NIO INC - ADR (NIO)

US62914V1061 - ADR

4.855  +0.16 (+3.3%)

Fundamental Rating

2

NIO gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 41 industry peers in the Automobiles industry. Both the profitability and financial health of NIO have multiple concerns. NIO is valied quite expensively at the moment, while it does show a decent growth rate.



1

1. Profitability

1.1 Basic Checks

NIO had negative earnings in the past year.
In the past year NIO has reported a negative cash flow from operations.
NIO had negative earnings in each of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: NIO reported negative operating cash flow in multiple years.

1.2 Ratios

The Return On Assets of NIO (-18.02%) is comparable to the rest of the industry.
NIO's Return On Equity of -82.78% is on the low side compared to the rest of the industry. NIO is outperformed by 63.41% of its industry peers.
Industry RankSector Rank
ROA -18.02%
ROE -82.78%
ROIC N/A
ROA(3y)-15.3%
ROA(5y)-26.89%
ROE(3y)-58.08%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A

1.3 Margins

The Gross Margin of NIO (5.49%) is worse than 63.41% of its industry peers.
In the last couple of years the Gross Margin of NIO has declined.
The Profit Margin and Operating Margin are not available for NIO so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 5.49%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-21.9%
GM growth 5YN/A

1

2. Health

2.1 Basic Checks

NIO does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, NIO has a worse debt to assets ratio.

2.2 Solvency

A Debt/Equity ratio of 0.71 indicates that NIO is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.71, NIO is doing worse than 68.29% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.71
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACC8.52%

2.3 Liquidity

NIO has a Current Ratio of 1.22. This is a normal value and indicates that NIO is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.22, NIO is not doing good in the industry: 65.85% of the companies in the same industry are doing better.
NIO has a Quick Ratio of 1.13. This is a normal value and indicates that NIO is financially healthy and should not expect problems in meeting its short term obligations.
The Quick ratio of NIO (1.13) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.22
Quick Ratio 1.13

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 10.06% over the past year.
Looking at the last year, NIO shows a quite strong growth in Revenue. The Revenue has grown by 12.89% in the last year.
NIO shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 62.22% yearly.
EPS 1Y (TTM)10.06%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-14.42%
Revenue 1Y (TTM)12.89%
Revenue growth 3Y50.68%
Revenue growth 5Y62.22%
Sales Q2Q%1.14%

3.2 Future

Based on estimates for the next years, NIO will show a quite strong growth in Earnings Per Share. The EPS will grow by 17.06% on average per year.
The Revenue is expected to grow by 22.95% on average over the next years. This is a very strong growth
EPS Next Y22.69%
EPS Next 2Y19.79%
EPS Next 3Y14.07%
EPS Next 5Y17.06%
Revenue Next Year29.43%
Revenue Next 2Y37.06%
Revenue Next 3Y28.68%
Revenue Next 5Y22.95%

3.3 Evolution

Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.

0

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for NIO. In the last year negative earnings were reported.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for NIO. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A

4.3 Compensation for Growth

A more expensive valuation may be justified as NIO's earnings are expected to grow with 14.07% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y19.79%
EPS Next 3Y14.07%

0

5. Dividend

5.1 Amount

No dividends for NIO!.
Industry RankSector Rank
Dividend Yield N/A

NIO INC - ADR

NYSE:NIO (11/22/2024, 3:10:55 PM)

4.855

+0.16 (+3.3%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobiles
Earnings (Last)
Earnings (Next)
Inst Owners
Inst Owner Change
Ins Owners
Ins Owner Change
Market Cap10.13B
Analysts
Price Target
Dividend
Industry RankSector Rank
Dividend Yield N/A
Dividend Growth(5Y)
DP
Div Incr Years
Div Non Decr Years
Ex-Date
Surprises & Revisions
EPS beat(2)
Avg EPS beat(2)
Min EPS beat(2)
Max EPS beat(2)
EPS beat(4)
Avg EPS beat(4)
Min EPS beat(4)
Max EPS beat(4)
EPS beat(8)
Avg EPS beat(8)
EPS beat(12)
Avg EPS beat(12)
EPS beat(16)
Avg EPS beat(16)
Revenue beat(2)
Avg Revenue beat(2)
Min Revenue beat(2)
Max Revenue beat(2)
Revenue beat(4)
Avg Revenue beat(4)
Min Revenue beat(4)
Max Revenue beat(4)
Revenue beat(8)
Avg Revenue beat(8)
Revenue beat(12)
Avg Revenue beat(12)
Revenue beat(16)
Avg Revenue beat(16)
PT rev (1m)
PT rev (3m)
EPS NQ rev (1m)
EPS NQ rev (3m)
EPS NY rev (1m)
EPS NY rev (3m)
Revenue NQ rev (1m)
Revenue NQ rev (3m)
Revenue NY rev (1m)
Revenue NY rev (3m)
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S
P/FCF
P/OCF
P/B
P/tB
EV/EBITDA
EPS(TTM)
EY
EPS(NY)
Fwd EY
FCF(TTM)
FCFY
OCF(TTM)
OCFY
SpS
BVpS
TBVpS
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -18.02%
ROE -82.78%
ROCE
ROIC
ROICexc
ROICexgc
OM N/A
PM (TTM) N/A
GM 5.49%
FCFM
ROA(3y)
ROA(5y)
ROE(3y)
ROE(5y)
ROIC(3y)
ROIC(5y)
ROICexc(3y)
ROICexc(5y)
ROICexgc(3y)
ROICexgc(5y)
ROCE(3y)
ROCE(5y)
ROICexcg growth 3Y
ROICexcg growth 5Y
ROICexc growth 3Y
ROICexc growth 5Y
OM growth 3Y
OM growth 5Y
PM growth 3Y
PM growth 5Y
GM growth 3Y
GM growth 5Y
F-Score
Asset Turnover0.47
Health
Industry RankSector Rank
Debt/Equity 0.71
Debt/FCF
Debt/EBITDA
Cap/Depr
Cap/Sales
Interest Coverage
Cash Conversion
Profit Quality
Current Ratio 1.22
Quick Ratio 1.13
Altman-Z
F-Score
WACC
ROIC/WACC
Cap/Depr(3y)
Cap/Depr(5y)
Cap/Sales(3y)
Cap/Sales(5y)
Profit Quality(3y)
Profit Quality(5y)
High Growth Momentum
Growth
EPS 1Y (TTM)10.06%
EPS 3YN/A
EPS 5Y
EPS Q2Q%
EPS Next Y22.69%
EPS Next 2Y
EPS Next 3Y
EPS Next 5Y
Revenue 1Y (TTM)12.89%
Revenue growth 3Y50.68%
Revenue growth 5Y
Sales Q2Q%
Revenue Next Year
Revenue Next 2Y
Revenue Next 3Y
Revenue Next 5Y
EBIT growth 1Y
EBIT growth 3Y
EBIT growth 5Y
EBIT Next Year
EBIT Next 3Y
EBIT Next 5Y
FCF growth 1Y
FCF growth 3Y
FCF growth 5Y
OCF growth 1Y
OCF growth 3Y
OCF growth 5Y