROE(3y)5.9%
ROE(5y)5.66%
ROIC(3y)0.41%
ROIC(5y)0.41%
ROICexc(3y)0.45%
ROICexc(5y)0.45%
ROICexgc(3y)0.46%
ROICexgc(5y)0.46%
ROCE(3y)1.07%
ROCE(5y)1.07%
ROICexcg growth 3Y16.49%
ROICexcg growth 5Y7.83%
ROICexc growth 3Y15.92%
ROICexc growth 5Y7.53%
OM growth 3Y-11.17%
OM growth 5Y-4.76%
PM growth 3Y-7.1%
PM growth 5Y-8.33%
GM growth 3Y-22.42%
GM growth 5Y-9.54%
F-Score6
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 10.44
Debt/FCF N/A
Debt/EBITDA 67.92
Cap/Depr 1410.99%
Cap/Sales 18.37%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.23
Quick Ratio 0.23
Altman-Z -0.25
F-Score6
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)988.49%
Cap/Depr(5y)668.06%
Cap/Sales(3y)14.69%
Cap/Sales(5y)11.69%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)96.52%
EPS 3Y34.65%
EPS 5Y10.96%
EPS Q2Q%13.06%
EPS Next Y-4.32%
EPS Next 2Y-4.35%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)13.94%
Revenue growth 3Y43.77%
Revenue growth 5Y19.39%
Sales Q2Q%6.19%
Revenue Next Year-3.69%
Revenue Next 2Y-1.64%
Revenue Next 3Y-8.82%
Revenue Next 5YN/A
EBIT growth 1Y72.34%
EBIT growth 3Y27.7%
EBIT growth 5Y13.71%
EBIT Next Year19875.4%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-122.5%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-883.38%
OCF growth 3YN/A
OCF growth 5YN/A