Logo image of NFI-DB.CA

NEW FLYER INDUSTRIES INC (NFI-DB.CA) Stock Fundamental Analysis

TSX:NFI-DB - Toronto Stock Exchange - CA62910LAA04 - Currency: CAD

95.8  +0.3 (+0.31%)

Fundamental Rating

2

Taking everything into account, NFI-DB scores 2 out of 10 in our fundamental rating. NFI-DB was compared to 21 industry peers in the Machinery industry. NFI-DB has a bad profitability rating. Also its financial health evaluation is rather negative. NFI-DB is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

NFI-DB had negative earnings in the past year.
NFI-DB had a positive operating cash flow in the past year.
In the past 5 years NFI-DB reported 4 times negative net income.
In multiple years NFI-DB reported negative operating cash flow during the last 5 years.
NFI-DB.CA Yearly Net Income VS EBIT VS OCF VS FCFNFI-DB.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M -200M

1.2 Ratios

With a Return On Assets value of -0.83%, NFI-DB perfoms like the industry average, outperforming 42.86% of the companies in the same industry.
NFI-DB has a Return On Equity of -3.46%. This is in the lower half of the industry: NFI-DB underperforms 61.90% of its industry peers.
Looking at the Return On Invested Capital, with a value of 3.52%, NFI-DB is in line with its industry, outperforming 42.86% of the companies in the same industry.
Industry RankSector Rank
ROA -0.83%
ROE -3.46%
ROIC 3.52%
ROA(3y)-5.43%
ROA(5y)-4.01%
ROE(3y)-22.96%
ROE(5y)-17.45%
ROIC(3y)N/A
ROIC(5y)N/A
NFI-DB.CA Yearly ROA, ROE, ROICNFI-DB.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 -40

1.3 Margins

NFI-DB's Operating Margin of 3.22% is in line compared to the rest of the industry. NFI-DB outperforms 42.86% of its industry peers.
The Gross Margin of NFI-DB (11.18%) is worse than 76.19% of its industry peers.
In the last couple of years the Gross Margin of NFI-DB has declined.
Industry RankSector Rank
OM 3.22%
PM (TTM) N/A
GM 11.18%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y9.23%
GM growth 5Y-14.54%
NFI-DB.CA Yearly Profit, Operating, Gross MarginsNFI-DB.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 -10

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so NFI-DB is destroying value.
Compared to 1 year ago, NFI-DB has more shares outstanding
NFI-DB has more shares outstanding than it did 5 years ago.
The debt/assets ratio for NFI-DB has been reduced compared to a year ago.
NFI-DB.CA Yearly Shares OutstandingNFI-DB.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M 100M
NFI-DB.CA Yearly Total Debt VS Total AssetsNFI-DB.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B 2.5B

2.2 Solvency

NFI-DB has an Altman-Z score of 3.34. This indicates that NFI-DB is financially healthy and has little risk of bankruptcy at the moment.
NFI-DB's Altman-Z score of 3.34 is amongst the best of the industry. NFI-DB outperforms 90.48% of its industry peers.
NFI-DB has a debt to FCF ratio of 151.88. This is a negative value and a sign of low solvency as NFI-DB would need 151.88 years to pay back of all of its debts.
The Debt to FCF ratio of NFI-DB (151.88) is comparable to the rest of the industry.
A Debt/Equity ratio of 1.69 is on the high side and indicates that NFI-DB has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 1.69, NFI-DB is doing worse than 66.67% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.69
Debt/FCF 151.88
Altman-Z 3.34
ROIC/WACC0.37
WACC9.57%
NFI-DB.CA Yearly LT Debt VS Equity VS FCFNFI-DB.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B

2.3 Liquidity

NFI-DB has a Current Ratio of 1.71. This is a normal value and indicates that NFI-DB is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.71, NFI-DB is in line with its industry, outperforming 57.14% of the companies in the same industry.
NFI-DB has a Quick Ratio of 1.71. This is a bad value and indicates that NFI-DB is not financially healthy enough and could expect problems in meeting its short term obligations.
NFI-DB has a worse Quick ratio (0.61) than 80.95% of its industry peers.
Industry RankSector Rank
Current Ratio 1.71
Quick Ratio 0.61
NFI-DB.CA Yearly Current Assets VS Current LiabilitesNFI-DB.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 88.62% over the past year.
NFI-DB shows a decrease in Revenue. In the last year, the revenue decreased by -0.76%.
Measured over the past years, NFI-DB shows a small growth in Revenue. The Revenue has been growing by 1.29% on average per year.
EPS 1Y (TTM)88.62%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%90.24%
Revenue 1Y (TTM)-0.76%
Revenue growth 3Y3.54%
Revenue growth 5Y1.29%
Sales Q2Q%0.19%

3.2 Future

The Earnings Per Share is expected to grow by 42.25% on average over the next years. This is a very strong growth
NFI-DB is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 15.45% yearly.
EPS Next Y91.05%
EPS Next 2Y57.88%
EPS Next 3Y42.25%
EPS Next 5YN/A
Revenue Next Year13.97%
Revenue Next 2Y17.89%
Revenue Next 3Y15.45%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
NFI-DB.CA Yearly Revenue VS EstimatesNFI-DB.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1B 2B 3B 4B
NFI-DB.CA Yearly EPS VS EstimatesNFI-DB.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 1 -1 2 -2

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for NFI-DB. In the last year negative earnings were reported.
Based on the Price/Forward Earnings ratio of 97.19, the valuation of NFI-DB can be described as expensive.
The rest of the industry has a similar Price/Forward Earnings ratio as NFI-DB.
NFI-DB is valuated expensively when we compare the Price/Forward Earnings ratio to 22.68, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE N/A
Fwd PE 97.19
NFI-DB.CA Price Earnings VS Forward Price EarningsNFI-DB.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 -100 -200 -300

4.2 Price Multiples

NFI-DB's Enterprise Value to EBITDA ratio is in line with the industry average.
The rest of the industry has a similar Price/Free Cash Flow ratio as NFI-DB.
Industry RankSector Rank
P/FCF 1016.23
EV/EBITDA 51.16
NFI-DB.CA Per share dataNFI-DB.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

NFI-DB's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
NFI-DB's earnings are expected to grow with 42.25% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y57.88%
EPS Next 3Y42.25%

0

5. Dividend

5.1 Amount

No dividends for NFI-DB!.
Industry RankSector Rank
Dividend Yield N/A

NEW FLYER INDUSTRIES INC

TSX:NFI-DB (2/21/2025, 7:00:00 PM)

95.8

+0.3 (+0.31%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)11-06 2024-11-06/amc
Earnings (Next)03-13 2025-03-13/amc
Inst Owners43.27%
Inst Owner ChangeN/A
Ins Owners0.41%
Ins Owner ChangeN/A
Market Cap11.40B
Analysts77.78
Price Target165.72 (72.99%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0.29
Dividend Growth(5Y)-11.4%
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)437.48%
Min EPS beat(2)-213.15%
Max EPS beat(2)1088.12%
EPS beat(4)3
Avg EPS beat(4)240.61%
Min EPS beat(4)-213.15%
Max EPS beat(4)1088.12%
EPS beat(8)6
Avg EPS beat(8)125.89%
EPS beat(12)7
Avg EPS beat(12)81.42%
EPS beat(16)10
Avg EPS beat(16)105.59%
Revenue beat(2)1
Avg Revenue beat(2)-3.27%
Min Revenue beat(2)-13.56%
Max Revenue beat(2)7.03%
Revenue beat(4)2
Avg Revenue beat(4)-2.55%
Min Revenue beat(4)-13.56%
Max Revenue beat(4)7.03%
Revenue beat(8)6
Avg Revenue beat(8)-0.55%
Revenue beat(12)8
Avg Revenue beat(12)-0.37%
Revenue beat(16)10
Avg Revenue beat(16)-0.27%
PT rev (1m)15.54%
PT rev (3m)24.43%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)-6.38%
EPS NY rev (3m)-261.29%
Revenue NQ rev (1m)-0.46%
Revenue NQ rev (3m)-0.46%
Revenue NY rev (1m)0.28%
Revenue NY rev (3m)-5.26%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 97.19
P/S 2.61
P/FCF 1016.23
P/OCF 151.64
P/B 11.48
P/tB N/A
EV/EBITDA 51.16
EPS(TTM)-0.27
EYN/A
EPS(NY)0.99
Fwd EY1.03%
FCF(TTM)0.09
FCFY0.1%
OCF(TTM)0.63
OCFY0.66%
SpS36.69
BVpS8.34
TBVpS-3.25
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.83%
ROE -3.46%
ROCE 4.9%
ROIC 3.52%
ROICexc 3.63%
ROICexgc 7.19%
OM 3.22%
PM (TTM) N/A
GM 11.18%
FCFM 0.26%
ROA(3y)-5.43%
ROA(5y)-4.01%
ROE(3y)-22.96%
ROE(5y)-17.45%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y9.23%
GM growth 5Y-14.54%
F-Score5
Asset Turnover1.06
Health
Industry RankSector Rank
Debt/Equity 1.69
Debt/FCF 151.88
Debt/EBITDA 6.6
Cap/Depr 56.17%
Cap/Sales 1.46%
Interest Coverage 0.9
Cash Conversion 29.54%
Profit Quality N/A
Current Ratio 1.71
Quick Ratio 0.61
Altman-Z 3.34
F-Score5
WACC9.57%
ROIC/WACC0.37
Cap/Depr(3y)39.6%
Cap/Depr(5y)35.59%
Cap/Sales(3y)1.49%
Cap/Sales(5y)1.36%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)88.62%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%90.24%
EPS Next Y91.05%
EPS Next 2Y57.88%
EPS Next 3Y42.25%
EPS Next 5YN/A
Revenue 1Y (TTM)-0.76%
Revenue growth 3Y3.54%
Revenue growth 5Y1.29%
Sales Q2Q%0.19%
Revenue Next Year13.97%
Revenue Next 2Y17.89%
Revenue Next 3Y15.45%
Revenue Next 5YN/A
EBIT growth 1Y193.72%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year676.75%
EBIT Next 3Y134.59%
EBIT Next 5YN/A
FCF growth 1Y106.03%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y156.89%
OCF growth 3YN/A
OCF growth 5YN/A