Logo image of NLY

ANNALY CAPITAL MANAGEMENT IN (NLY) Stock Fundamental Analysis

NYSE:NLY - New York Stock Exchange, Inc. - US0357108390 - REIT - Currency: USD

19.6  -0.02 (-0.1%)

After market: 19.67 +0.07 (+0.36%)

Fundamental Rating

4

NLY gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 65 industry peers in the Mortgage Real Estate Investment Trusts (REITs)" industry. There are concerns on the financial health of NLY while its profitability can be described as average. A decent growth rate in combination with a cheap valuation! Better keep an eye on NLY.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year NLY was profitable.
In the past year NLY had a positive cash flow from operations.
In multiple years NLY reported negative net income over the last 5 years.
Each year in the past 5 years NLY had a positive operating cash flow.
NLY Yearly Net Income VS EBIT VS OCF VS FCFNLY Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B

1.2 Ratios

NLY's Return On Assets of 0.82% is in line compared to the rest of the industry. NLY outperforms 60.00% of its industry peers.
NLY's Return On Equity of 6.72% is fine compared to the rest of the industry. NLY outperforms 73.85% of its industry peers.
With a decent Return On Invested Capital value of 0.79%, NLY is doing good in the industry, outperforming 64.62% of the companies in the same industry.
Industry RankSector Rank
ROA 0.82%
ROE 6.72%
ROIC 0.79%
ROA(3y)0.29%
ROA(5y)0.54%
ROE(3y)1.73%
ROE(5y)3.03%
ROIC(3y)N/A
ROIC(5y)N/A
NLY Yearly ROA, ROE, ROICNLY Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10

1.3 Margins

With a decent Profit Margin value of 14.51%, NLY is doing good in the industry, outperforming 66.15% of the companies in the same industry.
NLY's Profit Margin has declined in the last couple of years.
NLY has a Operating Margin of 17.59%. This is in the better half of the industry: NLY outperforms 63.08% of its industry peers.
NLY's Operating Margin has declined in the last couple of years.
The Gross Margin of NLY (20.52%) is worse than 70.77% of its industry peers.
NLY's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 17.59%
PM (TTM) 14.51%
GM 20.52%
OM growth 3Y-42.02%
OM growth 5YN/A
PM growth 3Y-42.61%
PM growth 5YN/A
GM growth 3Y-39.27%
GM growth 5YN/A
NLY Yearly Profit, Operating, Gross MarginsNLY Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200

1

2. Health

2.1 Basic Checks

NLY has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
NLY has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, NLY has more shares outstanding
NLY has a worse debt/assets ratio than last year.
NLY Yearly Shares OutstandingNLY Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M
NLY Yearly Total Debt VS Total AssetsNLY Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

2.2 Solvency

NLY has an Altman-Z score of -0.75. This is a bad value and indicates that NLY is not financially healthy and even has some risk of bankruptcy.
NLY's Altman-Z score of -0.75 is on the low side compared to the rest of the industry. NLY is outperformed by 76.92% of its industry peers.
The Debt to FCF ratio of NLY is 36.61, which is on the high side as it means it would take NLY, 36.61 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 36.61, NLY is doing good in the industry, outperforming 66.15% of the companies in the same industry.
A Debt/Equity ratio of 7.11 is on the high side and indicates that NLY has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 7.11, NLY is doing worse than 72.31% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 7.11
Debt/FCF 36.61
Altman-Z -0.75
ROIC/WACC0.15
WACC5.11%
NLY Yearly LT Debt VS Equity VS FCFNLY Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B 20B

2.3 Liquidity

NLY has a Current Ratio of 0.07. This is a bad value and indicates that NLY is not financially healthy enough and could expect problems in meeting its short term obligations.
NLY's Current ratio of 0.07 is on the low side compared to the rest of the industry. NLY is outperformed by 70.77% of its industry peers.
A Quick Ratio of 0.07 indicates that NLY may have some problems paying its short term obligations.
NLY has a Quick ratio of 0.07. This is in the lower half of the industry: NLY underperforms 70.77% of its industry peers.
Industry RankSector Rank
Current Ratio 0.07
Quick Ratio 0.07
NLY Yearly Current Assets VS Current LiabilitesNLY Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

5

3. Growth

3.1 Past

The earnings per share for NLY have decreased by -5.92% in the last year.
NLY shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -7.74% yearly.
The Revenue has grown by 141.58% in the past year. This is a very strong growth!
The Revenue has been growing by 45.38% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-5.92%
EPS 3Y-16.27%
EPS 5Y-7.74%
EPS Q2Q%5.88%
Revenue 1Y (TTM)141.58%
Revenue growth 3Y25.23%
Revenue growth 5Y45.38%
Sales Q2Q%35.19%

3.2 Future

NLY is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 2.81% yearly.
The Revenue is expected to grow by 6.20% on average over the next years.
EPS Next Y6.02%
EPS Next 2Y3.92%
EPS Next 3Y2.81%
EPS Next 5YN/A
Revenue Next Year12.09%
Revenue Next 2Y6.2%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
NLY Yearly Revenue VS EstimatesNLY Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 1B 2B 3B 4B 5B
NLY Yearly EPS VS EstimatesNLY Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3 4 5

8

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 7.26, the valuation of NLY can be described as very cheap.
Based on the Price/Earnings ratio, NLY is valued cheaply inside the industry as 84.62% of the companies are valued more expensively.
NLY is valuated cheaply when we compare the Price/Earnings ratio to 28.88, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 6.85 indicates a rather cheap valuation of NLY.
Based on the Price/Forward Earnings ratio, NLY is valued cheaply inside the industry as 87.69% of the companies are valued more expensively.
NLY's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 21.20.
Industry RankSector Rank
PE 7.26
Fwd PE 6.85
NLY Price Earnings VS Forward Price EarningsNLY Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of NLY indicates a rather cheap valuation: NLY is cheaper than 92.31% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, NLY is valued cheaply inside the industry as 92.31% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 4.79
EV/EBITDA 30.28
NLY Per share dataNLY EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

NLY's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.21
PEG (5Y)N/A
EPS Next 2Y3.92%
EPS Next 3Y2.81%

5

5. Dividend

5.1 Amount

NLY has a Yearly Dividend Yield of 14.80%, which is a nice return.
NLY's Dividend Yield is a higher than the industry average which is at 14.31.
NLY's Dividend Yield is rather good when compared to the S&P500 average which is at 2.45.
Industry RankSector Rank
Dividend Yield 14.8%

5.2 History

The dividend of NLY decreases each year by -10.87%.
NLY has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)-10.87%
Div Incr Years0
Div Non Decr Years0
NLY Yearly Dividends per shareNLY Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

5.3 Sustainability

NLY pays out 176.28% of its income as dividend. This is not a sustainable payout ratio.
DP176.28%
EPS Next 2Y3.92%
EPS Next 3Y2.81%
NLY Yearly Income VS Free CF VS DividendNLY Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B
NLY Dividend Payout.NLY Dividend Payout, showing the Payout Ratio.NLY Dividend Payout.PayoutRetained Earnings

ANNALY CAPITAL MANAGEMENT IN

NYSE:NLY (4/30/2025, 8:24:58 PM)

After market: 19.67 +0.07 (+0.36%)

19.6

-0.02 (-0.1%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryMortgage Real Estate Investment Trusts (REITs)"
Earnings (Last)01-29 2025-01-29/amc
Earnings (Next)04-30 2025-04-30/amc
Inst Owners60.28%
Inst Owner Change-0.39%
Ins Owners0.13%
Ins Owner Change7.49%
Market Cap11.71B
Analysts77.78
Price Target21.13 (7.81%)
Short Float %2.4%
Short Ratio1.55
Dividend
Industry RankSector Rank
Dividend Yield 14.8%
Yearly Dividend2.77
Dividend Growth(5Y)-10.87%
DP176.28%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-31 2025-03-31 (0.7)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)2.27%
Min EPS beat(2)-2.22%
Max EPS beat(2)6.77%
EPS beat(4)2
Avg EPS beat(4)1.61%
Min EPS beat(4)-2.22%
Max EPS beat(4)6.77%
EPS beat(8)4
Avg EPS beat(8)0.77%
EPS beat(12)7
Avg EPS beat(12)4.16%
EPS beat(16)11
Avg EPS beat(16)4.72%
Revenue beat(2)2
Avg Revenue beat(2)5.9%
Min Revenue beat(2)5.18%
Max Revenue beat(2)6.62%
Revenue beat(4)4
Avg Revenue beat(4)6.67%
Min Revenue beat(4)5.18%
Max Revenue beat(4)8.41%
Revenue beat(8)6
Avg Revenue beat(8)3.71%
Revenue beat(12)8
Avg Revenue beat(12)28.25%
Revenue beat(16)11
Avg Revenue beat(16)31.6%
PT rev (1m)-2.29%
PT rev (3m)-3.43%
EPS NQ rev (1m)-0.45%
EPS NQ rev (3m)3.73%
EPS NY rev (1m)0.72%
EPS NY rev (3m)2.81%
Revenue NQ rev (1m)0.23%
Revenue NQ rev (3m)3.13%
Revenue NY rev (1m)-0.28%
Revenue NY rev (3m)2.14%
Valuation
Industry RankSector Rank
PE 7.26
Fwd PE 6.85
P/S 2.01
P/FCF 4.79
P/OCF 3.54
P/B 0.93
P/tB 0.93
EV/EBITDA 30.28
EPS(TTM)2.7
EY13.78%
EPS(NY)2.86
Fwd EY14.6%
FCF(TTM)4.1
FCFY20.9%
OCF(TTM)5.54
OCFY28.27%
SpS9.77
BVpS21.1
TBVpS21.09
PEG (NY)1.21
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.82%
ROE 6.72%
ROCE 2.96%
ROIC 0.79%
ROICexc 0.8%
ROICexgc 0.81%
OM 17.59%
PM (TTM) 14.51%
GM 20.52%
FCFM 41.91%
ROA(3y)0.29%
ROA(5y)0.54%
ROE(3y)1.73%
ROE(5y)3.03%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-34.31%
ROICexcg growth 5YN/A
ROICexc growth 3Y-34.32%
ROICexc growth 5YN/A
OM growth 3Y-42.02%
OM growth 5YN/A
PM growth 3Y-42.61%
PM growth 5YN/A
GM growth 3Y-39.27%
GM growth 5YN/A
F-Score6
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 7.11
Debt/FCF 36.61
Debt/EBITDA 84.74
Cap/Depr 2843.32%
Cap/Sales 14.78%
Interest Coverage 0.27
Cash Conversion 313.1%
Profit Quality 288.85%
Current Ratio 0.07
Quick Ratio 0.07
Altman-Z -0.75
F-Score6
WACC5.11%
ROIC/WACC0.15
Cap/Depr(3y)3082.57%
Cap/Depr(5y)2232.96%
Cap/Sales(3y)20.64%
Cap/Sales(5y)15.98%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-5.92%
EPS 3Y-16.27%
EPS 5Y-7.74%
EPS Q2Q%5.88%
EPS Next Y6.02%
EPS Next 2Y3.92%
EPS Next 3Y2.81%
EPS Next 5YN/A
Revenue 1Y (TTM)141.58%
Revenue growth 3Y25.23%
Revenue growth 5Y45.38%
Sales Q2Q%35.19%
Revenue Next Year12.09%
Revenue Next 2Y6.2%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y164.23%
EBIT growth 3Y-27.4%
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y24.22%
FCF growth 3Y-2.02%
FCF growth 5YN/A
OCF growth 1Y39.86%
OCF growth 3Y2.47%
OCF growth 5YN/A