Logo image of NAPA

Duckhorn Portfolio Inc (NAPA) Stock Fundamental Analysis

NYSE:NAPA - New York Stock Exchange, Inc. - US26414D1063 - Common Stock - Currency: USD

11.09  -0.02 (-0.18%)

After market: 11.09 0 (0%)

Fundamental Rating

4

Taking everything into account, NAPA scores 4 out of 10 in our fundamental rating. NAPA was compared to 32 industry peers in the Beverages industry. NAPA has an average financial health and profitability rating. NAPA is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

Quickly go to:

5

1. Profitability

1.1 Basic Checks

In the past year NAPA was profitable.
NAPA had a positive operating cash flow in the past year.
In the past 5 years NAPA has always been profitable.
In the past 5 years NAPA always reported a positive cash flow from operatings.
NAPA Yearly Net Income VS EBIT VS OCF VS FCFNAPA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 0 20M -20M 40M 60M 80M 100M

1.2 Ratios

The Return On Assets of NAPA (2.70%) is worse than 70.00% of its industry peers.
NAPA's Return On Equity of 4.02% is on the low side compared to the rest of the industry. NAPA is outperformed by 73.33% of its industry peers.
NAPA's Return On Invested Capital of 4.52% is on the low side compared to the rest of the industry. NAPA is outperformed by 73.33% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for NAPA is significantly below the industry average of 12.12%.
Industry RankSector Rank
ROA 2.7%
ROE 4.02%
ROIC 4.52%
ROA(3y)4.35%
ROA(5y)4.11%
ROE(3y)6.24%
ROE(5y)6.13%
ROIC(3y)5.17%
ROIC(5y)5.05%
NAPA Yearly ROA, ROE, ROICNAPA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 2 4 6

1.3 Margins

NAPA's Profit Margin of 12.12% is fine compared to the rest of the industry. NAPA outperforms 66.67% of its industry peers.
In the last couple of years the Profit Margin of NAPA has grown nicely.
With a decent Operating Margin value of 25.26%, NAPA is doing good in the industry, outperforming 80.00% of the companies in the same industry.
NAPA's Operating Margin has improved in the last couple of years.
NAPA has a Gross Margin of 52.26%. This is in the better half of the industry: NAPA outperforms 63.33% of its industry peers.
NAPA's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 25.26%
PM (TTM) 12.12%
GM 52.26%
OM growth 3Y1.23%
OM growth 5Y4.05%
PM growth 3Y-6.01%
PM growth 5Y8.56%
GM growth 3Y2.17%
GM growth 5Y2.5%
NAPA Yearly Profit, Operating, Gross MarginsNAPA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 10 20 30 40 50

More info and screens

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), NAPA is destroying value.
Compared to 1 year ago, NAPA has more shares outstanding
The number of shares outstanding for NAPA has been increased compared to 5 years ago.
NAPA has a better debt/assets ratio than last year.
NAPA Yearly Shares OutstandingNAPA Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 50M 100M
NAPA Yearly Total Debt VS Total AssetsNAPA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

An Altman-Z score of 2.46 indicates that NAPA is not a great score, but indicates only limited risk for bankruptcy at the moment.
NAPA has a Altman-Z score of 2.46. This is comparable to the rest of the industry: NAPA outperforms 43.33% of its industry peers.
A Debt/Equity ratio of 0.22 indicates that NAPA is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.22, NAPA is in the better half of the industry, outperforming 70.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.22
Debt/FCF N/A
Altman-Z 2.46
ROIC/WACC0.53
WACC8.59%
NAPA Yearly LT Debt VS Equity VS FCFNAPA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

2.3 Liquidity

A Current Ratio of 3.73 indicates that NAPA has no problem at all paying its short term obligations.
NAPA has a Current ratio of 3.73. This is amongst the best in the industry. NAPA outperforms 93.33% of its industry peers.
A Quick Ratio of 0.61 indicates that NAPA may have some problems paying its short term obligations.
NAPA has a worse Quick ratio (0.61) than 63.33% of its industry peers.
Industry RankSector Rank
Current Ratio 3.73
Quick Ratio 0.61
NAPA Yearly Current Assets VS Current LiabilitesNAPA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

More info and screens

5

3. Growth

3.1 Past

NAPA shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -8.96%.
Measured over the past years, NAPA shows a quite strong growth in Earnings Per Share. The EPS has been growing by 19.00% on average per year.
The Revenue has been growing slightly by 7.20% in the past year.
NAPA shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 10.95% yearly.
EPS 1Y (TTM)-8.96%
EPS 3Y-4.47%
EPS 5Y19%
EPS Q2Q%-43.64%
Revenue 1Y (TTM)7.2%
Revenue growth 3Y6.4%
Revenue growth 5Y10.95%
Sales Q2Q%19.93%

3.2 Future

Based on estimates for the next years, NAPA will show a quite strong growth in Earnings Per Share. The EPS will grow by 10.38% on average per year.
The Revenue is expected to grow by 8.92% on average over the next years. This is quite good.
EPS Next Y8.86%
EPS Next 2Y6.44%
EPS Next 3Y11.99%
EPS Next 5Y10.38%
Revenue Next Year19.52%
Revenue Next 2Y11.82%
Revenue Next 3Y10.77%
Revenue Next 5Y8.92%

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
NAPA Yearly Revenue VS EstimatesNAPA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 200M 400M 600M
NAPA Yearly EPS VS EstimatesNAPA Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 0.2 0.4 0.6 0.8 1

More info and screens

3

4. Valuation

4.1 Price/Earnings Ratio

NAPA is valuated rather expensively with a Price/Earnings ratio of 18.18.
Based on the Price/Earnings ratio, NAPA is valued a bit cheaper than the industry average as 66.67% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 28.29. NAPA is valued slightly cheaper when compared to this.
Based on the Price/Forward Earnings ratio of 16.05, the valuation of NAPA can be described as correct.
Based on the Price/Forward Earnings ratio, NAPA is valued a bit cheaper than the industry average as 73.33% of the companies are valued more expensively.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.08, NAPA is valued a bit cheaper.
Industry RankSector Rank
PE 18.18
Fwd PE 16.05
NAPA Price Earnings VS Forward Price EarningsNAPA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of NAPA indicates a somewhat cheap valuation: NAPA is cheaper than 66.67% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 12.96
NAPA Per share dataNAPA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)2.05
PEG (5Y)0.96
EPS Next 2Y6.44%
EPS Next 3Y11.99%

More info and screens

0

5. Dividend

5.1 Amount

NAPA does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

Duckhorn Portfolio Inc

NYSE:NAPA (12/23/2024, 8:21:17 PM)

After market: 11.09 0 (0%)

11.09

-0.02 (-0.18%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)12-04 2024-12-04/amc
Earnings (Next)N/A N/A
Inst Owners35.21%
Inst Owner Change0%
Ins Owners0.91%
Ins Owner Change-216.29%
Market Cap1.63B
Analysts78.18
Price Target10.73 (-3.25%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-3.5%
Min Revenue beat(2)-5.82%
Max Revenue beat(2)-1.18%
Revenue beat(4)0
Avg Revenue beat(4)-3.77%
Min Revenue beat(4)-5.82%
Max Revenue beat(4)-1.18%
Revenue beat(8)0
Avg Revenue beat(8)-2.5%
Revenue beat(12)3
Avg Revenue beat(12)-0.34%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)8.26%
EPS NQ rev (1m)0%
EPS NQ rev (3m)3.5%
EPS NY rev (1m)2.16%
EPS NY rev (3m)2.84%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.57%
Revenue NY rev (1m)-1.59%
Revenue NY rev (3m)-0.96%
Valuation
Industry RankSector Rank
PE 18.18
Fwd PE 16.05
P/S 3.83
P/FCF N/A
P/OCF 122.47
P/B 1.27
P/tB 2.68
EV/EBITDA 12.96
EPS(TTM)0.61
EY5.5%
EPS(NY)0.69
Fwd EY6.23%
FCF(TTM)-0.11
FCFYN/A
OCF(TTM)0.09
OCFY0.82%
SpS2.89
BVpS8.73
TBVpS4.14
PEG (NY)2.05
PEG (5Y)0.96
Profitability
Industry RankSector Rank
ROA 2.7%
ROE 4.02%
ROCE 6.18%
ROIC 4.52%
ROICexc 4.53%
ROICexgc 7.41%
OM 25.26%
PM (TTM) 12.12%
GM 52.26%
FCFM N/A
ROA(3y)4.35%
ROA(5y)4.11%
ROE(3y)6.24%
ROE(5y)6.13%
ROIC(3y)5.17%
ROIC(5y)5.05%
ROICexc(3y)5.19%
ROICexc(5y)5.07%
ROICexgc(3y)9.88%
ROICexgc(5y)10.44%
ROCE(3y)7.07%
ROCE(5y)6.9%
ROICexcg growth 3Y-16.44%
ROICexcg growth 5Y-2.2%
ROICexc growth 3Y-6.93%
ROICexc growth 5Y5.65%
OM growth 3Y1.23%
OM growth 5Y4.05%
PM growth 3Y-6.01%
PM growth 5Y8.56%
GM growth 3Y2.17%
GM growth 5Y2.5%
F-Score4
Asset Turnover0.22
Health
Industry RankSector Rank
Debt/Equity 0.22
Debt/FCF N/A
Debt/EBITDA 1.9
Cap/Depr 71.97%
Cap/Sales 6.84%
Interest Coverage 5.71
Cash Conversion 9%
Profit Quality N/A
Current Ratio 3.73
Quick Ratio 0.61
Altman-Z 2.46
F-Score4
WACC8.59%
ROIC/WACC0.53
Cap/Depr(3y)176.02%
Cap/Depr(5y)130.41%
Cap/Sales(3y)12.32%
Cap/Sales(5y)9.21%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-8.96%
EPS 3Y-4.47%
EPS 5Y19%
EPS Q2Q%-43.64%
EPS Next Y8.86%
EPS Next 2Y6.44%
EPS Next 3Y11.99%
EPS Next 5Y10.38%
Revenue 1Y (TTM)7.2%
Revenue growth 3Y6.4%
Revenue growth 5Y10.95%
Sales Q2Q%19.93%
Revenue Next Year19.52%
Revenue Next 2Y11.82%
Revenue Next 3Y10.77%
Revenue Next 5Y8.92%
EBIT growth 1Y5.91%
EBIT growth 3Y7.71%
EBIT growth 5Y15.44%
EBIT Next Year63.82%
EBIT Next 3Y23.22%
EBIT Next 5Y16.13%
FCF growth 1Y-157.77%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-81.6%
OCF growth 3Y-59.85%
OCF growth 5Y-37.16%