EPA:NK - Euronext Paris - Matif - FR0000120859 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -92.60M | 53.80M | 254.40M | 249.70M | 32.30M | |||
Depreciation Amortization | 301.50M | 303.20M | 316.90M | 323.80M | 342.70M | |||
Change In Working Capital | 81.40M | 217.20M | -408.80M | -63.70M | 45.30M | |||
Interest Paid | 60.60M | 26.40M | 41.90M | 34.90M | 46.50M | |||
Taxes Paid | -61.50M | 14.90M | -24.30M | -23.10M | 19.70M | |||
Other non cash items | 187.70M | 186.40M | 129.90M | 33.10M | 117.90M | |||
OPERATING CASH FLOW | 478.00M | 760.60M | 292.40M | 542.90M | 538.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -364.10M | -399.50M | -410.00M | -362.00M | -263.40M | |||
Other Investing Activity | -8.90M | 547.50M | 87.40M | 52.40M | -31.30M | |||
INVESTING CASH FLOW | -373.00M | 148.00M | -322.60M | -309.60M | -294.70M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -550.70M | 444.40M | -67.90M | -72.80M | -342.80M | |||
Stock Issued/Repurchased | -14.50M | -11.20M | -10.90M | -8.50M | 119.30M | |||
Dividend Paid | -116.50M | -330.30M | -137.50M | -106.50M | -137.40M | |||
Other Financing Activity | 602.90M | -1.03B | 318.90M | -153.50M | 144.00M | |||
FINANCING CASH FLOW | -78.80M | -930.80M | 102.60M | -341.30M | -216.90M | |||
Exchange Rate Effect | N/A | -14.60M | -3.00M | 7.30M | -32.00M | |||
CHANGE IN CASH | 26.20M | -36.80M | 69.40M | -100.70M | -5.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 478.00M | 760.60M | 292.40M | 542.90M | 538.20M | |||
Capital Expenditure | -364.10M | -399.50M | -410.00M | -362.00M | -263.40M | |||
FREE CASH FLOW | 113.90M | 361.10M | -117.60M | 180.90M | 274.80M |
All data in EUR