Logo image of MSFT.CA

MICROSOFT CORP-CDR (MSFT.CA) Stock Fundamental Analysis

TSX:MSFT - Toronto Stock Exchange - CA59516M1041 - Currency: CAD

29.72  -0.58 (-1.91%)

Fundamental Rating

7

We assign a fundamental rating of 7 out of 10 to MSFT. MSFT was compared to 66 industry peers in the Software industry. MSFT scores excellent on profitability, but there are some minor concerns on its financial health. A decent growth rate in combination with a cheap valuation! Better keep an eye on MSFT. These ratings would make MSFT suitable for value investing!


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

In the past year MSFT was profitable.
In the past year MSFT had a positive cash flow from operations.
Each year in the past 5 years MSFT has been profitable.
Each year in the past 5 years MSFT had a positive operating cash flow.
MSFT.CA Yearly Net Income VS EBIT VS OCF VS FCFMSFT.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

1.2 Ratios

The Return On Assets of MSFT (17.37%) is better than 93.94% of its industry peers.
MSFT has a Return On Equity of 30.64%. This is amongst the best in the industry. MSFT outperforms 93.94% of its industry peers.
Looking at the Return On Invested Capital, with a value of 22.54%, MSFT belongs to the top of the industry, outperforming 92.42% of the companies in the same industry.
MSFT had an Average Return On Invested Capital over the past 3 years of 23.84%. This is significantly above the industry average of 12.17%.
Industry RankSector Rank
ROA 17.37%
ROE 30.64%
ROIC 22.54%
ROA(3y)18.24%
ROA(5y)17.55%
ROE(3y)37.2%
ROE(5y)38.43%
ROIC(3y)23.84%
ROIC(5y)22.71%
MSFT.CA Yearly ROA, ROE, ROICMSFT.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

Looking at the Profit Margin, with a value of 35.43%, MSFT belongs to the top of the industry, outperforming 95.45% of the companies in the same industry.
In the last couple of years the Profit Margin of MSFT has grown nicely.
The Operating Margin of MSFT (44.96%) is better than 98.48% of its industry peers.
In the last couple of years the Operating Margin of MSFT has grown nicely.
The Gross Margin of MSFT (69.41%) is better than 69.70% of its industry peers.
In the last couple of years the Gross Margin of MSFT has remained more or less at the same level.
Industry RankSector Rank
OM 44.96%
PM (TTM) 35.43%
GM 69.41%
OM growth 3Y2.39%
OM growth 5Y5.51%
PM growth 3Y-0.46%
PM growth 5Y2.89%
GM growth 3Y0.4%
GM growth 5Y1.15%
MSFT.CA Yearly Profit, Operating, Gross MarginsMSFT.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), MSFT is creating value.
The number of shares outstanding for MSFT remains at a similar level compared to 1 year ago.
The number of shares outstanding for MSFT has been reduced compared to 5 years ago.
MSFT has a better debt/assets ratio than last year.
MSFT.CA Yearly Shares OutstandingMSFT.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B
MSFT.CA Yearly Total Debt VS Total AssetsMSFT.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B 400B 500B

2.2 Solvency

An Altman-Z score of 2.24 indicates that MSFT is not a great score, but indicates only limited risk for bankruptcy at the moment.
With a decent Altman-Z score value of 2.24, MSFT is doing good in the industry, outperforming 63.64% of the companies in the same industry.
The Debt to FCF ratio of MSFT is 1.16, which is an excellent value as it means it would take MSFT, only 1.16 years of fcf income to pay off all of its debts.
MSFT's Debt to FCF ratio of 1.16 is fine compared to the rest of the industry. MSFT outperforms 78.79% of its industry peers.
MSFT has a Debt/Equity ratio of 0.24. This is a healthy value indicating a solid balance between debt and equity.
With a Debt to Equity ratio value of 0.24, MSFT perfoms like the industry average, outperforming 57.58% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.24
Debt/FCF 1.16
Altman-Z 2.24
ROIC/WACC1.95
WACC11.59%
MSFT.CA Yearly LT Debt VS Equity VS FCFMSFT.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B 150B 200B 250B

2.3 Liquidity

MSFT has a Current Ratio of 1.35. This is a normal value and indicates that MSFT is financially healthy and should not expect problems in meeting its short term obligations.
MSFT has a Current ratio (1.35) which is in line with its industry peers.
A Quick Ratio of 1.34 indicates that MSFT should not have too much problems paying its short term obligations.
MSFT has a Quick ratio of 1.34. This is comparable to the rest of the industry: MSFT outperforms 57.58% of its industry peers.
Industry RankSector Rank
Current Ratio 1.35
Quick Ratio 1.34
MSFT.CA Yearly Current Assets VS Current LiabilitesMSFT.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B 150B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 12.30% over the past year.
MSFT shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 19.98% yearly.
Looking at the last year, MSFT shows a quite strong growth in Revenue. The Revenue has grown by 15.04% in the last year.
Measured over the past years, MSFT shows a quite strong growth in Revenue. The Revenue has been growing by 14.26% on average per year.
EPS 1Y (TTM)12.3%
EPS 3Y14.01%
EPS 5Y19.98%
EPS Q2Q%10.24%
Revenue 1Y (TTM)15.04%
Revenue growth 3Y13.4%
Revenue growth 5Y14.26%
Sales Q2Q%12.27%

3.2 Future

Based on estimates for the next years, MSFT will show a quite strong growth in Earnings Per Share. The EPS will grow by 14.82% on average per year.
MSFT is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 13.95% yearly.
EPS Next Y13.17%
EPS Next 2Y13.6%
EPS Next 3Y14.77%
EPS Next 5Y14.82%
Revenue Next Year13.05%
Revenue Next 2Y13.39%
Revenue Next 3Y13.84%
Revenue Next 5Y13.95%

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
MSFT.CA Yearly Revenue VS EstimatesMSFT.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 200B 400B 600B
MSFT.CA Yearly EPS VS EstimatesMSFT.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5 10 15 20

9

4. Valuation

4.1 Price/Earnings Ratio

MSFT is valuated cheaply with a Price/Earnings ratio of 1.69.
Based on the Price/Earnings ratio, MSFT is valued cheaply inside the industry as 98.48% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 29.62. MSFT is valued rather cheaply when compared to this.
With a Price/Forward Earnings ratio of 1.37, the valuation of MSFT can be described as very cheap.
MSFT's Price/Forward Earnings ratio is rather cheap when compared to the industry. MSFT is cheaper than 96.97% of the companies in the same industry.
MSFT is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.70, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 1.69
Fwd PE 1.37
MSFT.CA Price Earnings VS Forward Price EarningsMSFT.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, MSFT is valued cheaper than 98.48% of the companies in the same industry.
MSFT's Price/Free Cash Flow ratio is rather cheap when compared to the industry. MSFT is cheaper than 96.97% of the companies in the same industry.
Industry RankSector Rank
P/FCF 2.22
EV/EBITDA 0.77
MSFT.CA Per share dataMSFT.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

MSFT's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The excellent profitability rating of MSFT may justify a higher PE ratio.
A more expensive valuation may be justified as MSFT's earnings are expected to grow with 14.77% in the coming years.
PEG (NY)0.13
PEG (5Y)0.08
EPS Next 2Y13.6%
EPS Next 3Y14.77%

5

5. Dividend

5.1 Amount

With a yearly dividend of 0.80%, MSFT is not a good candidate for dividend investing.
MSFT's Dividend Yield is rather good when compared to the industry average which is at 1.66. MSFT pays more dividend than 92.42% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.27, MSFT's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.8%

5.2 History

The dividend of MSFT is nicely growing with an annual growth rate of 10.19%!
MSFT has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)10.19%
Div Incr YearsN/A
Div Non Decr YearsN/A
MSFT.CA Yearly Dividends per shareMSFT.CA Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 0.05 0.1 0.15 0.2

5.3 Sustainability

24.68% of the earnings are spent on dividend by MSFT. This is a low number and sustainable payout ratio.
MSFT's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP24.68%
EPS Next 2Y13.6%
EPS Next 3Y14.77%
MSFT.CA Yearly Income VS Free CF VS DividendMSFT.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B
MSFT.CA Dividend Payout.MSFT.CA Dividend Payout, showing the Payout Ratio.MSFT.CA Dividend Payout.PayoutRetained Earnings

MICROSOFT CORP-CDR

TSX:MSFT (2/21/2025, 7:00:00 PM)

29.72

-0.58 (-1.91%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)01-29 2025-01-29/amc
Earnings (Next)04-23 2025-04-23/amc
Inst Owners74.18%
Inst Owner ChangeN/A
Ins Owners0.03%
Ins Owner ChangeN/A
Market Cap220.94B
Analysts84.92
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.8%
Yearly Dividend2.93
Dividend Growth(5Y)10.19%
DP24.68%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-Date02-20 2025-02-20 (0.060372)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)3.11%
Min EPS beat(2)1.79%
Max EPS beat(2)4.43%
EPS beat(4)3
Avg EPS beat(4)1.76%
Min EPS beat(4)-1.43%
Max EPS beat(4)4.43%
EPS beat(8)7
Avg EPS beat(8)3.99%
EPS beat(12)8
Avg EPS beat(12)2.17%
EPS beat(16)12
Avg EPS beat(16)3.56%
Revenue beat(2)0
Avg Revenue beat(2)-0.54%
Min Revenue beat(2)-0.75%
Max Revenue beat(2)-0.32%
Revenue beat(4)0
Avg Revenue beat(4)-0.7%
Min Revenue beat(4)-1.44%
Max Revenue beat(4)-0.26%
Revenue beat(8)2
Avg Revenue beat(8)-0.1%
Revenue beat(12)2
Avg Revenue beat(12)-0.7%
Revenue beat(16)4
Avg Revenue beat(16)-0.36%
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 1.69
Fwd PE 1.37
P/S 0.59
P/FCF 2.22
P/OCF 1.24
P/B 0.51
P/tB 0.98
EV/EBITDA 0.77
EPS(TTM)17.63
EY59.32%
EPS(NY)21.64
Fwd EY72.8%
FCF(TTM)13.37
FCFY45%
OCF(TTM)23.98
OCFY80.69%
SpS49.99
BVpS57.8
TBVpS30.19
PEG (NY)0.13
PEG (5Y)0.08
Profitability
Industry RankSector Rank
ROA 17.37%
ROE 30.64%
ROCE 27.7%
ROIC 22.54%
ROICexc 27.11%
ROICexgc 45.87%
OM 44.96%
PM (TTM) 35.43%
GM 69.41%
FCFM 26.75%
ROA(3y)18.24%
ROA(5y)17.55%
ROE(3y)37.2%
ROE(5y)38.43%
ROIC(3y)23.84%
ROIC(5y)22.71%
ROICexc(3y)35.43%
ROICexc(5y)40.49%
ROICexgc(3y)63.99%
ROICexgc(5y)78.75%
ROCE(3y)29.44%
ROCE(5y)28%
ROICexcg growth 3Y-19.4%
ROICexcg growth 5Y-12.98%
ROICexc growth 3Y-17.33%
ROICexc growth 5Y-7.77%
OM growth 3Y2.39%
OM growth 5Y5.51%
PM growth 3Y-0.46%
PM growth 5Y2.89%
GM growth 3Y0.4%
GM growth 5Y1.15%
F-Score6
Asset Turnover0.49
Health
Industry RankSector Rank
Debt/Equity 0.24
Debt/FCF 1.16
Debt/EBITDA 0.51
Cap/Depr 208.71%
Cap/Sales 21.22%
Interest Coverage 250
Cash Conversion 87.01%
Profit Quality 75.51%
Current Ratio 1.35
Quick Ratio 1.34
Altman-Z 2.24
F-Score6
WACC11.59%
ROIC/WACC1.95
Cap/Depr(3y)189.18%
Cap/Depr(5y)172.93%
Cap/Sales(3y)14.49%
Cap/Sales(5y)13.3%
Profit Quality(3y)85.27%
Profit Quality(5y)89.91%
High Growth Momentum
Growth
EPS 1Y (TTM)12.3%
EPS 3Y14.01%
EPS 5Y19.98%
EPS Q2Q%10.24%
EPS Next Y13.17%
EPS Next 2Y13.6%
EPS Next 3Y14.77%
EPS Next 5Y14.82%
Revenue 1Y (TTM)15.04%
Revenue growth 3Y13.4%
Revenue growth 5Y14.26%
Sales Q2Q%12.27%
Revenue Next Year13.05%
Revenue Next 2Y13.39%
Revenue Next 3Y13.84%
Revenue Next 5Y13.95%
EBIT growth 1Y17.09%
EBIT growth 3Y16.11%
EBIT growth 5Y20.56%
EBIT Next Year40.23%
EBIT Next 3Y23.1%
EBIT Next 5Y19.13%
FCF growth 1Y17.47%
FCF growth 3Y9.69%
FCF growth 5Y14.13%
OCF growth 1Y48.82%
OCF growth 3Y15.6%
OCF growth 5Y17.83%