Logo image of MUSA

MURPHY USA INC (MUSA) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:MUSA - US6267551025 - Common Stock

406.64 USD
-3.86 (-0.94%)
Last: 12/23/2025, 2:09:02 PM
Fundamental Rating

5

MUSA gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 123 industry peers in the Specialty Retail industry. MUSA scores excellent on profitability, but there are some minor concerns on its financial health. MUSA has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

MUSA had positive earnings in the past year.
In the past year MUSA had a positive cash flow from operations.
In the past 5 years MUSA has always been profitable.
MUSA had a positive operating cash flow in each of the past 5 years.
MUSA Yearly Net Income VS EBIT VS OCF VS FCFMUSA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

1.2 Ratios

Looking at the Return On Assets, with a value of 10.08%, MUSA belongs to the top of the industry, outperforming 84.55% of the companies in the same industry.
With an excellent Return On Equity value of 86.30%, MUSA belongs to the best of the industry, outperforming 97.56% of the companies in the same industry.
MUSA has a Return On Invested Capital of 15.01%. This is amongst the best in the industry. MUSA outperforms 84.55% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for MUSA is significantly above the industry average of 12.17%.
Industry RankSector Rank
ROA 10.08%
ROE 86.3%
ROIC 15.01%
ROA(3y)13.41%
ROA(5y)12.88%
ROE(3y)77.34%
ROE(5y)66.09%
ROIC(3y)19%
ROIC(5y)18.15%
MUSA Yearly ROA, ROE, ROICMUSA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80 100

1.3 Margins

MUSA has a better Profit Margin (2.44%) than 65.04% of its industry peers.
MUSA's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 3.79%, MUSA is in line with its industry, outperforming 57.72% of the companies in the same industry.
In the last couple of years the Operating Margin of MUSA has grown nicely.
MUSA has a Gross Margin of 11.99%. This is amonst the worse of the industry: MUSA underperforms 88.62% of its industry peers.
In the last couple of years the Gross Margin of MUSA has grown nicely.
Industry RankSector Rank
OM 3.79%
PM (TTM) 2.44%
GM 11.99%
OM growth 3Y1.87%
OM growth 5Y14.26%
PM growth 3Y2.77%
PM growth 5Y17.58%
GM growth 3Y2.28%
GM growth 5Y7.25%
MUSA Yearly Profit, Operating, Gross MarginsMUSA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so MUSA is creating value.
The number of shares outstanding for MUSA has been reduced compared to 1 year ago.
MUSA has less shares outstanding than it did 5 years ago.
The debt/assets ratio for MUSA has been reduced compared to a year ago.
MUSA Yearly Shares OutstandingMUSA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
MUSA Yearly Total Debt VS Total AssetsMUSA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

An Altman-Z score of 6.94 indicates that MUSA is not in any danger for bankruptcy at the moment.
MUSA has a better Altman-Z score (6.94) than 95.12% of its industry peers.
The Debt to FCF ratio of MUSA is 6.10, which is on the high side as it means it would take MUSA, 6.10 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 6.10, MUSA is in the better half of the industry, outperforming 63.41% of the companies in the same industry.
MUSA has a Debt/Equity ratio of 4.07. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 4.07, MUSA is not doing good in the industry: 78.86% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 4.07
Debt/FCF 6.1
Altman-Z 6.94
ROIC/WACC1.61
WACC9.3%
MUSA Yearly LT Debt VS Equity VS FCFMUSA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.3 Liquidity

MUSA has a Current Ratio of 0.81. This is a bad value and indicates that MUSA is not financially healthy enough and could expect problems in meeting its short term obligations.
MUSA's Current ratio of 0.81 is on the low side compared to the rest of the industry. MUSA is outperformed by 83.74% of its industry peers.
MUSA has a Quick Ratio of 0.81. This is a bad value and indicates that MUSA is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of MUSA (0.40) is worse than 61.79% of its industry peers.
Industry RankSector Rank
Current Ratio 0.81
Quick Ratio 0.4
MUSA Yearly Current Assets VS Current LiabilitesMUSA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

3

3. Growth

3.1 Past

The earnings per share for MUSA have decreased by -2.19% in the last year.
MUSA shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 35.75% yearly.
MUSA shows a decrease in Revenue. In the last year, the revenue decreased by -6.08%.
Measured over the past years, MUSA shows a small growth in Revenue. The Revenue has been growing by 7.60% on average per year.
EPS 1Y (TTM)-2.19%
EPS 3Y16.64%
EPS 5Y35.75%
EPS Q2Q%-6.11%
Revenue 1Y (TTM)-6.08%
Revenue growth 3Y5.25%
Revenue growth 5Y7.6%
Sales Q2Q%-2.45%

3.2 Future

Based on estimates for the next years, MUSA will show a small growth in Earnings Per Share. The EPS will grow by 6.52% on average per year.
The Revenue is expected to grow by 2.05% on average over the next years.
EPS Next Y-2.9%
EPS Next 2Y3.31%
EPS Next 3Y6.21%
EPS Next 5Y6.52%
Revenue Next Year-4.49%
Revenue Next 2Y-0.73%
Revenue Next 3Y0.22%
Revenue Next 5Y2.05%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
MUSA Yearly Revenue VS EstimatesMUSA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B
MUSA Yearly EPS VS EstimatesMUSA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10 20 30 40 50

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 17.15, the valuation of MUSA can be described as rather expensive.
Based on the Price/Earnings ratio, MUSA is valued a bit cheaper than 77.24% of the companies in the same industry.
MUSA is valuated rather cheaply when we compare the Price/Earnings ratio to 26.61, which is the current average of the S&P500 Index.
MUSA is valuated correctly with a Price/Forward Earnings ratio of 15.75.
69.92% of the companies in the same industry are more expensive than MUSA, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 24.01, MUSA is valued a bit cheaper.
Industry RankSector Rank
PE 17.15
Fwd PE 15.75
MUSA Price Earnings VS Forward Price EarningsMUSA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

MUSA's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. MUSA is cheaper than 63.41% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, MUSA is valued a bit cheaper than the industry average as 70.73% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 20.74
EV/EBITDA 9.84
MUSA Per share dataMUSA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 200 400 600 800 1K

4.3 Compensation for Growth

The excellent profitability rating of MUSA may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.48
EPS Next 2Y3.31%
EPS Next 3Y6.21%

3

5. Dividend

5.1 Amount

MUSA has a yearly dividend return of 0.62%, which is pretty low.
Compared to an average industry Dividend Yield of 1.98, MUSA pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 1.87, MUSA's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.62%

5.2 History

MUSA has been paying a dividend for over 5 years, so it has already some track record.
MUSA has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)N/A
Div Incr Years4
Div Non Decr Years4
MUSA Yearly Dividends per shareMUSA Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

MUSA pays out 8.36% of its income as dividend. This is a sustainable payout ratio.
DP8.36%
EPS Next 2Y3.31%
EPS Next 3Y6.21%
MUSA Yearly Income VS Free CF VS DividendMUSA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
MUSA Dividend Payout.MUSA Dividend Payout, showing the Payout Ratio.MUSA Dividend Payout.PayoutRetained Earnings

MURPHY USA INC

NYSE:MUSA (12/23/2025, 2:09:02 PM)

406.64

-3.86 (-0.94%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)10-29 2025-10-29/amc
Earnings (Next)02-03 2026-02-03/amc
Inst Owners88.63%
Inst Owner Change-1.86%
Ins Owners7.82%
Ins Owner Change-1.84%
Market Cap7.62B
Revenue(TTM)19.35B
Net Income(TTM)471.20M
Analysts74.67
Price Target421.07 (3.55%)
Short Float %8.62%
Short Ratio4.95
Dividend
Industry RankSector Rank
Dividend Yield 0.62%
Yearly Dividend1.8
Dividend Growth(5Y)N/A
DP8.36%
Div Incr Years4
Div Non Decr Years4
Ex-Date11-10 2025-11-10 (0.63)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.68%
Min EPS beat(2)-5.02%
Max EPS beat(2)8.37%
EPS beat(4)2
Avg EPS beat(4)-6.75%
Min EPS beat(4)-35.68%
Max EPS beat(4)8.37%
EPS beat(8)4
Avg EPS beat(8)-5.82%
EPS beat(12)6
Avg EPS beat(12)-2.58%
EPS beat(16)10
Avg EPS beat(16)11.51%
Revenue beat(2)0
Avg Revenue beat(2)-2.79%
Min Revenue beat(2)-4.14%
Max Revenue beat(2)-1.45%
Revenue beat(4)0
Avg Revenue beat(4)-3.83%
Min Revenue beat(4)-5.23%
Max Revenue beat(4)-1.45%
Revenue beat(8)0
Avg Revenue beat(8)-5.23%
Revenue beat(12)2
Avg Revenue beat(12)-3.85%
Revenue beat(16)6
Avg Revenue beat(16)-1.69%
PT rev (1m)-2%
PT rev (3m)-1.98%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-2.81%
EPS NY rev (1m)-3.54%
EPS NY rev (3m)-2.52%
Revenue NQ rev (1m)-0.06%
Revenue NQ rev (3m)-0.6%
Revenue NY rev (1m)-0.14%
Revenue NY rev (3m)-0.24%
Valuation
Industry RankSector Rank
PE 17.15
Fwd PE 15.75
P/S 0.39
P/FCF 20.74
P/OCF 9.32
P/B 13.95
P/tB 96.9
EV/EBITDA 9.84
EPS(TTM)23.71
EY5.83%
EPS(NY)25.83
Fwd EY6.35%
FCF(TTM)19.6
FCFY4.82%
OCF(TTM)43.63
OCFY10.73%
SpS1033.14
BVpS29.15
TBVpS4.2
PEG (NY)N/A
PEG (5Y)0.48
Graham Number124.71
Profitability
Industry RankSector Rank
ROA 10.08%
ROE 86.3%
ROCE 19.63%
ROIC 15.01%
ROICexc 15.19%
ROICexgc 17.39%
OM 3.79%
PM (TTM) 2.44%
GM 11.99%
FCFM 1.9%
ROA(3y)13.41%
ROA(5y)12.88%
ROE(3y)77.34%
ROE(5y)66.09%
ROIC(3y)19%
ROIC(5y)18.15%
ROICexc(3y)19.48%
ROICexc(5y)19%
ROICexgc(3y)22.67%
ROICexgc(5y)21.44%
ROCE(3y)24.85%
ROCE(5y)23.74%
ROICexgc growth 3Y1.96%
ROICexgc growth 5Y11.65%
ROICexc growth 3Y2.7%
ROICexc growth 5Y8.54%
OM growth 3Y1.87%
OM growth 5Y14.26%
PM growth 3Y2.77%
PM growth 5Y17.58%
GM growth 3Y2.28%
GM growth 5Y7.25%
F-Score6
Asset Turnover4.14
Health
Industry RankSector Rank
Debt/Equity 4.07
Debt/FCF 6.1
Debt/EBITDA 2.21
Cap/Depr 165.83%
Cap/Sales 2.32%
Interest Coverage 7.34
Cash Conversion 81.31%
Profit Quality 77.93%
Current Ratio 0.81
Quick Ratio 0.4
Altman-Z 6.94
F-Score6
WACC9.3%
ROIC/WACC1.61
Cap/Depr(3y)156.66%
Cap/Depr(5y)148.5%
Cap/Sales(3y)1.71%
Cap/Sales(5y)1.75%
Profit Quality(3y)86.83%
Profit Quality(5y)92.66%
High Growth Momentum
Growth
EPS 1Y (TTM)-2.19%
EPS 3Y16.64%
EPS 5Y35.75%
EPS Q2Q%-6.11%
EPS Next Y-2.9%
EPS Next 2Y3.31%
EPS Next 3Y6.21%
EPS Next 5Y6.52%
Revenue 1Y (TTM)-6.08%
Revenue growth 3Y5.25%
Revenue growth 5Y7.6%
Sales Q2Q%-2.45%
Revenue Next Year-4.49%
Revenue Next 2Y-0.73%
Revenue Next 3Y0.22%
Revenue Next 5Y2.05%
EBIT growth 1Y-3.76%
EBIT growth 3Y7.22%
EBIT growth 5Y22.94%
EBIT Next Year31.89%
EBIT Next 3Y13.02%
EBIT Next 5Y10.98%
FCF growth 1Y-14.07%
FCF growth 3Y-5.58%
FCF growth 5Y29.13%
OCF growth 1Y11.31%
OCF growth 3Y4.75%
OCF growth 5Y22.02%

MURPHY USA INC / MUSA FAQ

Can you provide the ChartMill fundamental rating for MURPHY USA INC?

ChartMill assigns a fundamental rating of 5 / 10 to MUSA.


What is the valuation status for MUSA stock?

ChartMill assigns a valuation rating of 5 / 10 to MURPHY USA INC (MUSA). This can be considered as Fairly Valued.


Can you provide the profitability details for MURPHY USA INC?

MURPHY USA INC (MUSA) has a profitability rating of 8 / 10.


How financially healthy is MURPHY USA INC?

The financial health rating of MURPHY USA INC (MUSA) is 4 / 10.


Is the dividend of MURPHY USA INC sustainable?

The dividend rating of MURPHY USA INC (MUSA) is 3 / 10 and the dividend payout ratio is 8.36%.