Logo image of NDA.DE

AURUBIS AG (NDA.DE) Stock Fundamental Analysis

Europe - FRA:NDA - DE0006766504 - Common Stock

112 EUR
0 (0%)
Last: 11/4/2025, 4:24:02 PM
Fundamental Rating

5

NDA gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 40 industry peers in the Metals & Mining industry. NDA has an excellent profitability rating, but there are some minor concerns on its financial health. NDA has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

NDA had positive earnings in the past year.
NDA had a positive operating cash flow in the past year.
In the past 5 years NDA has always been profitable.
NDA had a positive operating cash flow in each of the past 5 years.
NDA.DE Yearly Net Income VS EBIT VS OCF VS FCFNDA.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M 800M

1.2 Ratios

The Return On Assets of NDA (7.28%) is better than 75.00% of its industry peers.
NDA has a better Return On Equity (12.36%) than 72.50% of its industry peers.
The Return On Invested Capital of NDA (10.69%) is better than 82.50% of its industry peers.
The Average Return On Invested Capital over the past 3 years for NDA is in line with the industry average of 7.80%.
The last Return On Invested Capital (10.69%) for NDA is above the 3 year average (8.20%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 7.28%
ROE 12.36%
ROIC 10.69%
ROA(3y)5.61%
ROA(5y)6.18%
ROE(3y)9.75%
ROE(5y)11.27%
ROIC(3y)8.2%
ROIC(5y)9.59%
NDA.DE Yearly ROA, ROE, ROICNDA.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

The Profit Margin of NDA (3.43%) is comparable to the rest of the industry.
In the last couple of years the Profit Margin of NDA has grown nicely.
NDA has a worse Operating Margin (4.57%) than 60.00% of its industry peers.
In the last couple of years the Operating Margin of NDA has grown nicely.
NDA has a worse Gross Margin (10.75%) than 72.50% of its industry peers.
In the last couple of years the Gross Margin of NDA has grown nicely.
Industry RankSector Rank
OM 4.57%
PM (TTM) 3.43%
GM 10.75%
OM growth 3Y-13.89%
OM growth 5Y7.37%
PM growth 3Y-13.56%
PM growth 5Y8.45%
GM growth 3Y7.35%
GM growth 5Y12.09%
NDA.DE Yearly Profit, Operating, Gross MarginsNDA.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so NDA is still creating some value.
Compared to 1 year ago, NDA has about the same amount of shares outstanding.
Compared to 5 years ago, NDA has less shares outstanding
NDA has a worse debt/assets ratio than last year.
NDA.DE Yearly Shares OutstandingNDA.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
NDA.DE Yearly Total Debt VS Total AssetsNDA.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

An Altman-Z score of 4.49 indicates that NDA is not in any danger for bankruptcy at the moment.
The Altman-Z score of NDA (4.49) is better than 80.00% of its industry peers.
NDA has a Debt/Equity ratio of 0.09. This is a healthy value indicating a solid balance between debt and equity.
Looking at the Debt to Equity ratio, with a value of 0.09, NDA belongs to the top of the industry, outperforming 85.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF N/A
Altman-Z 4.49
ROIC/WACC1.31
WACC8.13%
NDA.DE Yearly LT Debt VS Equity VS FCFNDA.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 2.38 indicates that NDA has no problem at all paying its short term obligations.
With a decent Current ratio value of 2.38, NDA is doing good in the industry, outperforming 75.00% of the companies in the same industry.
A Quick Ratio of 0.56 indicates that NDA may have some problems paying its short term obligations.
NDA has a Quick ratio of 0.56. This is amonst the worse of the industry: NDA underperforms 82.50% of its industry peers.
Industry RankSector Rank
Current Ratio 2.38
Quick Ratio 0.56
NDA.DE Yearly Current Assets VS Current LiabilitesNDA.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 31.77% over the past year.
NDA shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 13.37% yearly.
The Revenue has been growing slightly by 5.44% in the past year.
NDA shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.57% yearly.
EPS 1Y (TTM)31.77%
EPS 3Y-12.1%
EPS 5Y13.37%
EPS Q2Q%-43.37%
Revenue 1Y (TTM)5.44%
Revenue growth 3Y1.69%
Revenue growth 5Y7.57%
Sales Q2Q%-1.98%

3.2 Future

Based on estimates for the next years, NDA will show a small growth in Earnings Per Share. The EPS will grow by 2.14% on average per year.
Based on estimates for the next years, NDA will show a small growth in Revenue. The Revenue will grow by 2.06% on average per year.
EPS Next Y-17.21%
EPS Next 2Y-6.55%
EPS Next 3Y2.14%
EPS Next 5YN/A
Revenue Next Year4.74%
Revenue Next 2Y5.92%
Revenue Next 3Y4.96%
Revenue Next 5Y2.06%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
NDA.DE Yearly Revenue VS EstimatesNDA.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B
NDA.DE Yearly EPS VS EstimatesNDA.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6 8 10

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 17.31, the valuation of NDA can be described as rather expensive.
NDA's Price/Earnings ratio is a bit cheaper when compared to the industry. NDA is cheaper than 70.00% of the companies in the same industry.
NDA is valuated rather cheaply when we compare the Price/Earnings ratio to 26.51, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 16.70, NDA is valued correctly.
The rest of the industry has a similar Price/Forward Earnings ratio as NDA.
NDA's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 22.53.
Industry RankSector Rank
PE 17.31
Fwd PE 16.7
NDA.DE Price Earnings VS Forward Price EarningsNDA.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

82.50% of the companies in the same industry are more expensive than NDA, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 5.09
NDA.DE Per share dataNDA.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 100 200 300

4.3 Compensation for Growth

The decent profitability rating of NDA may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)1.29
EPS Next 2Y-6.55%
EPS Next 3Y2.14%

3

5. Dividend

5.1 Amount

NDA has a Yearly Dividend Yield of 1.31%.
Compared to an average industry Dividend Yield of 2.61, NDA has a dividend in line with its industry peers.
With a Dividend Yield of 1.31, NDA pays less dividend than the S&P500 average, which is at 2.38.
Industry RankSector Rank
Dividend Yield 1.31%

5.2 History

The dividend of NDA decreases each year by -2.02%.
Dividend Growth(5Y)-2.02%
Div Incr Years1
Div Non Decr Years1
NDA.DE Yearly Dividends per shareNDA.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

10.57% of the earnings are spent on dividend by NDA. This is a low number and sustainable payout ratio.
DP10.57%
EPS Next 2Y-6.55%
EPS Next 3Y2.14%
NDA.DE Yearly Income VS Free CF VS DividendNDA.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M
NDA.DE Dividend Payout.NDA.DE Dividend Payout, showing the Payout Ratio.NDA.DE Dividend Payout.PayoutRetained Earnings

AURUBIS AG

FRA:NDA (11/4/2025, 4:24:02 PM)

112

0 (0%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)08-05 2025-08-05/bmo
Earnings (Next)12-04 2025-12-04/amc
Inst Owners31.59%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap5.04B
Revenue(TTM)17.98B
Net Income(TTM)616.10M
Analysts68.75
Price Target107.36 (-4.14%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.31%
Yearly Dividend1.4
Dividend Growth(5Y)-2.02%
DP10.57%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)14.3%
Min EPS beat(2)3.76%
Max EPS beat(2)24.84%
EPS beat(4)4
Avg EPS beat(4)15.47%
Min EPS beat(4)3.76%
Max EPS beat(4)24.84%
EPS beat(8)7
Avg EPS beat(8)15.24%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-1.42%
Min Revenue beat(2)-2.36%
Max Revenue beat(2)-0.48%
Revenue beat(4)0
Avg Revenue beat(4)-7.5%
Min Revenue beat(4)-14.01%
Max Revenue beat(4)-0.48%
Revenue beat(8)1
Avg Revenue beat(8)-5.35%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)21.28%
PT rev (3m)29.14%
EPS NQ rev (1m)-5.34%
EPS NQ rev (3m)-0.8%
EPS NY rev (1m)0%
EPS NY rev (3m)1.52%
Revenue NQ rev (1m)0.82%
Revenue NQ rev (3m)1.21%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.72%
Valuation
Industry RankSector Rank
PE 17.31
Fwd PE 16.7
P/S 0.28
P/FCF N/A
P/OCF 5.98
P/B 1.01
P/tB 1.01
EV/EBITDA 5.09
EPS(TTM)6.47
EY5.78%
EPS(NY)6.71
Fwd EY5.99%
FCF(TTM)-0.27
FCFYN/A
OCF(TTM)18.74
OCFY16.73%
SpS399.91
BVpS110.9
TBVpS110.9
PEG (NY)N/A
PEG (5Y)1.29
Graham Number127.06
Profitability
Industry RankSector Rank
ROA 7.28%
ROE 12.36%
ROCE 12.94%
ROIC 10.69%
ROICexc 10.89%
ROICexgc 10.89%
OM 4.57%
PM (TTM) 3.43%
GM 10.75%
FCFM N/A
ROA(3y)5.61%
ROA(5y)6.18%
ROE(3y)9.75%
ROE(5y)11.27%
ROIC(3y)8.2%
ROIC(5y)9.59%
ROICexc(3y)9.3%
ROICexc(5y)11.27%
ROICexgc(3y)9.59%
ROICexgc(5y)11.71%
ROCE(3y)9.93%
ROCE(5y)11.61%
ROICexgc growth 3Y-22.6%
ROICexgc growth 5Y1.78%
ROICexc growth 3Y-22.16%
ROICexc growth 5Y2.14%
OM growth 3Y-13.89%
OM growth 5Y7.37%
PM growth 3Y-13.56%
PM growth 5Y8.45%
GM growth 3Y7.35%
GM growth 5Y12.09%
F-Score6
Asset Turnover2.13
Health
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF N/A
Debt/EBITDA 0.4
Cap/Depr 363.9%
Cap/Sales 4.75%
Interest Coverage 36.77
Cash Conversion 79.8%
Profit Quality N/A
Current Ratio 2.38
Quick Ratio 0.56
Altman-Z 4.49
F-Score6
WACC8.13%
ROIC/WACC1.31
Cap/Depr(3y)280.88%
Cap/Depr(5y)214.22%
Cap/Sales(3y)3.49%
Cap/Sales(5y)2.78%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)31.77%
EPS 3Y-12.1%
EPS 5Y13.37%
EPS Q2Q%-43.37%
EPS Next Y-17.21%
EPS Next 2Y-6.55%
EPS Next 3Y2.14%
EPS Next 5YN/A
Revenue 1Y (TTM)5.44%
Revenue growth 3Y1.69%
Revenue growth 5Y7.57%
Sales Q2Q%-1.98%
Revenue Next Year4.74%
Revenue Next 2Y5.92%
Revenue Next 3Y4.96%
Revenue Next 5Y2.06%
EBIT growth 1Y154.53%
EBIT growth 3Y-12.44%
EBIT growth 5Y15.5%
EBIT Next Year59.41%
EBIT Next 3Y22.6%
EBIT Next 5YN/A
FCF growth 1Y91.48%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y136.77%
OCF growth 3Y-12.85%
OCF growth 5Y14.62%

AURUBIS AG / NDA.DE FAQ

What is the ChartMill fundamental rating of AURUBIS AG (NDA.DE) stock?

ChartMill assigns a fundamental rating of 5 / 10 to NDA.DE.


Can you provide the valuation status for AURUBIS AG?

ChartMill assigns a valuation rating of 4 / 10 to AURUBIS AG (NDA.DE). This can be considered as Fairly Valued.


How profitable is AURUBIS AG (NDA.DE) stock?

AURUBIS AG (NDA.DE) has a profitability rating of 7 / 10.


Can you provide the PE and PB ratios for NDA stock?

The Price/Earnings (PE) ratio for AURUBIS AG (NDA.DE) is 17.31 and the Price/Book (PB) ratio is 1.01.


What is the expected EPS growth for AURUBIS AG (NDA.DE) stock?

The Earnings per Share (EPS) of AURUBIS AG (NDA.DE) is expected to decline by -17.21% in the next year.