ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 635.00M | 585.00M | 620.20M | 577.20M | 648.50M | |
Marketable Securities | | | 5.40M | 673.60M | 2.00M | 8.00M | 9.90M | |
Receivables | | | 561.70M | 635.60M | 698.30M | 853.00M | 764.30M | |
Inventories | | | 724.70M | 734.60M | 789.90M | 849.10M | 691.80M | |
Other Current Assets | | | 17.20M | 14.80M | 27.00M | 75.40M | 14.20M | |
Total Current Assets | | | 1.94B | 2.64B | 2.14B | 2.36B | 2.13B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.13B | 2.02B | 1.96B | 2.22B | 2.13B | |
Investments And Advances | | | 199.40M | 128.30M | 115.90M | 143.70M | 136.40M | |
Goodwill | | | 1.86B | 1.84B | 1.85B | 2.14B | 2.15B | |
Intangibles | | | 382.20M | 333.30M | 287.50M | 303.90M | 287.60M | |
Other Non-Current Assets | | | 116.30M | 153.20M | 1.49B | 202.30M | 134.50M | |
Total Non-Current Assets | | | 4.74B | 4.51B | 5.73B | 5.05B | 4.86B | |
|
TOTAL ASSETS | | | 6.68B | 7.15B | 7.87B | 7.42B | 6.99B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 38.10M | 5.30M | 3.70M | 30.10M | 700.00K | |
Current Portion Of LT Debt. | | | 69.50M | 561.50M | 494.80M | 157.40M | 303.50M | |
Accounts Payable | | | 403.00M | 377.90M | 540.10M | 660.10M | 475.60M | |
Other Current Liabilities | | | 464.50M | 526.30M | 512.50M | 586.60M | 515.60M | |
Total Current Liabilities | | | 975.10M | 1.47B | 1.55B | 1.43B | 1.30B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.80B | 1.81B | 1.79B | 1.85B | 1.87B | |
Deferred Taxes/Income | | | 92.80M | 81.20M | 99.90M | 129.60M | 92.00M | |
Other Non-Current Liabilities | | | 511.00M | 631.90M | 1.04B | 759.70M | 782.00M | |
Total Non-Current Liabilities | | | 2.43B | 2.56B | 2.98B | 2.79B | 2.80B | |
|
TOTAL LIABILITIES | | | 3.40B | 4.03B | 4.53B | 4.22B | 4.09B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.51B | 2.82B | 3.11B | 2.96B | 2.75B | |
Additional Paid In Capital | | | 614.40M | 614.40M | 614.40M | 614.40M | 614.40M | |
Minority Interest | | | 19.90M | 33.30M | 47.50M | 48.50M | 59.00M | |
Common Shares | | | 169.90M | 169.90M | 169.90M | 169.90M | 169.90M | |
Treasury Stock | | | -17.90M | -16.50M | -18.70M | -13.40M | -6.70M | |
Other Shareholders' Equity | | | N/A | -467.60M | -538.90M | -537.10M | -627.00M | |
Shares Outstanding | | | 84.43M | 84.43M | 84.37M | 84.58M | 84.76M | |
Tangible Book Value per Share | | | 12.30 | 11.27 | 14.20 | 8.81 | 5.43 | |
Total Shareholders' Equity | | | 3.28B | 3.12B | 3.34B | 3.19B | 2.90B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.68B | 7.15B | 7.87B | 7.42B | 6.99B | |
|
Statistics | |
---|
Debt/Equity | | | 0.56 | 0.58 | 0.54 | 0.59 | 0.64 | |
Current Ratio | | | 1.99 | 1.80 | 1.38 | 1.65 | 1.64 | |
Return On Assets (ROA) | | | -1.42% | 0.72% | 3.01% | 3.24% | 0.43% | |
Return On Equity (ROE) | | | -2.90% | 1.64% | 7.11% | 7.52% | 1.04% | |
Return On Invested Capital (ROIC) | | | 3.64% | 3.59% | 4.88% | 4.39% | 4.03% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.09% | 4.61% | 5.41% | 4.87% | 4.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.30% | 9.05% | 8.67% | 8.87% | 8.82% | |