Logo image of NFLX

NETFLIX INC (NFLX) Stock Fundamental Analysis

NASDAQ:NFLX - Nasdaq - US64110L1061 - Common Stock

869.68  +11.58 (+1.35%)

After market: 993.76 +124.08 (+14.27%)

Fundamental Rating

7

We assign a fundamental rating of 7 out of 10 to NFLX. NFLX was compared to 71 industry peers in the Entertainment industry. NFLX has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. NFLX is not priced too expensively while it is growing strongly. Keep and eye on this one! With these ratings, NFLX could be worth investigating further for growth and quality investing!.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

NFLX had positive earnings in the past year.
In the past year NFLX had a positive cash flow from operations.
In the past 5 years NFLX has always been profitable.
Of the past 5 years NFLX 4 years had a positive operating cash flow.
NFLX Yearly Net Income VS EBIT VS OCF VS FCFNFLX Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2B -2B 4B 6B

1.2 Ratios

NFLX has a Return On Assets of 14.88%. This is amongst the best in the industry. NFLX outperforms 95.45% of its industry peers.
NFLX's Return On Equity of 34.25% is amongst the best of the industry. NFLX outperforms 90.91% of its industry peers.
NFLX has a Return On Invested Capital of 19.19%. This is amongst the best in the industry. NFLX outperforms 96.97% of its industry peers.
The Average Return On Invested Capital over the past 3 years for NFLX is significantly below the industry average of 94.12%.
The last Return On Invested Capital (19.19%) for NFLX is above the 3 year average (13.36%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 14.88%
ROE 34.25%
ROIC 19.19%
ROA(3y)10.61%
ROA(5y)8.87%
ROE(3y)26.72%
ROE(5y)25.95%
ROIC(3y)13.36%
ROIC(5y)12.6%
NFLX Yearly ROA, ROE, ROICNFLX Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

1.3 Margins

NFLX's Profit Margin of 20.70% is amongst the best of the industry. NFLX outperforms 93.94% of its industry peers.
In the last couple of years the Profit Margin of NFLX has grown nicely.
NFLX has a better Operating Margin (25.65%) than 95.45% of its industry peers.
In the last couple of years the Operating Margin of NFLX has grown nicely.
NFLX has a Gross Margin (45.25%) which is in line with its industry peers.
In the last couple of years the Gross Margin of NFLX has grown nicely.
Industry RankSector Rank
OM 25.65%
PM (TTM) 20.7%
GM 45.25%
OM growth 3Y-3.22%
OM growth 5Y15.2%
PM growth 3Y13.23%
PM growth 5Y15.9%
GM growth 3Y-1.37%
GM growth 5Y2.4%
NFLX Yearly Profit, Operating, Gross MarginsNFLX Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30 40

8

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so NFLX is creating value.
NFLX has less shares outstanding than it did 1 year ago.
NFLX has less shares outstanding than it did 5 years ago.
The debt/assets ratio for NFLX is higher compared to a year ago.
NFLX Yearly Shares OutstandingNFLX Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M
NFLX Yearly Total Debt VS Total AssetsNFLX Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B 40B

2.2 Solvency

An Altman-Z score of 9.59 indicates that NFLX is not in any danger for bankruptcy at the moment.
NFLX's Altman-Z score of 9.59 is amongst the best of the industry. NFLX outperforms 95.45% of its industry peers.
The Debt to FCF ratio of NFLX is 2.24, which is a good value as it means it would take NFLX, 2.24 years of fcf income to pay off all of its debts.
NFLX's Debt to FCF ratio of 2.24 is fine compared to the rest of the industry. NFLX outperforms 78.79% of its industry peers.
NFLX has a Debt/Equity ratio of 0.62. This is a neutral value indicating NFLX is somewhat dependend on debt financing.
NFLX's Debt to Equity ratio of 0.62 is in line compared to the rest of the industry. NFLX outperforms 46.97% of its industry peers.
Although NFLX does not score too well on debt/equity it has very limited outstanding debt, which is well covered by the FCF. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 2.24
Altman-Z 9.59
ROIC/WACC2.12
WACC9.05%
NFLX Yearly LT Debt VS Equity VS FCFNFLX Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5B 10B 15B 20B

2.3 Liquidity

NFLX has a Current Ratio of 1.13. This is a normal value and indicates that NFLX is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of NFLX (1.13) is comparable to the rest of the industry.
A Quick Ratio of 1.13 indicates that NFLX should not have too much problems paying its short term obligations.
NFLX has a Quick ratio (1.13) which is comparable to the rest of the industry.
The current and quick ratio evaluation for NFLX is rather negative, while it does have excellent solvency and profitability. These ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 1.13
Quick Ratio 1.13
NFLX Yearly Current Assets VS Current LiabilitesNFLX Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B

8

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 76.35% over the past year.
The Earnings Per Share has been growing by 34.98% on average over the past years. This is a very strong growth
The Revenue has grown by 14.80% in the past year. This is quite good.
The Revenue has been growing by 16.38% on average over the past years. This is quite good.
EPS 1Y (TTM)76.35%
EPS 3Y25.4%
EPS 5Y34.98%
EPS Q2Q%44.77%
Revenue 1Y (TTM)14.8%
Revenue growth 3Y10.5%
Revenue growth 5Y16.38%
Sales Q2Q%15.02%

3.2 Future

Based on estimates for the next years, NFLX will show a very strong growth in Earnings Per Share. The EPS will grow by 25.42% on average per year.
NFLX is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 11.33% yearly.
EPS Next Y67.88%
EPS Next 2Y42.19%
EPS Next 3Y34.06%
EPS Next 5Y25.42%
Revenue Next Year15.7%
Revenue Next 2Y14.08%
Revenue Next 3Y13.02%
Revenue Next 5Y11.33%

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
NFLX Yearly Revenue VS EstimatesNFLX Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20B 40B 60B
NFLX Yearly EPS VS EstimatesNFLX Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20 40 60

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 49.22, NFLX can be considered very expensive at the moment.
66.67% of the companies in the same industry are more expensive than NFLX, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 28.29, NFLX is valued quite expensively.
The Price/Forward Earnings ratio is 35.82, which means the current valuation is very expensive for NFLX.
Compared to the rest of the industry, the Price/Forward Earnings ratio of NFLX indicates a somewhat cheap valuation: NFLX is cheaper than 69.70% of the companies listed in the same industry.
NFLX is valuated rather expensively when we compare the Price/Forward Earnings ratio to 24.44, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 49.22
Fwd PE 35.82
NFLX Price Earnings VS Forward Price EarningsNFLX Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, NFLX is valued a bit cheaper than the industry average as 65.15% of the companies are valued more expensively.
Based on the Price/Free Cash Flow ratio, NFLX is valued a bit cheaper than the industry average as 60.61% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 52.18
EV/EBITDA 14.95
NFLX Per share dataNFLX EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60 80

4.3 Compensation for Growth

NFLX's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The excellent profitability rating of NFLX may justify a higher PE ratio.
NFLX's earnings are expected to grow with 34.06% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.73
PEG (5Y)1.41
EPS Next 2Y42.19%
EPS Next 3Y34.06%

0

5. Dividend

5.1 Amount

NFLX does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

NETFLIX INC

NASDAQ:NFLX (1/21/2025, 7:03:28 PM)

After market: 993.76 +124.08 (+14.27%)

869.68

+11.58 (+1.35%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)10-17 2024-10-17/amc
Earnings (Next)01-21 2025-01-21/amc
Inst Owners85.66%
Inst Owner Change-1.61%
Ins Owners0.02%
Ins Owner Change4.71%
Market Cap371.75B
Analysts77.09
Price Target850.41 (-2.22%)
Short Float %1.63%
Short Ratio2.34
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2.18%
Min EPS beat(2)0.87%
Max EPS beat(2)3.48%
EPS beat(4)3
Avg EPS beat(4)3.03%
Min EPS beat(4)-6.71%
Max EPS beat(4)14.46%
EPS beat(8)5
Avg EPS beat(8)-5.67%
EPS beat(12)9
Avg EPS beat(12)6.88%
EPS beat(16)11
Avg EPS beat(16)6.55%
Revenue beat(2)0
Avg Revenue beat(2)-1.53%
Min Revenue beat(2)-1.64%
Max Revenue beat(2)-1.41%
Revenue beat(4)0
Avg Revenue beat(4)-1.17%
Min Revenue beat(4)-1.64%
Max Revenue beat(4)-0.68%
Revenue beat(8)0
Avg Revenue beat(8)-1.73%
Revenue beat(12)0
Avg Revenue beat(12)-1.85%
Revenue beat(16)0
Avg Revenue beat(16)-1.82%
PT rev (1m)5.24%
PT rev (3m)19.43%
EPS NQ rev (1m)0%
EPS NQ rev (3m)16.88%
EPS NY rev (1m)0%
EPS NY rev (3m)3.46%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.62%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.46%
Valuation
Industry RankSector Rank
PE 49.22
Fwd PE 35.82
P/S 9.89
P/FCF 52.18
P/OCF 49.65
P/B 16.36
P/tB N/A
EV/EBITDA 14.95
EPS(TTM)17.67
EY2.03%
EPS(NY)24.28
Fwd EY2.79%
FCF(TTM)16.67
FCFY1.92%
OCF(TTM)17.52
OCFY2.01%
SpS87.93
BVpS53.15
TBVpS-22.12
PEG (NY)0.73
PEG (5Y)1.41
Profitability
Industry RankSector Rank
ROA 14.88%
ROE 34.25%
ROCE 23.19%
ROIC 19.19%
ROICexc 24.66%
ROICexgc 4547.46%
OM 25.65%
PM (TTM) 20.7%
GM 45.25%
FCFM 18.96%
ROA(3y)10.61%
ROA(5y)8.87%
ROE(3y)26.72%
ROE(5y)25.95%
ROIC(3y)13.36%
ROIC(5y)12.6%
ROICexc(3y)16.03%
ROICexc(5y)15.61%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)16.15%
ROCE(5y)15.22%
ROICexcg growth 3YN/A
ROICexcg growth 5Y24.45%
ROICexc growth 3Y-4.56%
ROICexc growth 5Y15.74%
OM growth 3Y-3.22%
OM growth 5Y15.2%
PM growth 3Y13.23%
PM growth 5Y15.9%
GM growth 3Y-1.37%
GM growth 5Y2.4%
F-Score7
Asset Turnover0.72
Health
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 2.24
Debt/EBITDA 0.57
Cap/Depr 2.38%
Cap/Sales 0.96%
Interest Coverage 250
Cash Conversion 30.11%
Profit Quality 91.57%
Current Ratio 1.13
Quick Ratio 1.13
Altman-Z 9.59
F-Score7
WACC9.05%
ROIC/WACC2.12
Cap/Depr(3y)3.15%
Cap/Depr(5y)3.34%
Cap/Sales(3y)1.36%
Cap/Sales(5y)1.47%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)76.35%
EPS 3Y25.4%
EPS 5Y34.98%
EPS Q2Q%44.77%
EPS Next Y67.88%
EPS Next 2Y42.19%
EPS Next 3Y34.06%
EPS Next 5Y25.42%
Revenue 1Y (TTM)14.8%
Revenue growth 3Y10.5%
Revenue growth 5Y16.38%
Sales Q2Q%15.02%
Revenue Next Year15.7%
Revenue Next 2Y14.08%
Revenue Next 3Y13.02%
Revenue Next 5Y11.33%
EBIT growth 1Y60.47%
EBIT growth 3Y6.94%
EBIT growth 5Y34.08%
EBIT Next Year64.05%
EBIT Next 3Y32.13%
EBIT Next 5Y24.16%
FCF growth 1Y893.72%
FCF growth 3Y53.12%
FCF growth 5YN/A
OCF growth 1Y535.02%
OCF growth 3Y44.18%
OCF growth 5YN/A