Logo image of MYO

MYOMO INC (MYO) Stock Fundamental Analysis

NYSEARCA:MYO - NYSE Arca - US62857J2015 - Common Stock - Currency: USD

5.91  -0.13 (-2.15%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to MYO. MYO was compared to 190 industry peers in the Health Care Equipment & Supplies industry. No worries on liquidiy or solvency for MYO as it has an excellent financial health rating, but there are worries on the profitability. MYO shows excellent growth, but is valued quite expensive already.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

MYO had negative earnings in the past year.
In the past year MYO has reported a negative cash flow from operations.
MYO had negative earnings in each of the past 5 years.
MYO had a negative operating cash flow in each of the past 5 years.
MYO Yearly Net Income VS EBIT VS OCF VS FCFMYO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 -2M -4M -6M -8M -10M

1.2 Ratios

MYO has a worse Return On Assets (-57.50%) than 71.81% of its industry peers.
MYO has a Return On Equity of -93.26%. This is in the lower half of the industry: MYO underperforms 62.23% of its industry peers.
Industry RankSector Rank
ROA -57.5%
ROE -93.26%
ROIC N/A
ROA(3y)-72.06%
ROA(5y)-94.76%
ROE(3y)-110.23%
ROE(5y)-213.46%
ROIC(3y)N/A
ROIC(5y)N/A
MYO Yearly ROA, ROE, ROICMYO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200 -200 -400 -600

1.3 Margins

MYO has a better Gross Margin (70.03%) than 81.91% of its industry peers.
MYO's Gross Margin has been stable in the last couple of years.
MYO does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 70.03%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.4%
GM growth 5Y-0.49%
MYO Yearly Profit, Operating, Gross MarginsMYO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -200 -400 -600 -800

7

2. Health

2.1 Basic Checks

MYO does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for MYO has been increased compared to 1 year ago.
MYO has more shares outstanding than it did 5 years ago.
MYO has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
MYO Yearly Shares OutstandingMYO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M 25M
MYO Yearly Total Debt VS Total AssetsMYO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M

2.2 Solvency

An Altman-Z score of 13.03 indicates that MYO is not in any danger for bankruptcy at the moment.
With an excellent Altman-Z score value of 13.03, MYO belongs to the best of the industry, outperforming 90.96% of the companies in the same industry.
There is no outstanding debt for MYO. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 13.03
ROIC/WACCN/A
WACC9.19%
MYO Yearly LT Debt VS Equity VS FCFMYO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5M -5M 10M -10M 15M

2.3 Liquidity

A Current Ratio of 2.49 indicates that MYO has no problem at all paying its short term obligations.
Looking at the Current ratio, with a value of 2.49, MYO is in line with its industry, outperforming 44.15% of the companies in the same industry.
MYO has a Quick Ratio of 2.16. This indicates that MYO is financially healthy and has no problem in meeting its short term obligations.
The Quick ratio of MYO (2.16) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 2.49
Quick Ratio 2.16
MYO Yearly Current Assets VS Current LiabilitesMYO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 54.00% over the past year.
Looking at the last year, MYO shows a very strong growth in Revenue. The Revenue has grown by 36.23%.
Measured over the past years, MYO shows a very strong growth in Revenue. The Revenue has been growing by 51.09% on average per year.
EPS 1Y (TTM)54%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%50%
Revenue 1Y (TTM)36.23%
Revenue growth 3Y36.39%
Revenue growth 5Y51.09%
Sales Q2Q%83.09%

3.2 Future

The Earnings Per Share is expected to grow by 28.32% on average over the next years. This is a very strong growth
MYO is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 30.11% yearly.
EPS Next Y37.96%
EPS Next 2Y33.01%
EPS Next 3Y35.81%
EPS Next 5Y28.32%
Revenue Next Year56.52%
Revenue Next 2Y48.34%
Revenue Next 3Y37.29%
Revenue Next 5Y30.12%

3.3 Evolution

Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
MYO Yearly Revenue VS EstimatesMYO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 20M 40M 60M 80M
MYO Yearly EPS VS EstimatesMYO Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 -50 -100 -150

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for MYO. In the last year negative earnings were reported.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for MYO. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
MYO Price Earnings VS Forward Price EarningsMYO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 50 -50

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
MYO Per share dataMYO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.2 -0.2 0.4 0.6

4.3 Compensation for Growth

MYO's earnings are expected to grow with 35.81% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y33.01%
EPS Next 3Y35.81%

0

5. Dividend

5.1 Amount

No dividends for MYO!.
Industry RankSector Rank
Dividend Yield N/A

MYOMO INC

NYSEARCA:MYO (2/20/2025, 1:24:37 PM)

5.91

-0.13 (-2.15%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)11-06 2024-11-06/amc
Earnings (Next)03-06 2025-03-06/amc
Inst Owners43.5%
Inst Owner Change36.95%
Ins Owners6.24%
Ins Owner Change-0.25%
Market Cap199.11M
Analysts80
Price Target7.82 (32.32%)
Short Float %2.43%
Short Ratio1.86
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)43.14%
Min EPS beat(2)28.72%
Max EPS beat(2)57.57%
EPS beat(4)2
Avg EPS beat(4)15.38%
Min EPS beat(4)-20.53%
Max EPS beat(4)57.57%
EPS beat(8)5
Avg EPS beat(8)15.53%
EPS beat(12)8
Avg EPS beat(12)12.9%
EPS beat(16)12
Avg EPS beat(16)15.11%
Revenue beat(2)2
Avg Revenue beat(2)7.36%
Min Revenue beat(2)2.31%
Max Revenue beat(2)12.41%
Revenue beat(4)2
Avg Revenue beat(4)1.11%
Min Revenue beat(4)-8.67%
Max Revenue beat(4)12.41%
Revenue beat(8)5
Avg Revenue beat(8)3.77%
Revenue beat(12)8
Avg Revenue beat(12)8.7%
Revenue beat(16)12
Avg Revenue beat(16)15.23%
PT rev (1m)0%
PT rev (3m)20.6%
EPS NQ rev (1m)-14.29%
EPS NQ rev (3m)N/A
EPS NY rev (1m)8.67%
EPS NY rev (3m)8.67%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)3.73%
Revenue NY rev (1m)0%
Revenue NY rev (3m)3.8%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 7.89
P/FCF N/A
P/OCF N/A
P/B 22.15
P/tB 22.15
EV/EBITDA N/A
EPS(TTM)-0.23
EYN/A
EPS(NY)-0.06
Fwd EYN/A
FCF(TTM)-0.28
FCFYN/A
OCF(TTM)-0.27
OCFYN/A
SpS0.75
BVpS0.27
TBVpS0.27
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -57.5%
ROE -93.26%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 70.03%
FCFM N/A
ROA(3y)-72.06%
ROA(5y)-94.76%
ROE(3y)-110.23%
ROE(5y)-213.46%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.4%
GM growth 5Y-0.49%
F-Score3
Asset Turnover1.73
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 373.7%
Cap/Sales 2.11%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.49
Quick Ratio 2.16
Altman-Z 13.03
F-Score3
WACC9.19%
ROIC/WACCN/A
Cap/Depr(3y)123.44%
Cap/Depr(5y)93.68%
Cap/Sales(3y)1.28%
Cap/Sales(5y)1.16%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)54%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%50%
EPS Next Y37.96%
EPS Next 2Y33.01%
EPS Next 3Y35.81%
EPS Next 5Y28.32%
Revenue 1Y (TTM)36.23%
Revenue growth 3Y36.39%
Revenue growth 5Y51.09%
Sales Q2Q%83.09%
Revenue Next Year56.52%
Revenue Next 2Y48.34%
Revenue Next 3Y37.29%
Revenue Next 5Y30.12%
EBIT growth 1Y-4.57%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year20.73%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y1.92%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y6.11%
OCF growth 3YN/A
OCF growth 5YN/A