Logo image of MSFT.CA

MICROSOFT CORP-CDR (MSFT.CA) Stock Fundamental Analysis

TSX:MSFT - Toronto Stock Exchange - CA59516M1041 - Currency: CAD

35.88  +5.58 (+18.42%)

Fundamental Rating

7

Taking everything into account, MSFT scores 7 out of 10 in our fundamental rating. MSFT was compared to 62 industry peers in the Software industry. While MSFT belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. MSFT may be a bit undervalued, certainly considering the very reasonable score on growth This makes MSFT very considerable for value investing!


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

In the past year MSFT was profitable.
MSFT had a positive operating cash flow in the past year.
MSFT had positive earnings in each of the past 5 years.
MSFT had a positive operating cash flow in each of the past 5 years.
MSFT.CA Yearly Net Income VS EBIT VS OCF VS FCFMSFT.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

1.2 Ratios

Looking at the Return On Assets, with a value of 17.37%, MSFT belongs to the top of the industry, outperforming 93.94% of the companies in the same industry.
MSFT has a Return On Equity of 30.64%. This is amongst the best in the industry. MSFT outperforms 93.94% of its industry peers.
The Return On Invested Capital of MSFT (22.54%) is better than 92.42% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for MSFT is significantly above the industry average of 12.92%.
Industry RankSector Rank
ROA 17.37%
ROE 30.64%
ROIC 22.54%
ROA(3y)18.24%
ROA(5y)17.55%
ROE(3y)37.2%
ROE(5y)38.43%
ROIC(3y)23.84%
ROIC(5y)22.71%
MSFT.CA Yearly ROA, ROE, ROICMSFT.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

MSFT has a better Profit Margin (35.43%) than 95.45% of its industry peers.
In the last couple of years the Profit Margin of MSFT has grown nicely.
The Operating Margin of MSFT (44.96%) is better than 98.48% of its industry peers.
In the last couple of years the Operating Margin of MSFT has grown nicely.
MSFT has a better Gross Margin (69.41%) than 69.70% of its industry peers.
In the last couple of years the Gross Margin of MSFT has remained more or less at the same level.
Industry RankSector Rank
OM 44.96%
PM (TTM) 35.43%
GM 69.41%
OM growth 3Y2.39%
OM growth 5Y5.51%
PM growth 3Y-0.46%
PM growth 5Y2.89%
GM growth 3Y0.4%
GM growth 5Y1.15%
MSFT.CA Yearly Profit, Operating, Gross MarginsMSFT.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), MSFT is creating value.
MSFT has about the same amout of shares outstanding than it did 1 year ago.
MSFT has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, MSFT has an improved debt to assets ratio.
MSFT.CA Yearly Shares OutstandingMSFT.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B
MSFT.CA Yearly Total Debt VS Total AssetsMSFT.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B 400B 500B

2.2 Solvency

An Altman-Z score of 2.24 indicates that MSFT is not a great score, but indicates only limited risk for bankruptcy at the moment.
With a decent Altman-Z score value of 2.24, MSFT is doing good in the industry, outperforming 63.64% of the companies in the same industry.
MSFT has a debt to FCF ratio of 1.16. This is a very positive value and a sign of high solvency as it would only need 1.16 years to pay back of all of its debts.
MSFT has a better Debt to FCF ratio (1.16) than 78.79% of its industry peers.
A Debt/Equity ratio of 0.24 indicates that MSFT is not too dependend on debt financing.
MSFT has a Debt to Equity ratio (0.24) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.24
Debt/FCF 1.16
Altman-Z 2.24
ROIC/WACC1.95
WACC11.59%
MSFT.CA Yearly LT Debt VS Equity VS FCFMSFT.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B 150B 200B 250B

2.3 Liquidity

A Current Ratio of 1.35 indicates that MSFT should not have too much problems paying its short term obligations.
With a Current ratio value of 1.35, MSFT perfoms like the industry average, outperforming 57.58% of the companies in the same industry.
A Quick Ratio of 1.34 indicates that MSFT should not have too much problems paying its short term obligations.
MSFT has a Quick ratio of 1.34. This is comparable to the rest of the industry: MSFT outperforms 57.58% of its industry peers.
Industry RankSector Rank
Current Ratio 1.35
Quick Ratio 1.34
MSFT.CA Yearly Current Assets VS Current LiabilitesMSFT.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B 150B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 12.30% over the past year.
MSFT shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 19.98% yearly.
The Revenue has grown by 15.04% in the past year. This is quite good.
MSFT shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 14.26% yearly.
EPS 1Y (TTM)12.3%
EPS 3Y14.01%
EPS 5Y19.98%
EPS Q2Q%10.24%
Revenue 1Y (TTM)15.04%
Revenue growth 3Y13.4%
Revenue growth 5Y14.26%
Sales Q2Q%12.27%

3.2 Future

MSFT is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 14.82% yearly.
Based on estimates for the next years, MSFT will show a quite strong growth in Revenue. The Revenue will grow by 13.95% on average per year.
EPS Next Y13.17%
EPS Next 2Y13.6%
EPS Next 3Y14.77%
EPS Next 5Y14.82%
Revenue Next Year13.05%
Revenue Next 2Y13.39%
Revenue Next 3Y13.84%
Revenue Next 5Y13.95%

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
MSFT.CA Yearly Revenue VS EstimatesMSFT.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 200B 400B 600B
MSFT.CA Yearly EPS VS EstimatesMSFT.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 5 10 15 20

9

4. Valuation

4.1 Price/Earnings Ratio

MSFT is valuated cheaply with a Price/Earnings ratio of 2.04.
Based on the Price/Earnings ratio, MSFT is valued cheaper than 98.48% of the companies in the same industry.
When comparing the Price/Earnings ratio of MSFT to the average of the S&P500 Index (27.28), we can say MSFT is valued rather cheaply.
MSFT is valuated cheaply with a Price/Forward Earnings ratio of 1.66.
Based on the Price/Forward Earnings ratio, MSFT is valued cheaply inside the industry as 96.97% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of MSFT to the average of the S&P500 Index (21.76), we can say MSFT is valued rather cheaply.
Industry RankSector Rank
PE 2.04
Fwd PE 1.66
MSFT.CA Price Earnings VS Forward Price EarningsMSFT.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

98.48% of the companies in the same industry are more expensive than MSFT, based on the Enterprise Value to EBITDA ratio.
96.97% of the companies in the same industry are more expensive than MSFT, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 2.68
EV/EBITDA 0.77
MSFT.CA Per share dataMSFT.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The excellent profitability rating of MSFT may justify a higher PE ratio.
MSFT's earnings are expected to grow with 14.77% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.15
PEG (5Y)0.1
EPS Next 2Y13.6%
EPS Next 3Y14.77%

5

5. Dividend

5.1 Amount

With a yearly dividend of 0.80%, MSFT is not a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 1.73, MSFT pays a better dividend. On top of this MSFT pays more dividend than 92.42% of the companies listed in the same industry.
With a Dividend Yield of 0.80, MSFT pays less dividend than the S&P500 average, which is at 2.42.
Industry RankSector Rank
Dividend Yield 0.8%

5.2 History

On average, the dividend of MSFT grows each year by 10.19%, which is quite nice.
MSFT has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)10.19%
Div Incr YearsN/A
Div Non Decr YearsN/A
MSFT.CA Yearly Dividends per shareMSFT.CA Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 0.05 0.1 0.15 0.2

5.3 Sustainability

MSFT pays out 24.68% of its income as dividend. This is a sustainable payout ratio.
MSFT's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP24.68%
EPS Next 2Y13.6%
EPS Next 3Y14.77%
MSFT.CA Yearly Income VS Free CF VS DividendMSFT.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B
MSFT.CA Dividend Payout.MSFT.CA Dividend Payout, showing the Payout Ratio.MSFT.CA Dividend Payout.PayoutRetained Earnings

MICROSOFT CORP-CDR

TSX:MSFT (6/30/2025, 7:00:00 PM)

35.88

+5.58 (+18.42%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)01-29 2025-01-29/amc
Earnings (Next)04-23 2025-04-23/amc
Inst Owners74.18%
Inst Owner ChangeN/A
Ins Owners0.03%
Ins Owner ChangeN/A
Market Cap266.73B
Analysts84.92
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.8%
Yearly Dividend2.93
Dividend Growth(5Y)10.19%
DP24.68%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-Date02-20 2025-02-20 (0.060372)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)3.11%
Min EPS beat(2)1.79%
Max EPS beat(2)4.43%
EPS beat(4)3
Avg EPS beat(4)1.76%
Min EPS beat(4)-1.43%
Max EPS beat(4)4.43%
EPS beat(8)7
Avg EPS beat(8)3.99%
EPS beat(12)8
Avg EPS beat(12)2.17%
EPS beat(16)12
Avg EPS beat(16)3.56%
Revenue beat(2)0
Avg Revenue beat(2)-0.54%
Min Revenue beat(2)-0.75%
Max Revenue beat(2)-0.32%
Revenue beat(4)0
Avg Revenue beat(4)-0.7%
Min Revenue beat(4)-1.44%
Max Revenue beat(4)-0.26%
Revenue beat(8)2
Avg Revenue beat(8)-0.1%
Revenue beat(12)2
Avg Revenue beat(12)-0.7%
Revenue beat(16)4
Avg Revenue beat(16)-0.36%
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 2.04
Fwd PE 1.66
P/S 0.72
P/FCF 2.68
P/OCF 1.5
P/B 0.62
P/tB 1.19
EV/EBITDA 0.77
EPS(TTM)17.63
EY49.14%
EPS(NY)21.64
Fwd EY60.3%
FCF(TTM)13.37
FCFY37.27%
OCF(TTM)23.98
OCFY66.84%
SpS49.99
BVpS57.8
TBVpS30.19
PEG (NY)0.15
PEG (5Y)0.1
Profitability
Industry RankSector Rank
ROA 17.37%
ROE 30.64%
ROCE 27.7%
ROIC 22.54%
ROICexc 27.11%
ROICexgc 45.87%
OM 44.96%
PM (TTM) 35.43%
GM 69.41%
FCFM 26.75%
ROA(3y)18.24%
ROA(5y)17.55%
ROE(3y)37.2%
ROE(5y)38.43%
ROIC(3y)23.84%
ROIC(5y)22.71%
ROICexc(3y)35.43%
ROICexc(5y)40.49%
ROICexgc(3y)63.99%
ROICexgc(5y)78.75%
ROCE(3y)29.44%
ROCE(5y)28%
ROICexcg growth 3Y-19.4%
ROICexcg growth 5Y-12.98%
ROICexc growth 3Y-17.33%
ROICexc growth 5Y-7.77%
OM growth 3Y2.39%
OM growth 5Y5.51%
PM growth 3Y-0.46%
PM growth 5Y2.89%
GM growth 3Y0.4%
GM growth 5Y1.15%
F-Score6
Asset Turnover0.49
Health
Industry RankSector Rank
Debt/Equity 0.24
Debt/FCF 1.16
Debt/EBITDA 0.51
Cap/Depr 208.71%
Cap/Sales 21.22%
Interest Coverage 250
Cash Conversion 87.01%
Profit Quality 75.51%
Current Ratio 1.35
Quick Ratio 1.34
Altman-Z 2.24
F-Score6
WACC11.59%
ROIC/WACC1.95
Cap/Depr(3y)189.18%
Cap/Depr(5y)172.93%
Cap/Sales(3y)14.49%
Cap/Sales(5y)13.3%
Profit Quality(3y)85.27%
Profit Quality(5y)89.91%
High Growth Momentum
Growth
EPS 1Y (TTM)12.3%
EPS 3Y14.01%
EPS 5Y19.98%
EPS Q2Q%10.24%
EPS Next Y13.17%
EPS Next 2Y13.6%
EPS Next 3Y14.77%
EPS Next 5Y14.82%
Revenue 1Y (TTM)15.04%
Revenue growth 3Y13.4%
Revenue growth 5Y14.26%
Sales Q2Q%12.27%
Revenue Next Year13.05%
Revenue Next 2Y13.39%
Revenue Next 3Y13.84%
Revenue Next 5Y13.95%
EBIT growth 1Y17.09%
EBIT growth 3Y16.11%
EBIT growth 5Y20.56%
EBIT Next Year40.23%
EBIT Next 3Y23.1%
EBIT Next 5Y19.13%
FCF growth 1Y17.47%
FCF growth 3Y9.69%
FCF growth 5Y14.13%
OCF growth 1Y48.82%
OCF growth 3Y15.6%
OCF growth 5Y17.83%