Logo image of NGS

NATURAL GAS SERVICES GROUP (NGS) Stock Fundamental Analysis

NYSE:NGS - New York Stock Exchange, Inc. - US63886Q1094 - Common Stock - Currency: USD

26.48  -0.98 (-3.57%)

After market: 26.48 0 (0%)

Fundamental Rating

4

NGS gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 59 industry peers in the Energy Equipment & Services industry. There are concerns on the financial health of NGS while its profitability can be described as average. NGS is valued quite expensively, but it does show have an excellent growth rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

NGS had positive earnings in the past year.
In the past year NGS had a positive cash flow from operations.
In multiple years NGS reported negative net income over the last 5 years.
Each year in the past 5 years NGS had a positive operating cash flow.
NGS Yearly Net Income VS EBIT VS OCF VS FCFNGS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -50M -100M

1.2 Ratios

NGS's Return On Assets of 3.23% is in line compared to the rest of the industry. NGS outperforms 50.00% of its industry peers.
NGS's Return On Equity of 6.40% is in line compared to the rest of the industry. NGS outperforms 46.55% of its industry peers.
NGS has a Return On Invested Capital (5.61%) which is in line with its industry peers.
Industry RankSector Rank
ROA 3.23%
ROE 6.4%
ROIC 5.61%
ROA(3y)-0.75%
ROA(5y)-1.3%
ROE(3y)-0.71%
ROE(5y)-1.4%
ROIC(3y)N/A
ROIC(5y)N/A
NGS Yearly ROA, ROE, ROICNGS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2 -2 4 -4 6

1.3 Margins

With a decent Profit Margin value of 10.55%, NGS is doing good in the industry, outperforming 74.14% of the companies in the same industry.
In the last couple of years the Profit Margin of NGS has grown nicely.
With an excellent Operating Margin value of 23.85%, NGS belongs to the best of the industry, outperforming 89.66% of the companies in the same industry.
NGS has a better Gross Margin (55.98%) than 93.10% of its industry peers.
In the last couple of years the Gross Margin of NGS has remained more or less at the same level.
Industry RankSector Rank
OM 23.85%
PM (TTM) 10.55%
GM 55.98%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y13.78%
PM growth 5YN/A
GM growth 3Y0.37%
GM growth 5Y0.68%
NGS Yearly Profit, Operating, Gross MarginsNGS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40

3

2. Health

2.1 Basic Checks

NGS has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for NGS has been increased compared to 1 year ago.
Compared to 5 years ago, NGS has less shares outstanding
NGS has a worse debt/assets ratio than last year.
NGS Yearly Shares OutstandingNGS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2M 4M 6M 8M 10M
NGS Yearly Total Debt VS Total AssetsNGS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M

2.2 Solvency

An Altman-Z score of 1.83 indicates that NGS is not a great score, but indicates only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 1.83, NGS is in line with its industry, outperforming 50.00% of the companies in the same industry.
NGS has a Debt/Equity ratio of 0.65. This is a neutral value indicating NGS is somewhat dependend on debt financing.
The Debt to Equity ratio of NGS (0.65) is worse than 67.24% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.65
Debt/FCF N/A
Altman-Z 1.83
ROIC/WACC0.61
WACC9.16%
NGS Yearly LT Debt VS Equity VS FCFNGS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M

2.3 Liquidity

A Current Ratio of 1.76 indicates that NGS should not have too much problems paying its short term obligations.
NGS has a Current ratio (1.76) which is comparable to the rest of the industry.
A Quick Ratio of 1.16 indicates that NGS should not have too much problems paying its short term obligations.
With a Quick ratio value of 1.16, NGS is not doing good in the industry: 70.69% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.76
Quick Ratio 1.16
NGS Yearly Current Assets VS Current LiabilitesNGS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M 100M

8

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 420.22% over the past year.
Measured over the past years, NGS shows a very strong growth in Earnings Per Share. The EPS has been growing by 37.97% on average per year.
NGS shows a strong growth in Revenue. In the last year, the Revenue has grown by 40.02%.
NGS shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 13.10% yearly.
EPS 1Y (TTM)420.22%
EPS 3Y39.9%
EPS 5Y37.97%
EPS Q2Q%122.22%
Revenue 1Y (TTM)40.02%
Revenue growth 3Y21.2%
Revenue growth 5Y13.1%
Sales Q2Q%29.7%

3.2 Future

The Earnings Per Share is expected to grow by 44.64% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 15.38% on average over the next years. This is quite good.
EPS Next Y231.43%
EPS Next 2Y69.05%
EPS Next 3Y58.08%
EPS Next 5Y44.64%
Revenue Next Year36.2%
Revenue Next 2Y24.33%
Revenue Next 3Y20.07%
Revenue Next 5Y15.38%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
NGS Yearly Revenue VS EstimatesNGS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 50M 100M 150M 200M
NGS Yearly EPS VS EstimatesNGS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 0.5 -0.5 1 1.5

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 20.53 indicates a rather expensive valuation of NGS.
Compared to the rest of the industry, the Price/Earnings ratio of NGS is on the same level as its industry peers.
The average S&P500 Price/Earnings ratio is at 29.63. NGS is valued slightly cheaper when compared to this.
The Price/Forward Earnings ratio is 20.59, which indicates a rather expensive current valuation of NGS.
NGS's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. NGS is more expensive than 67.24% of the companies in the same industry.
NGS's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 22.68.
Industry RankSector Rank
PE 20.53
Fwd PE 20.59
NGS Price Earnings VS Forward Price EarningsNGS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

NGS's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. NGS is more expensive than 60.34% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 7.43
NGS Per share dataNGS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as NGS's earnings are expected to grow with 58.08% in the coming years.
PEG (NY)0.09
PEG (5Y)0.54
EPS Next 2Y69.05%
EPS Next 3Y58.08%

0

5. Dividend

5.1 Amount

No dividends for NGS!.
Industry RankSector Rank
Dividend Yield N/A

NATURAL GAS SERVICES GROUP

NYSE:NGS (2/21/2025, 8:04:00 PM)

After market: 26.48 0 (0%)

26.48

-0.98 (-3.57%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)11-14 2024-11-14/amc
Earnings (Next)03-13 2025-03-13/amc
Inst Owners71.04%
Inst Owner Change-92.99%
Ins Owners0.47%
Ins Owner Change-11.9%
Market Cap330.74M
Analysts85
Price Target36.98 (39.65%)
Short Float %2.51%
Short Ratio3.14
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)24.05%
Min EPS beat(2)16.08%
Max EPS beat(2)32.01%
EPS beat(4)4
Avg EPS beat(4)68.11%
Min EPS beat(4)16.08%
Max EPS beat(4)131.02%
EPS beat(8)7
Avg EPS beat(8)105.17%
EPS beat(12)9
Avg EPS beat(12)-18.29%
EPS beat(16)10
Avg EPS beat(16)-30.42%
Revenue beat(2)2
Avg Revenue beat(2)4.74%
Min Revenue beat(2)3.76%
Max Revenue beat(2)5.71%
Revenue beat(4)4
Avg Revenue beat(4)8.09%
Min Revenue beat(4)3.76%
Max Revenue beat(4)18.35%
Revenue beat(8)8
Avg Revenue beat(8)9.79%
Revenue beat(12)11
Avg Revenue beat(12)8.64%
Revenue beat(16)15
Avg Revenue beat(16)9.05%
PT rev (1m)2.11%
PT rev (3m)2.11%
EPS NQ rev (1m)1.32%
EPS NQ rev (3m)1.32%
EPS NY rev (1m)0%
EPS NY rev (3m)7.52%
Revenue NQ rev (1m)1.36%
Revenue NQ rev (3m)1.36%
Revenue NY rev (1m)0%
Revenue NY rev (3m)2.48%
Valuation
Industry RankSector Rank
PE 20.53
Fwd PE 20.59
P/S 2.17
P/FCF N/A
P/OCF 6.7
P/B 1.32
P/tB 1.32
EV/EBITDA 7.43
EPS(TTM)1.29
EY4.87%
EPS(NY)1.29
Fwd EY4.86%
FCF(TTM)-2.67
FCFYN/A
OCF(TTM)3.95
OCFY14.93%
SpS12.19
BVpS20.11
TBVpS20.06
PEG (NY)0.09
PEG (5Y)0.54
Profitability
Industry RankSector Rank
ROA 3.23%
ROE 6.4%
ROCE 7.82%
ROIC 5.61%
ROICexc 5.61%
ROICexgc 5.62%
OM 23.85%
PM (TTM) 10.55%
GM 55.98%
FCFM N/A
ROA(3y)-0.75%
ROA(5y)-1.3%
ROE(3y)-0.71%
ROE(5y)-1.4%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y13.78%
PM growth 5YN/A
GM growth 3Y0.37%
GM growth 5Y0.68%
F-Score7
Asset Turnover0.31
Health
Industry RankSector Rank
Debt/Equity 0.65
Debt/FCF N/A
Debt/EBITDA 2.46
Cap/Depr 275.43%
Cap/Sales 54.32%
Interest Coverage 2.12
Cash Conversion 74.39%
Profit Quality N/A
Current Ratio 1.76
Quick Ratio 1.16
Altman-Z 1.83
F-Score7
WACC9.16%
ROIC/WACC0.61
Cap/Depr(3y)317.01%
Cap/Depr(5y)262.43%
Cap/Sales(3y)79.77%
Cap/Sales(5y)70.18%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)420.22%
EPS 3Y39.9%
EPS 5Y37.97%
EPS Q2Q%122.22%
EPS Next Y231.43%
EPS Next 2Y69.05%
EPS Next 3Y58.08%
EPS Next 5Y44.64%
Revenue 1Y (TTM)40.02%
Revenue growth 3Y21.2%
Revenue growth 5Y13.1%
Sales Q2Q%29.7%
Revenue Next Year36.2%
Revenue Next 2Y24.33%
Revenue Next 3Y20.07%
Revenue Next 5Y15.38%
EBIT growth 1Y356.43%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year728.39%
EBIT Next 3Y123.16%
EBIT Next 5Y81.58%
FCF growth 1Y-154.1%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y71.72%
OCF growth 3Y-17.95%
OCF growth 5Y-5.31%