Logo image of NEXTA.BR

NEXTENSA (NEXTA.BR) Stock Fundamental Analysis

EBR:NEXTA - Euronext Brussels - BE0003770840 - REIT - Currency: EUR

39.15  -0.05 (-0.13%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to NEXTA. NEXTA was compared to 43 industry peers in the Diversified REITs industry. NEXTA has a bad profitability rating. Also its financial health evaluation is rather negative. NEXTA is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

NEXTA had positive earnings in the past year.
In the past year NEXTA had a positive cash flow from operations.
NEXTA had positive earnings in each of the past 5 years.
NEXTA had a positive operating cash flow in each of the past 5 years.
NEXTA.BR Yearly Net Income VS EBIT VS OCF VS FCFNEXTA.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 50M 100M

1.2 Ratios

NEXTA has a Return On Assets (1.21%) which is comparable to the rest of the industry.
Looking at the Return On Equity, with a value of 2.55%, NEXTA is in line with its industry, outperforming 55.00% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 2.61%, NEXTA is doing worse than 75.00% of the companies in the same industry.
Industry RankSector Rank
ROA 1.21%
ROE 2.55%
ROIC 2.61%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
NEXTA.BR Yearly ROA, ROE, ROICNEXTA.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2 4 6 8 10

1.3 Margins

Looking at the Profit Margin, with a value of 16.02%, NEXTA is in line with its industry, outperforming 52.50% of the companies in the same industry.
NEXTA's Profit Margin has declined in the last couple of years.
NEXTA has a Operating Margin of 39.88%. This is amonst the worse of the industry: NEXTA underperforms 80.00% of its industry peers.
In the last couple of years the Operating Margin of NEXTA has declined.
The Gross Margin of NEXTA (49.84%) is worse than 77.50% of its industry peers.
NEXTA's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 39.88%
PM (TTM) 16.02%
GM 49.84%
OM growth 3Y-17.19%
OM growth 5Y-9.98%
PM growth 3Y14.71%
PM growth 5Y-22.25%
GM growth 3Y-12.61%
GM growth 5Y-7.88%
NEXTA.BR Yearly Profit, Operating, Gross MarginsNEXTA.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60 80

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so NEXTA is destroying value.
NEXTA has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
NEXTA.BR Yearly Shares OutstandingNEXTA.BR Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2M 4M 6M 8M 10M
NEXTA.BR Yearly Total Debt VS Total AssetsNEXTA.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 500M 1B 1.5B

2.2 Solvency

Based on the Altman-Z score of 0.67, we must say that NEXTA is in the distress zone and has some risk of bankruptcy.
NEXTA's Altman-Z score of 0.67 is on the low side compared to the rest of the industry. NEXTA is outperformed by 72.50% of its industry peers.
A Debt/Equity ratio of 0.79 indicates that NEXTA is somewhat dependend on debt financing.
NEXTA's Debt to Equity ratio of 0.79 is in line compared to the rest of the industry. NEXTA outperforms 45.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.79
Debt/FCF N/A
Altman-Z 0.67
ROIC/WACC0.46
WACC5.69%
NEXTA.BR Yearly LT Debt VS Equity VS FCFNEXTA.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M 600M 800M

2.3 Liquidity

A Current Ratio of 1.04 indicates that NEXTA should not have too much problems paying its short term obligations.
With a decent Current ratio value of 1.04, NEXTA is doing good in the industry, outperforming 70.00% of the companies in the same industry.
A Quick Ratio of 0.40 indicates that NEXTA may have some problems paying its short term obligations.
NEXTA's Quick ratio of 0.40 is in line compared to the rest of the industry. NEXTA outperforms 47.50% of its industry peers.
Industry RankSector Rank
Current Ratio 1.04
Quick Ratio 0.4
NEXTA.BR Yearly Current Assets VS Current LiabilitesNEXTA.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M 400M

3

3. Growth

3.1 Past

The earnings per share for NEXTA have decreased strongly by -63.06% in the last year.
Measured over the past years, NEXTA shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -19.79% on average per year.
Looking at the last year, NEXTA shows a decrease in Revenue. The Revenue has decreased by -2.57% in the last year.
The Revenue has been growing by 17.68% on average over the past years. This is quite good.
EPS 1Y (TTM)-63.06%
EPS 3Y23.61%
EPS 5Y-19.79%
EPS Q2Q%-18.54%
Revenue 1Y (TTM)-2.57%
Revenue growth 3Y28.3%
Revenue growth 5Y17.68%
Sales Q2Q%12.17%

3.2 Future

Based on estimates for the next years, NEXTA will show a quite strong growth in Earnings Per Share. The EPS will grow by 9.76% on average per year.
Based on estimates for the next years, NEXTA will show a very negative growth in Revenue. The Revenue will decrease by -10.72% on average per year.
EPS Next Y-22.84%
EPS Next 2Y5.73%
EPS Next 3Y9.76%
EPS Next 5YN/A
Revenue Next Year-44.31%
Revenue Next 2Y-22.6%
Revenue Next 3Y-10.72%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
NEXTA.BR Yearly Revenue VS EstimatesNEXTA.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 20M 40M 60M 80M 100M
NEXTA.BR Yearly EPS VS EstimatesNEXTA.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 18.38 indicates a rather expensive valuation of NEXTA.
NEXTA's Price/Earnings is on the same level as the industry average.
NEXTA's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 29.63.
NEXTA is valuated cheaply with a Price/Forward Earnings ratio of 7.09.
92.50% of the companies in the same industry are more expensive than NEXTA, based on the Price/Forward Earnings ratio.
The average S&P500 Price/Forward Earnings ratio is at 22.68. NEXTA is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 18.38
Fwd PE 7.09
NEXTA.BR Price Earnings VS Forward Price EarningsNEXTA.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, NEXTA is valued a bit more expensive than the industry average as 60.00% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 19.86
NEXTA.BR Per share dataNEXTA.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y5.73%
EPS Next 3Y9.76%

3

5. Dividend

5.1 Amount

NEXTA has a Yearly Dividend Yield of 2.68%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 8.20, NEXTA is paying slightly less dividend.
Compared to an average S&P500 Dividend Yield of 2.29, NEXTA has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.68%

5.2 History

The dividend of NEXTA decreases each year by -20.88%.
Dividend Growth(5Y)-20.88%
Div Incr Years1
Div Non Decr Years1
NEXTA.BR Yearly Dividends per shareNEXTA.BR Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 1 2 3 4 5

5.3 Sustainability

NEXTA pays out 35.34% of its income as dividend. This is a sustainable payout ratio.
DP35.34%
EPS Next 2Y5.73%
EPS Next 3Y9.76%
NEXTA.BR Yearly Income VS Free CF VS DividendNEXTA.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 0 50M 100M
NEXTA.BR Dividend Payout.NEXTA.BR Dividend Payout, showing the Payout Ratio.NEXTA.BR Dividend Payout.PayoutRetained Earnings

NEXTENSA

EBR:NEXTA (2/21/2025, 7:00:00 PM)

39.15

-0.05 (-0.13%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-12 2025-02-12/amc
Earnings (Next)05-19 2025-05-19
Inst Owners63.88%
Inst Owner ChangeN/A
Ins Owners0.01%
Ins Owner ChangeN/A
Market Cap398.16M
Analysts86
Price Target56.61 (44.6%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.68%
Yearly Dividend2.48
Dividend Growth(5Y)-20.88%
DP35.34%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)7.56%
EPS NY rev (3m)7.56%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-39.73%
Valuation
Industry RankSector Rank
PE 18.38
Fwd PE 7.09
P/S 2.97
P/FCF N/A
P/OCF 75.8
P/B 0.47
P/tB 0.47
EV/EBITDA 19.86
EPS(TTM)2.13
EY5.44%
EPS(NY)5.52
Fwd EY14.1%
FCF(TTM)-1.62
FCFYN/A
OCF(TTM)0.52
OCFY1.32%
SpS13.16
BVpS82.66
TBVpS82.6
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.21%
ROE 2.55%
ROCE 3.6%
ROIC 2.61%
ROICexc 2.62%
ROICexgc 2.62%
OM 39.88%
PM (TTM) 16.02%
GM 49.84%
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-17.19%
OM growth 5Y-9.98%
PM growth 3Y14.71%
PM growth 5Y-22.25%
GM growth 3Y-12.61%
GM growth 5Y-7.88%
F-Score4
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 0.79
Debt/FCF N/A
Debt/EBITDA 12.12
Cap/Depr 1467.9%
Cap/Sales 16.26%
Interest Coverage 250
Cash Conversion 9.57%
Profit Quality N/A
Current Ratio 1.04
Quick Ratio 0.4
Altman-Z 0.67
F-Score4
WACC5.69%
ROIC/WACC0.46
Cap/Depr(3y)2018.18%
Cap/Depr(5y)1390.16%
Cap/Sales(3y)16.5%
Cap/Sales(5y)10.27%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-63.06%
EPS 3Y23.61%
EPS 5Y-19.79%
EPS Q2Q%-18.54%
EPS Next Y-22.84%
EPS Next 2Y5.73%
EPS Next 3Y9.76%
EPS Next 5YN/A
Revenue 1Y (TTM)-2.57%
Revenue growth 3Y28.3%
Revenue growth 5Y17.68%
Sales Q2Q%12.17%
Revenue Next Year-44.31%
Revenue Next 2Y-22.6%
Revenue Next 3Y-10.72%
Revenue Next 5YN/A
EBIT growth 1Y2.09%
EBIT growth 3Y6.25%
EBIT growth 5Y5.94%
EBIT Next Year52.94%
EBIT Next 3Y25.06%
EBIT Next 5YN/A
FCF growth 1Y-114.14%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-96.01%
OCF growth 3Y-52.08%
OCF growth 5Y-30.44%