Logo image of NAS.OL

NORWEGIAN AIR SHUTTLE AS (NAS.OL) Stock Fundamental Analysis

Europe - Euronext Oslo - OSL:NAS - NO0010196140 - Common Stock

17.295 NOK
+0.28 (+1.63%)
Last: 11/26/2025, 11:53:45 AM
Fundamental Rating

5

Overall NAS gets a fundamental rating of 5 out of 10. We evaluated NAS against 13 industry peers in the Passenger Airlines industry. NAS has an average financial health and profitability rating. NAS scores decently on growth, while it is valued quite cheap. This could make an interesting combination.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

NAS had positive earnings in the past year.
NAS had a positive operating cash flow in the past year.
NAS had positive earnings in 4 of the past 5 years.
Of the past 5 years NAS 4 years had a positive operating cash flow.
NAS.OL Yearly Net Income VS EBIT VS OCF VS FCFNAS.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B -10B -15B -20B

1.2 Ratios

NAS has a Return On Assets of 5.96%. This is in the better half of the industry: NAS outperforms 76.92% of its industry peers.
NAS's Return On Equity of 32.55% is amongst the best of the industry. NAS outperforms 92.31% of its industry peers.
Looking at the Return On Invested Capital, with a value of 10.23%, NAS is in the better half of the industry, outperforming 76.92% of the companies in the same industry.
Industry RankSector Rank
ROA 5.96%
ROE 32.55%
ROIC 10.23%
ROA(3y)4.57%
ROA(5y)-4.57%
ROE(3y)24.24%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
NAS.OL Yearly ROA, ROE, ROICNAS.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 400 600

1.3 Margins

Looking at the Profit Margin, with a value of 6.70%, NAS is in the better half of the industry, outperforming 76.92% of the companies in the same industry.
In the last couple of years the Profit Margin of NAS has declined.
Looking at the Operating Margin, with a value of 9.68%, NAS is in the better half of the industry, outperforming 76.92% of the companies in the same industry.
NAS's Operating Margin has improved in the last couple of years.
Looking at the Gross Margin, with a value of 52.55%, NAS is in the better half of the industry, outperforming 76.92% of the companies in the same industry.
NAS's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 9.68%
PM (TTM) 6.7%
GM 52.55%
OM growth 3YN/A
OM growth 5Y26.07%
PM growth 3Y-52.98%
PM growth 5YN/A
GM growth 3Y29.93%
GM growth 5Y4.87%
NAS.OL Yearly Profit, Operating, Gross MarginsNAS.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200

4

2. Health

2.1 Basic Checks

NAS has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
NAS has more shares outstanding than it did 1 year ago.
The number of shares outstanding for NAS has been increased compared to 5 years ago.
Compared to 1 year ago, NAS has an improved debt to assets ratio.
NAS.OL Yearly Shares OutstandingNAS.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
NAS.OL Yearly Total Debt VS Total AssetsNAS.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B

2.2 Solvency

NAS has a debt to FCF ratio of 4.96. This is a neutral value as NAS would need 4.96 years to pay back of all of its debts.
NAS has a Debt to FCF ratio of 4.96. This is amongst the best in the industry. NAS outperforms 84.62% of its industry peers.
A Debt/Equity ratio of 1.49 is on the high side and indicates that NAS has dependencies on debt financing.
NAS has a Debt to Equity ratio of 1.49. This is comparable to the rest of the industry: NAS outperforms 53.85% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.49
Debt/FCF 4.96
Altman-Z N/A
ROIC/WACC1.2
WACC8.5%
NAS.OL Yearly LT Debt VS Equity VS FCFNAS.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B 20B 30B

2.3 Liquidity

A Current Ratio of 1.03 indicates that NAS should not have too much problems paying its short term obligations.
NAS has a better Current ratio (1.03) than 100.00% of its industry peers.
NAS has a Quick Ratio of 1.03. This is a bad value and indicates that NAS is not financially healthy enough and could expect problems in meeting its short term obligations.
NAS has a Quick ratio of 0.99. This is amongst the best in the industry. NAS outperforms 100.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.03
Quick Ratio 0.99
NAS.OL Yearly Current Assets VS Current LiabilitesNAS.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 57.35% over the past year.
NAS shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -23.42% yearly.
Looking at the last year, NAS shows a quite strong growth in Revenue. The Revenue has grown by 13.19% in the last year.
Measured over the past years, NAS shows a decrease in Revenue. The Revenue has been decreasing by -4.09% on average per year.
EPS 1Y (TTM)57.35%
EPS 3Y-23.42%
EPS 5YN/A
EPS Q2Q%35.39%
Revenue 1Y (TTM)13.19%
Revenue growth 3Y91.01%
Revenue growth 5Y-4.09%
Sales Q2Q%5.68%

3.2 Future

Based on estimates for the next years, NAS will show a very strong growth in Earnings Per Share. The EPS will grow by 27.44% on average per year.
NAS is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 9.27% yearly.
EPS Next Y138.47%
EPS Next 2Y45.36%
EPS Next 3Y33.83%
EPS Next 5Y27.44%
Revenue Next Year6.51%
Revenue Next 2Y6.55%
Revenue Next 3Y6.17%
Revenue Next 5Y9.27%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
NAS.OL Yearly Revenue VS EstimatesNAS.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B 40B 50B
NAS.OL Yearly EPS VS EstimatesNAS.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 200 -200 400 -400 -600

7

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 8.08, the valuation of NAS can be described as reasonable.
NAS's Price/Earnings is on the same level as the industry average.
Compared to an average S&P500 Price/Earnings ratio of 25.98, NAS is valued rather cheaply.
NAS is valuated reasonably with a Price/Forward Earnings ratio of 8.53.
NAS's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. NAS is more expensive than 69.23% of the companies in the same industry.
NAS is valuated cheaply when we compare the Price/Forward Earnings ratio to 35.79, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 8.08
Fwd PE 8.53
NAS.OL Price Earnings VS Forward Price EarningsNAS.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

76.92% of the companies in the same industry are more expensive than NAS, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, NAS is valued a bit cheaper than 69.23% of the companies in the same industry.
Industry RankSector Rank
P/FCF 6.14
EV/EBITDA 2.51
NAS.OL Per share dataNAS.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

NAS's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
NAS has a very decent profitability rating, which may justify a higher PE ratio.
NAS's earnings are expected to grow with 33.83% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.06
PEG (5Y)N/A
EPS Next 2Y45.36%
EPS Next 3Y33.83%

0

5. Dividend

5.1 Amount

NAS does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

NORWEGIAN AIR SHUTTLE AS

OSL:NAS (11/26/2025, 11:53:45 AM)

17.295

+0.28 (+1.63%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)10-22 2025-10-22/bmo
Earnings (Next)02-13 2026-02-13/amc
Inst Owners35.88%
Inst Owner ChangeN/A
Ins Owners0.36%
Ins Owner ChangeN/A
Market Cap18.25B
Revenue(TTM)37.35B
Net Income(TTM)2.50B
Analysts78.18
Price Target17.09 (-1.19%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)22.34%
Min EPS beat(2)16.82%
Max EPS beat(2)27.86%
EPS beat(4)3
Avg EPS beat(4)0.11%
Min EPS beat(4)-52.76%
Max EPS beat(4)27.86%
EPS beat(8)5
Avg EPS beat(8)30.09%
EPS beat(12)7
Avg EPS beat(12)24.45%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)0.43%
Min Revenue beat(2)-0.15%
Max Revenue beat(2)1.01%
Revenue beat(4)3
Avg Revenue beat(4)1.82%
Min Revenue beat(4)-0.15%
Max Revenue beat(4)4.79%
Revenue beat(8)6
Avg Revenue beat(8)3.33%
Revenue beat(12)10
Avg Revenue beat(12)16.13%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)3.08%
PT rev (3m)1.08%
EPS NQ rev (1m)178.26%
EPS NQ rev (3m)209.09%
EPS NY rev (1m)19.51%
EPS NY rev (3m)15.06%
Revenue NQ rev (1m)0.97%
Revenue NQ rev (3m)0.71%
Revenue NY rev (1m)-0.04%
Revenue NY rev (3m)-0.18%
Valuation
Industry RankSector Rank
PE 8.08
Fwd PE 8.53
P/S 0.49
P/FCF 6.14
P/OCF 2.37
P/B 2.37
P/tB 3.19
EV/EBITDA 2.51
EPS(TTM)2.14
EY12.37%
EPS(NY)2.03
Fwd EY11.73%
FCF(TTM)2.82
FCFY16.28%
OCF(TTM)7.29
OCFY42.15%
SpS35.4
BVpS7.28
TBVpS5.42
PEG (NY)0.06
PEG (5Y)N/A
Graham Number18.73
Profitability
Industry RankSector Rank
ROA 5.96%
ROE 32.55%
ROCE 13.29%
ROIC 10.23%
ROICexc 16.68%
ROICexgc 18.9%
OM 9.68%
PM (TTM) 6.7%
GM 52.55%
FCFM 7.95%
ROA(3y)4.57%
ROA(5y)-4.57%
ROE(3y)24.24%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5Y60.91%
ROICexc growth 3YN/A
ROICexc growth 5Y59.71%
OM growth 3YN/A
OM growth 5Y26.07%
PM growth 3Y-52.98%
PM growth 5YN/A
GM growth 3Y29.93%
GM growth 5Y4.87%
F-Score6
Asset Turnover0.89
Health
Industry RankSector Rank
Debt/Equity 1.49
Debt/FCF 4.96
Debt/EBITDA 1.48
Cap/Depr 113.77%
Cap/Sales 12.64%
Interest Coverage 3.39
Cash Conversion 99.03%
Profit Quality 118.76%
Current Ratio 1.03
Quick Ratio 0.99
Altman-Z N/A
F-Score6
WACC8.5%
ROIC/WACC1.2
Cap/Depr(3y)15.75%
Cap/Depr(5y)9.82%
Cap/Sales(3y)2.09%
Cap/Sales(5y)1.38%
Profit Quality(3y)307.13%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)57.35%
EPS 3Y-23.42%
EPS 5YN/A
EPS Q2Q%35.39%
EPS Next Y138.47%
EPS Next 2Y45.36%
EPS Next 3Y33.83%
EPS Next 5Y27.44%
Revenue 1Y (TTM)13.19%
Revenue growth 3Y91.01%
Revenue growth 5Y-4.09%
Sales Q2Q%5.68%
Revenue Next Year6.51%
Revenue Next 2Y6.55%
Revenue Next 3Y6.17%
Revenue Next 5Y9.27%
EBIT growth 1Y57.72%
EBIT growth 3YN/A
EBIT growth 5Y20.92%
EBIT Next Year292.43%
EBIT Next 3Y68.31%
EBIT Next 5Y45.55%
FCF growth 1Y-38.58%
FCF growth 3Y256.62%
FCF growth 5Y21.9%
OCF growth 1Y75.78%
OCF growth 3Y268.24%
OCF growth 5Y17.99%

NORWEGIAN AIR SHUTTLE AS / NAS.OL FAQ

Can you provide the ChartMill fundamental rating for NORWEGIAN AIR SHUTTLE AS?

ChartMill assigns a fundamental rating of 5 / 10 to NAS.OL.


What is the valuation status for NAS stock?

ChartMill assigns a valuation rating of 7 / 10 to NORWEGIAN AIR SHUTTLE AS (NAS.OL). This can be considered as Undervalued.


Can you provide the profitability details for NORWEGIAN AIR SHUTTLE AS?

NORWEGIAN AIR SHUTTLE AS (NAS.OL) has a profitability rating of 6 / 10.


Can you provide the financial health for NAS stock?

The financial health rating of NORWEGIAN AIR SHUTTLE AS (NAS.OL) is 4 / 10.


What is the expected EPS growth for NORWEGIAN AIR SHUTTLE AS (NAS.OL) stock?

The Earnings per Share (EPS) of NORWEGIAN AIR SHUTTLE AS (NAS.OL) is expected to grow by 138.47% in the next year.