IMERYS SA (NK.PA) Stock Fundamental Analysis
EPA:NK - Euronext Paris - Matif - FR0000120859 - Common Stock - Currency: EUR
Taking everything into account, NK scores 3 out of 10 in our fundamental rating. NK was compared to 11 industry peers in the Construction Materials industry. While NK seems to be doing ok healthwise, there are quite some concerns on its profitability. NK is valued expensive and it does not seem to be growing.
1. Profitability
1.1 Basic Checks
In the past year NK has reported negative net income.
NK had a positive operating cash flow in the past year.
Of the past 5 years NK 4 years were profitable.
In the past 5 years NK always reported a positive cash flow from operatings.
1.2 Ratios
The Return On Assets of NK (-1.42%) is worse than 72.73% of its industry peers.
NK has a Return On Equity of -2.90%. This is in the lower half of the industry: NK underperforms 72.73% of its industry peers.
NK has a worse Return On Invested Capital (3.55%) than 72.73% of its industry peers.
NK had an Average Return On Invested Capital over the past 3 years of 4.04%. This is below the industry average of 8.24%.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | -1.42% | ||
| ROE | -2.9% | ||
| ROIC | 3.55% |
ROA(3y)0.77%
ROA(5y)1.2%
ROE(3y)1.95%
ROE(5y)2.88%
ROIC(3y)4.04%
ROIC(5y)4.11%
1.3 Margins
With a Operating Margin value of 7.70%, NK is not doing good in the industry: 63.64% of the companies in the same industry are doing better.
In the last couple of years the Operating Margin of NK has declined.
NK has a Gross Margin of 66.83%. This is amongst the best in the industry. NK outperforms 100.00% of its industry peers.
NK's Gross Margin has improved in the last couple of years.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| OM | 7.7% | ||
| PM (TTM) | N/A | ||
| GM | 66.83% |
OM growth 3Y-6.92%
OM growth 5Y-1.85%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.13%
GM growth 5Y2.94%
2. Health
2.1 Basic Checks
The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so NK is destroying value.
NK has about the same amout of shares outstanding than it did 1 year ago.
NK has more shares outstanding than it did 5 years ago.
NK has a better debt/assets ratio than last year.
2.2 Solvency
An Altman-Z score of 1.84 indicates that NK is not a great score, but indicates only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 1.84, NK is in line with its industry, outperforming 45.45% of the companies in the same industry.
The Debt to FCF ratio of NK is 19.15, which is on the high side as it means it would take NK, 19.15 years of fcf income to pay off all of its debts.
NK's Debt to FCF ratio of 19.15 is on the low side compared to the rest of the industry. NK is outperformed by 63.64% of its industry peers.
NK has a Debt/Equity ratio of 0.56. This is a neutral value indicating NK is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.56, NK is not doing good in the industry: 81.82% of the companies in the same industry are doing better.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.56 | ||
| Debt/FCF | 19.15 | ||
| Altman-Z | 1.84 |
ROIC/WACC0.57
WACC6.26%
2.3 Liquidity
A Current Ratio of 1.99 indicates that NK should not have too much problems paying its short term obligations.
With an excellent Current ratio value of 1.99, NK belongs to the best of the industry, outperforming 81.82% of the companies in the same industry.
NK has a Quick Ratio of 1.25. This is a normal value and indicates that NK is financially healthy and should not expect problems in meeting its short term obligations.
NK has a Quick ratio of 1.25. This is in the better half of the industry: NK outperforms 63.64% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Current Ratio | 1.99 | ||
| Quick Ratio | 1.25 |
3. Growth
3.1 Past
The earnings per share for NK have decreased strongly by -296.20% in the last year.
NK shows a decrease in Revenue. In the last year, the revenue decreased by -4.99%.
Measured over the past years, NK shows a decrease in Revenue. The Revenue has been decreasing by -3.71% on average per year.
EPS 1Y (TTM)-296.2%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-153.07%
Revenue 1Y (TTM)-4.99%
Revenue growth 3Y-0.55%
Revenue growth 5Y-3.71%
Sales Q2Q%-6.94%
3.2 Future
NK is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 7.99% yearly.
NK is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.90% yearly.
EPS Next Y-4.67%
EPS Next 2Y1.53%
EPS Next 3Y7.99%
EPS Next 5YN/A
Revenue Next Year0.19%
Revenue Next 2Y2.06%
Revenue Next 3Y4.16%
Revenue Next 5Y4.9%
3.3 Evolution
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
4. Valuation
4.1 Price/Earnings Ratio
The Price/Earnings Ratio is negative for NK. In the last year negative earnings were reported.
A Price/Forward Earnings ratio of 10.15 indicates a reasonable valuation of NK.
NK's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. NK is cheaper than 63.64% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.38, NK is valued rather cheaply.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | N/A | ||
| Fwd PE | 10.15 |
4.2 Price Multiples
Based on the Enterprise Value to EBITDA ratio, NK is valued a bit cheaper than 63.64% of the companies in the same industry.
NK's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. NK is more expensive than 63.64% of the companies in the same industry.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| P/FCF | 24.68 | ||
| EV/EBITDA | 6.47 |
4.3 Compensation for Growth
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y1.53%
EPS Next 3Y7.99%
5. Dividend
5.1 Amount
With a Yearly Dividend Yield of 5.03%, NK is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 3.66, NK pays a better dividend. On top of this NK pays more dividend than 90.91% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.47, NK pays a better dividend.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 5.03% |
5.2 History
The dividend of NK decreases each year by -8.90%.
Dividend Growth(5Y)-8.9%
Div Incr Years0
Div Non Decr Years0
5.3 Sustainability
The earnings of NK are negative and hence is the payout ratio. NK will probably not be able to sustain this dividend level.
DP-121.68%
EPS Next 2Y1.53%
EPS Next 3Y7.99%
EPA:NK (4/25/2025, 7:00:00 PM)
29
+0.2 (+0.69%)
Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryConstruction Materials
Earnings (Last)
Earnings (Next)
Inst Owners68.6%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap2.46B
Analysts80
Price Target38.76 (33.66%)
Short Float %N/A
Short RatioN/A
Dividend
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 5.03% |
Yearly Dividend1.37
Dividend Growth(5Y)-8.9%
DP-121.68%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-4.2%
PT rev (3m)-10.94%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-3.48%
EPS NY rev (3m)-13.98%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.9%
Revenue NY rev (3m)0.16%
Valuation
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | N/A | ||
| Fwd PE | 10.15 | ||
| P/S | 0.68 | ||
| P/FCF | 24.68 | ||
| P/OCF | 5.18 | ||
| P/B | 0.75 | ||
| P/tB | 2.37 | ||
| EV/EBITDA | 6.47 |
EPS(TTM)-1.15
EYN/A
EPS(NY)2.86
Fwd EY9.85%
FCF(TTM)1.17
FCFY4.05%
OCF(TTM)5.6
OCFY19.32%
SpS42.44
BVpS38.62
TBVpS12.23
PEG (NY)N/A
PEG (5Y)N/A
Profitability
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | -1.42% | ||
| ROE | -2.9% | ||
| ROCE | 4.86% | ||
| ROIC | 3.55% | ||
| ROICexc | 3.99% | ||
| ROICexgc | 7.12% | ||
| OM | 7.7% | ||
| PM (TTM) | N/A | ||
| GM | 66.83% | ||
| FCFM | 2.77% |
ROA(3y)0.77%
ROA(5y)1.2%
ROE(3y)1.95%
ROE(5y)2.88%
ROIC(3y)4.04%
ROIC(5y)4.11%
ROICexc(3y)4.71%
ROICexc(5y)4.71%
ROICexgc(3y)8.34%
ROICexgc(5y)8.54%
ROCE(3y)5.51%
ROCE(5y)5.6%
ROICexcg growth 3Y-6.21%
ROICexcg growth 5Y-5.27%
ROICexc growth 3Y-5.53%
ROICexc growth 5Y-4.67%
OM growth 3Y-6.92%
OM growth 5Y-1.85%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.13%
GM growth 5Y2.94%
F-Score6
Asset Turnover0.54
Health
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.56 | ||
| Debt/FCF | 19.15 | ||
| Debt/EBITDA | 3.23 | ||
| Cap/Depr | 128.58% | ||
| Cap/Sales | 10.43% | ||
| Interest Coverage | 4.58 | ||
| Cash Conversion | 83.49% | ||
| Profit Quality | N/A | ||
| Current Ratio | 1.99 | ||
| Quick Ratio | 1.25 | ||
| Altman-Z | 1.84 |
F-Score6
WACC6.26%
ROIC/WACC0.57
Cap/Depr(3y)131.01%
Cap/Depr(5y)116.34%
Cap/Sales(3y)10.27%
Cap/Sales(5y)9.52%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-296.2%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-153.07%
EPS Next Y-4.67%
EPS Next 2Y1.53%
EPS Next 3Y7.99%
EPS Next 5YN/A
Revenue 1Y (TTM)-4.99%
Revenue growth 3Y-0.55%
Revenue growth 5Y-3.71%
Sales Q2Q%-6.94%
Revenue Next Year0.19%
Revenue Next 2Y2.06%
Revenue Next 3Y4.16%
Revenue Next 5Y4.9%
EBIT growth 1Y-0.64%
EBIT growth 3Y-7.43%
EBIT growth 5Y-5.49%
EBIT Next Year121.33%
EBIT Next 3Y33.11%
EBIT Next 5YN/A
FCF growth 1Y-73.56%
FCF growth 3Y-17.98%
FCF growth 5Y-13.24%
OCF growth 1Y-39.53%
OCF growth 3Y-4.3%
OCF growth 5Y-1.59%