Logo image of MSEX

MIDDLESEX WATER CO (MSEX) Stock Fundamental Analysis

NASDAQ:MSEX - Nasdaq - US5966801087 - Common Stock - Currency: USD

51  -0.79 (-1.53%)

After market: 51 0 (0%)

Fundamental Rating

4

Overall MSEX gets a fundamental rating of 4 out of 10. We evaluated MSEX against 14 industry peers in the Water Utilities industry. MSEX has a medium profitability rating, but doesn't score so well on its financial health evaluation. MSEX is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year MSEX was profitable.
MSEX had a positive operating cash flow in the past year.
MSEX had positive earnings in each of the past 5 years.
Each year in the past 5 years MSEX had a positive operating cash flow.
MSEX Yearly Net Income VS EBIT VS OCF VS FCFMSEX Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20M -20M 40M -40M 60M

1.2 Ratios

The Return On Assets of MSEX (3.35%) is comparable to the rest of the industry.
MSEX has a Return On Equity (9.28%) which is in line with its industry peers.
MSEX has a Return On Invested Capital (3.45%) which is in line with its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for MSEX is below the industry average of 5.70%.
The 3 year average ROIC (2.87%) for MSEX is below the current ROIC(3.45%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.35%
ROE 9.28%
ROIC 3.45%
ROA(3y)3.35%
ROA(5y)3.54%
ROE(3y)9.25%
ROE(5y)9.82%
ROIC(3y)2.87%
ROIC(5y)3.01%
MSEX Yearly ROA, ROE, ROICMSEX Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2 4 6 8 10

1.3 Margins

With a decent Profit Margin value of 22.46%, MSEX is doing good in the industry, outperforming 64.29% of the companies in the same industry.
In the last couple of years the Profit Margin of MSEX has declined.
MSEX has a Operating Margin (27.77%) which is comparable to the rest of the industry.
In the last couple of years the Operating Margin of MSEX has declined.
Industry RankSector Rank
OM 27.77%
PM (TTM) 22.46%
GM N/A
OM growth 3Y-3.7%
OM growth 5Y-2.57%
PM growth 3Y-11.28%
PM growth 5Y-4.19%
GM growth 3YN/A
GM growth 5YN/A
MSEX Yearly Profit, Operating, Gross MarginsMSEX Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), MSEX is destroying value.
MSEX has more shares outstanding than it did 1 year ago.
The number of shares outstanding for MSEX has been increased compared to 5 years ago.
The debt/assets ratio for MSEX has been reduced compared to a year ago.
MSEX Yearly Shares OutstandingMSEX Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M
MSEX Yearly Total Debt VS Total AssetsMSEX Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

2.2 Solvency

Based on the Altman-Z score of 1.18, we must say that MSEX is in the distress zone and has some risk of bankruptcy.
With a decent Altman-Z score value of 1.18, MSEX is doing good in the industry, outperforming 71.43% of the companies in the same industry.
A Debt/Equity ratio of 0.83 indicates that MSEX is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.83, MSEX is in the better half of the industry, outperforming 64.29% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.83
Debt/FCF N/A
Altman-Z 1.18
ROIC/WACC0.47
WACC7.32%
MSEX Yearly LT Debt VS Equity VS FCFMSEX Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M 200M 300M 400M

2.3 Liquidity

MSEX has a Current Ratio of 0.65. This is a bad value and indicates that MSEX is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.65, MSEX is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
A Quick Ratio of 0.57 indicates that MSEX may have some problems paying its short term obligations.
The Quick ratio of MSEX (0.57) is worse than 78.57% of its industry peers.
Industry RankSector Rank
Current Ratio 0.65
Quick Ratio 0.57
MSEX Yearly Current Assets VS Current LiabilitesMSEX Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M 100M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 25.00% over the past year.
The Earnings Per Share has been decreasing by -2.13% on average over the past years.
MSEX shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 10.13%.
The Revenue has been growing slightly by 3.78% on average over the past years.
EPS 1Y (TTM)25%
EPS 3Y-6.89%
EPS 5Y-2.13%
EPS Q2Q%42.86%
Revenue 1Y (TTM)10.13%
Revenue growth 3Y5.5%
Revenue growth 5Y3.78%
Sales Q2Q%17.95%

3.2 Future

Based on estimates for the next years, MSEX will show a quite strong growth in Earnings Per Share. The EPS will grow by 13.76% on average per year.
The Revenue is expected to grow by 7.11% on average over the next years.
EPS Next Y35.81%
EPS Next 2Y18.02%
EPS Next 3Y13.76%
EPS Next 5YN/A
Revenue Next Year7.81%
Revenue Next 2Y6.91%
Revenue Next 3Y7.11%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
MSEX Yearly Revenue VS EstimatesMSEX Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 50M 100M 150M 200M
MSEX Yearly EPS VS EstimatesMSEX Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2 2.5

3

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 22.17, the valuation of MSEX can be described as rather expensive.
MSEX's Price/Earnings ratio is in line with the industry average.
The average S&P500 Price/Earnings ratio is at 28.28. MSEX is valued slightly cheaper when compared to this.
The Price/Forward Earnings ratio is 20.80, which indicates a rather expensive current valuation of MSEX.
MSEX's Price/Forward Earnings ratio is in line with the industry average.
MSEX is valuated cheaply when we compare the Price/Forward Earnings ratio to 91.29, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 22.17
Fwd PE 20.8
MSEX Price Earnings VS Forward Price EarningsMSEX Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

64.29% of the companies in the same industry are cheaper than MSEX, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 16.11
MSEX Per share dataMSEX EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

MSEX's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as MSEX's earnings are expected to grow with 13.76% in the coming years.
PEG (NY)0.62
PEG (5Y)N/A
EPS Next 2Y18.02%
EPS Next 3Y13.76%

6

5. Dividend

5.1 Amount

MSEX has a Yearly Dividend Yield of 2.77%. Purely for dividend investing, there may be better candidates out there.
In the last 3 months the price of MSEX has falen by -21.86%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
MSEX's Dividend Yield is a higher than the industry average which is at 3.57.
MSEX's Dividend Yield is a higher than the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 2.77%

5.2 History

The dividend of MSEX is nicely growing with an annual growth rate of 6.75%!
MSEX has been paying a dividend for at least 10 years, so it has a reliable track record.
The dividend of MSEX decreased in the last 3 years.
Dividend Growth(5Y)6.75%
Div Incr Years2
Div Non Decr Years2
MSEX Yearly Dividends per shareMSEX Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.2 0.4 0.6 0.8 1

5.3 Sustainability

56.53% of the earnings are spent on dividend by MSEX. This is a bit on the high side, but may be sustainable.
The dividend of MSEX is growing, but earnings are growing more, so the dividend growth is sustainable.
DP56.53%
EPS Next 2Y18.02%
EPS Next 3Y13.76%
MSEX Yearly Income VS Free CF VS DividendMSEX Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20M -20M 40M -40M
MSEX Dividend Payout.MSEX Dividend Payout, showing the Payout Ratio.MSEX Dividend Payout.PayoutRetained Earnings

MIDDLESEX WATER CO

NASDAQ:MSEX (1/29/2025, 8:00:02 PM)

After market: 51 0 (0%)

51

-0.79 (-1.53%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryWater Utilities
Earnings (Last)10-31 2024-10-31/amc
Earnings (Next)02-21 2025-02-21/amc
Inst Owners75.01%
Inst Owner Change-2.44%
Ins Owners1.21%
Ins Owner Change-0.29%
Market Cap910.86M
Analysts50
Price Target63.92 (25.33%)
Short Float %3.3%
Short Ratio4.27
Dividend
Industry RankSector Rank
Dividend Yield 2.77%
Yearly Dividend1.27
Dividend Growth(5Y)6.75%
DP56.53%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)2.86%
Min EPS beat(2)-9.62%
Max EPS beat(2)15.34%
EPS beat(4)2
Avg EPS beat(4)-2.39%
Min EPS beat(4)-39.67%
Max EPS beat(4)24.39%
EPS beat(8)2
Avg EPS beat(8)-14.31%
EPS beat(12)3
Avg EPS beat(12)-12.53%
EPS beat(16)5
Avg EPS beat(16)-10.93%
Revenue beat(2)1
Avg Revenue beat(2)0.31%
Min Revenue beat(2)-2.46%
Max Revenue beat(2)3.09%
Revenue beat(4)1
Avg Revenue beat(4)-6.48%
Min Revenue beat(4)-15.71%
Max Revenue beat(4)3.09%
Revenue beat(8)1
Avg Revenue beat(8)-7.66%
Revenue beat(12)1
Avg Revenue beat(12)-6.3%
Revenue beat(16)1
Avg Revenue beat(16)-5.24%
PT rev (1m)-5.05%
PT rev (3m)-2.84%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-19.78%
EPS NY rev (1m)0%
EPS NY rev (3m)5.32%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-3.37%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.57%
Valuation
Industry RankSector Rank
PE 22.17
Fwd PE 20.8
P/S 4.97
P/FCF N/A
P/OCF 18.17
P/B 2.05
P/tB 2.05
EV/EBITDA 16.11
EPS(TTM)2.3
EY4.51%
EPS(NY)2.45
Fwd EY4.81%
FCF(TTM)-0.92
FCFYN/A
OCF(TTM)2.81
OCFY5.5%
SpS10.27
BVpS24.85
TBVpS24.85
PEG (NY)0.62
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.35%
ROE 9.28%
ROCE 4.43%
ROIC 3.45%
ROICexc 3.47%
ROICexgc 3.47%
OM 27.77%
PM (TTM) 22.46%
GM N/A
FCFM N/A
ROA(3y)3.35%
ROA(5y)3.54%
ROE(3y)9.25%
ROE(5y)9.82%
ROIC(3y)2.87%
ROIC(5y)3.01%
ROICexc(3y)2.88%
ROICexc(5y)3.02%
ROICexgc(3y)2.88%
ROICexgc(5y)3.02%
ROCE(3y)3.77%
ROCE(5y)3.92%
ROICexcg growth 3Y-6.39%
ROICexcg growth 5Y-8.32%
ROICexc growth 3Y-6.39%
ROICexc growth 5Y-8.32%
OM growth 3Y-3.7%
OM growth 5Y-2.57%
PM growth 3Y-11.28%
PM growth 5Y-4.19%
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.15
Health
Industry RankSector Rank
Debt/Equity 0.83
Debt/FCF N/A
Debt/EBITDA 4.71
Cap/Depr 241.59%
Cap/Sales 36.31%
Interest Coverage 3.43
Cash Conversion 63.87%
Profit Quality N/A
Current Ratio 0.65
Quick Ratio 0.57
Altman-Z 1.18
F-Score6
WACC7.32%
ROIC/WACC0.47
Cap/Depr(3y)311.63%
Cap/Depr(5y)391.8%
Cap/Sales(3y)55.32%
Cap/Sales(5y)61.35%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)25%
EPS 3Y-6.89%
EPS 5Y-2.13%
EPS Q2Q%42.86%
EPS Next Y35.81%
EPS Next 2Y18.02%
EPS Next 3Y13.76%
EPS Next 5YN/A
Revenue 1Y (TTM)10.13%
Revenue growth 3Y5.5%
Revenue growth 5Y3.78%
Sales Q2Q%17.95%
Revenue Next Year7.81%
Revenue Next 2Y6.91%
Revenue Next 3Y7.11%
Revenue Next 5YN/A
EBIT growth 1Y30.14%
EBIT growth 3Y1.6%
EBIT growth 5Y1.12%
EBIT Next Year104.61%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y35.29%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-14.5%
OCF growth 3Y-0.36%
OCF growth 5Y2.85%