VAIL RESORTS INC (MTN) Fundamental Analysis & Valuation

NYSE:MTN • US91879Q1094

Current stock price

120.51 USD
+1.49 (+1.25%)
At close:
120.51 USD
0 (0%)
After Hours:

This MTN fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. MTN Profitability Analysis

1.1 Basic Checks

  • MTN had positive earnings in the past year.
  • In the past year MTN had a positive cash flow from operations.
  • In the past 5 years MTN has always been profitable.
  • In the past 5 years MTN always reported a positive cash flow from operatings.
MTN Yearly Net Income VS EBIT VS OCF VS FCFMTN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

1.2 Ratios

  • With a decent Return On Assets value of 4.12%, MTN is doing good in the industry, outperforming 61.11% of the companies in the same industry.
  • MTN has a better Return On Equity (76.39%) than 94.44% of its industry peers.
  • The Return On Invested Capital of MTN (8.43%) is better than 64.29% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for MTN is below the industry average of 10.55%.
Industry RankSector Rank
ROA 4.12%
ROE 76.39%
ROIC 8.43%
ROA(3y)4.47%
ROA(5y)4.19%
ROE(3y)41.74%
ROE(5y)30.96%
ROIC(3y)8.45%
ROIC(5y)7.43%
MTN Yearly ROA, ROE, ROICMTN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

1.3 Margins

  • Looking at the Profit Margin, with a value of 7.89%, MTN is in the better half of the industry, outperforming 70.63% of the companies in the same industry.
  • In the last couple of years the Profit Margin of MTN has grown nicely.
  • MTN has a better Operating Margin (16.83%) than 75.40% of its industry peers.
  • MTN's Operating Margin has improved in the last couple of years.
  • MTN has a worse Gross Margin (42.55%) than 60.32% of its industry peers.
  • MTN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 16.83%
PM (TTM) 7.89%
GM 42.55%
OM growth 3Y-7.16%
OM growth 5Y6.96%
PM growth 3Y-11.81%
PM growth 5Y13.43%
GM growth 3Y-3.05%
GM growth 5Y1.31%
MTN Yearly Profit, Operating, Gross MarginsMTN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

2

2. MTN Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), MTN is creating some value.
  • Compared to 1 year ago, MTN has less shares outstanding
  • MTN has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, MTN has a worse debt to assets ratio.
MTN Yearly Shares OutstandingMTN Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M
MTN Yearly Total Debt VS Total AssetsMTN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.2 Solvency

  • MTN has an Altman-Z score of 1.34. This is a bad value and indicates that MTN is not financially healthy and even has some risk of bankruptcy.
  • MTN's Altman-Z score of 1.34 is in line compared to the rest of the industry. MTN outperforms 41.27% of its industry peers.
  • MTN has a debt to FCF ratio of 10.24. This is a negative value and a sign of low solvency as MTN would need 10.24 years to pay back of all of its debts.
  • With a Debt to FCF ratio value of 10.24, MTN perfoms like the industry average, outperforming 57.14% of the companies in the same industry.
  • A Debt/Equity ratio of 9.47 is on the high side and indicates that MTN has dependencies on debt financing.
  • The Debt to Equity ratio of MTN (9.47) is worse than 71.43% of its industry peers.
Industry RankSector Rank
Debt/Equity 9.47
Debt/FCF 10.24
Altman-Z 1.34
ROIC/WACC1.18
WACC7.17%
MTN Yearly LT Debt VS Equity VS FCFMTN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

  • MTN has a Current Ratio of 0.62. This is a bad value and indicates that MTN is not financially healthy enough and could expect problems in meeting its short term obligations.
  • MTN's Current ratio of 0.62 is on the low side compared to the rest of the industry. MTN is outperformed by 76.98% of its industry peers.
  • MTN has a Quick Ratio of 0.62. This is a bad value and indicates that MTN is not financially healthy enough and could expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 0.51, MTN is doing worse than 79.37% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.62
Quick Ratio 0.51
MTN Yearly Current Assets VS Current LiabilitesMTN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

4

3. MTN Growth Analysis

3.1 Past

  • The earnings per share for MTN have decreased strongly by -10.12% in the last year.
  • Measured over the past years, MTN shows a very strong growth in Earnings Per Share. The EPS has been growing by 20.47% on average per year.
  • Looking at the last year, MTN shows a decrease in Revenue. The Revenue has decreased by -0.83% in the last year.
  • The Revenue has been growing by 8.59% on average over the past years. This is quite good.
EPS 1Y (TTM)-10.12%
EPS 3Y-4.43%
EPS 5Y20.47%
EPS Q2Q%-10.52%
Revenue 1Y (TTM)-0.83%
Revenue growth 3Y5.48%
Revenue growth 5Y8.59%
Sales Q2Q%-4.68%

3.2 Future

  • MTN is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 2.40% yearly.
  • Based on estimates for the next years, MTN will show a small growth in Revenue. The Revenue will grow by 2.16% on average per year.
EPS Next Y-33.35%
EPS Next 2Y-0.82%
EPS Next 3Y2.4%
EPS Next 5YN/A
Revenue Next Year-2.7%
Revenue Next 2Y1.75%
Revenue Next 3Y2.16%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
MTN Yearly Revenue VS EstimatesMTN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B
MTN Yearly EPS VS EstimatesMTN Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8

More info and screens

Find the best growth stocksShow best growing peers

5

4. MTN Valuation Analysis

4.1 Price/Earnings Ratio

  • MTN is valuated rather expensively with a Price/Earnings ratio of 19.66.
  • MTN's Price/Earnings ratio is a bit cheaper when compared to the industry. MTN is cheaper than 66.67% of the companies in the same industry.
  • When comparing the Price/Earnings ratio of MTN to the average of the S&P500 Index (27.15), we can say MTN is valued slightly cheaper.
  • Based on the Price/Forward Earnings ratio of 16.53, the valuation of MTN can be described as correct.
  • Based on the Price/Forward Earnings ratio, MTN is valued a bit cheaper than the industry average as 68.25% of the companies are valued more expensively.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 22.12, MTN is valued a bit cheaper.
Industry RankSector Rank
PE 19.66
Fwd PE 16.53
MTN Price Earnings VS Forward Price EarningsMTN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, MTN is valued a bit cheaper than 73.81% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, MTN is valued cheaper than 81.75% of the companies in the same industry.
Industry RankSector Rank
P/FCF 15
EV/EBITDA 8.65
MTN Per share dataMTN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 -40 60 80

4.3 Compensation for Growth

  • The decent profitability rating of MTN may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.96
EPS Next 2Y-0.82%
EPS Next 3Y2.4%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

7

5. MTN Dividend Analysis

5.1 Amount

  • MTN has a Yearly Dividend Yield of 7.19%, which is a nice return.
  • Compared to an average industry Dividend Yield of 1.05, MTN pays a better dividend. On top of this MTN pays more dividend than 98.41% of the companies listed in the same industry.
  • MTN's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 7.19%

5.2 History

  • The dividend of MTN is nicely growing with an annual growth rate of 11.10%!
  • MTN has been paying a dividend for at least 10 years, so it has a reliable track record.
  • As MTN did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)11.1%
Div Incr Years0
Div Non Decr Years5
MTN Yearly Dividends per shareMTN Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6 8

5.3 Sustainability

  • 139.28% of the earnings are spent on dividend by MTN. This is not a sustainable payout ratio.
  • The dividend of MTN is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP139.28%
EPS Next 2Y-0.82%
EPS Next 3Y2.4%
MTN Yearly Income VS Free CF VS DividendMTN Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M 500M
MTN Dividend Payout.MTN Dividend Payout, showing the Payout Ratio.MTN Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

MTN Fundamentals: All Metrics, Ratios and Statistics

VAIL RESORTS INC

NYSE:MTN (4/27/2026, 8:05:37 PM)

After market: 120.51 0 (0%)

120.51

+1.49 (+1.25%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)03-09
Earnings (Next)06-03
Inst Owners120.49%
Inst Owner Change0.08%
Ins Owners1.14%
Ins Owner Change6.25%
Market Cap4.29B
Revenue(TTM)2.92B
Net Income(TTM)230.55M
Analysts71.76
Price Target167.65 (39.12%)
Short Float %20.98%
Short Ratio8.06
Dividend
Industry RankSector Rank
Dividend Yield 7.19%
Yearly Dividend8.95
Dividend Growth(5Y)11.1%
DP139.28%
Div Incr Years0
Div Non Decr Years5
Ex-Date03-26
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-1.96%
Min EPS beat(2)-4.71%
Max EPS beat(2)0.79%
EPS beat(4)2
Avg EPS beat(4)-1.41%
Min EPS beat(4)-6.36%
Max EPS beat(4)4.65%
EPS beat(8)4
Avg EPS beat(8)-1.06%
EPS beat(12)4
Avg EPS beat(12)-1.96%
EPS beat(16)7
Avg EPS beat(16)-1.79%
Revenue beat(2)0
Avg Revenue beat(2)-3.22%
Min Revenue beat(2)-3.57%
Max Revenue beat(2)-2.88%
Revenue beat(4)0
Avg Revenue beat(4)-2.52%
Min Revenue beat(4)-3.57%
Max Revenue beat(4)-1.7%
Revenue beat(8)1
Avg Revenue beat(8)-1.62%
Revenue beat(12)1
Avg Revenue beat(12)-2.87%
Revenue beat(16)5
Avg Revenue beat(16)-1.39%
PT rev (1m)-5.05%
PT rev (3m)-5.87%
EPS NQ rev (1m)2.4%
EPS NQ rev (3m)-11.11%
EPS NY rev (1m)-25.91%
EPS NY rev (3m)-27.48%
Revenue NQ rev (1m)0.4%
Revenue NQ rev (3m)-4.73%
Revenue NY rev (1m)0.38%
Revenue NY rev (3m)-3.57%
Valuation
Industry RankSector Rank
PE 19.66
Fwd PE 16.53
P/S 1.47
P/FCF 15
P/OCF 8.22
P/B 14.23
P/tB N/A
EV/EBITDA 8.65
EPS(TTM)6.13
EY5.09%
EPS(NY)7.29
Fwd EY6.05%
FCF(TTM)8.04
FCFY6.67%
OCF(TTM)14.65
OCFY12.16%
SpS82
BVpS8.47
TBVpS-47.61
PEG (NY)N/A
PEG (5Y)0.96
Graham Number34.181 (-71.64%)
Profitability
Industry RankSector Rank
ROA 4.12%
ROE 76.39%
ROCE 11.5%
ROIC 8.43%
ROICexc 9.27%
ROICexgc 19.05%
OM 16.83%
PM (TTM) 7.89%
GM 42.55%
FCFM 9.8%
ROA(3y)4.47%
ROA(5y)4.19%
ROE(3y)41.74%
ROE(5y)30.96%
ROIC(3y)8.45%
ROIC(5y)7.43%
ROICexc(3y)9.37%
ROICexc(5y)8.66%
ROICexgc(3y)18.69%
ROICexgc(5y)17.41%
ROCE(3y)11.51%
ROCE(5y)10.13%
ROICexgc growth 3Y3.99%
ROICexgc growth 5Y22.63%
ROICexc growth 3Y1.61%
ROICexc growth 5Y19.6%
OM growth 3Y-7.16%
OM growth 5Y6.96%
PM growth 3Y-11.81%
PM growth 5Y13.43%
GM growth 3Y-3.05%
GM growth 5Y1.31%
F-Score5
Asset Turnover0.52
Health
Industry RankSector Rank
Debt/Equity 9.47
Debt/FCF 10.24
Debt/EBITDA 3.61
Cap/Depr 78.8%
Cap/Sales 8.07%
Interest Coverage 250
Cash Conversion 66.02%
Profit Quality 124.18%
Current Ratio 0.62
Quick Ratio 0.51
Altman-Z 1.34
F-Score5
WACC7.17%
ROIC/WACC1.18
Cap/Depr(3y)90.77%
Cap/Depr(5y)78.85%
Cap/Sales(3y)8.72%
Cap/Sales(5y)7.96%
Profit Quality(3y)132.92%
Profit Quality(5y)173.66%
High Growth Momentum
Growth
EPS 1Y (TTM)-10.12%
EPS 3Y-4.43%
EPS 5Y20.47%
EPS Q2Q%-10.52%
EPS Next Y-33.35%
EPS Next 2Y-0.82%
EPS Next 3Y2.4%
EPS Next 5YN/A
Revenue 1Y (TTM)-0.83%
Revenue growth 3Y5.48%
Revenue growth 5Y8.59%
Sales Q2Q%-4.68%
Revenue Next Year-2.7%
Revenue Next 2Y1.75%
Revenue Next 3Y2.16%
Revenue Next 5YN/A
EBIT growth 1Y-5.8%
EBIT growth 3Y-2.07%
EBIT growth 5Y16.14%
EBIT Next Year35.7%
EBIT Next 3Y17.87%
EBIT Next 5YN/A
FCF growth 1Y-21.92%
FCF growth 3Y-14.84%
FCF growth 5Y7.5%
OCF growth 1Y-13.75%
OCF growth 3Y-7.91%
OCF growth 5Y7.03%

VAIL RESORTS INC / MTN Fundamental Analysis FAQ

What is the ChartMill fundamental rating of VAIL RESORTS INC (MTN) stock?

ChartMill assigns a fundamental rating of 4 / 10 to MTN.


What is the valuation status of VAIL RESORTS INC (MTN) stock?

ChartMill assigns a valuation rating of 5 / 10 to VAIL RESORTS INC (MTN). This can be considered as Fairly Valued.


Can you provide the profitability details for VAIL RESORTS INC?

VAIL RESORTS INC (MTN) has a profitability rating of 6 / 10.


What are the PE and PB ratios of VAIL RESORTS INC (MTN) stock?

The Price/Earnings (PE) ratio for VAIL RESORTS INC (MTN) is 19.66 and the Price/Book (PB) ratio is 14.23.


How financially healthy is VAIL RESORTS INC?

The financial health rating of VAIL RESORTS INC (MTN) is 2 / 10.