MSA SAFETY INC (MSA) Fundamental Analysis & Valuation

NYSE:MSA • US5534981064

183.43 USD
-4.18 (-2.23%)
At close: Mar 6, 2026
183.43 USD
0 (0%)
After Hours: 3/6/2026, 8:04:00 PM

This MSA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

Fundamental Rating

7

We assign a fundamental rating of 7 out of 10 to MSA. MSA was compared to 81 industry peers in the Commercial Services & Supplies industry. MSA scores excellent points on both the profitability and health parts. This is a solid base for a good stock. MSA has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

9

1. MSA Profitability Analysis

1.1 Basic Checks

  • MSA had positive earnings in the past year.
  • In the past year MSA had a positive cash flow from operations.
  • MSA had positive earnings in each of the past 5 years.
  • Each year in the past 5 years MSA had a positive operating cash flow.
MSA Yearly Net Income VS EBIT VS OCF VS FCFMSA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M

1.2 Ratios

  • MSA has a better Return On Assets (10.92%) than 88.89% of its industry peers.
  • With an excellent Return On Equity value of 20.40%, MSA belongs to the best of the industry, outperforming 85.19% of the companies in the same industry.
  • MSA has a Return On Invested Capital of 13.23%. This is amongst the best in the industry. MSA outperforms 82.72% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for MSA is above the industry average of 10.53%.
Industry RankSector Rank
ROA 10.92%
ROE 20.4%
ROIC 13.23%
ROA(3y)8.84%
ROA(5y)6.99%
ROE(3y)17.12%
ROE(5y)14.67%
ROIC(3y)15.22%
ROIC(5y)11.56%
MSA Yearly ROA, ROE, ROICMSA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20

1.3 Margins

  • Looking at the Profit Margin, with a value of 14.87%, MSA belongs to the top of the industry, outperforming 95.06% of the companies in the same industry.
  • MSA's Profit Margin has improved in the last couple of years.
  • The Operating Margin of MSA (21.01%) is better than 95.06% of its industry peers.
  • In the last couple of years the Operating Margin of MSA has grown nicely.
  • MSA has a Gross Margin of 46.46%. This is amongst the best in the industry. MSA outperforms 86.42% of its industry peers.
  • In the last couple of years the Gross Margin of MSA has remained more or less at the same level.
Industry RankSector Rank
OM 21.01%
PM (TTM) 14.87%
GM 46.46%
OM growth 3Y6.69%
OM growth 5Y6.74%
PM growth 3Y8.16%
PM growth 5Y10.09%
GM growth 3Y1.76%
GM growth 5Y1.02%
MSA Yearly Profit, Operating, Gross MarginsMSA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40

8

2. MSA Health Analysis

2.1 Basic Checks

  • MSA has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • MSA has less shares outstanding than it did 1 year ago.
  • The number of shares outstanding for MSA has been reduced compared to 5 years ago.
  • MSA has a better debt/assets ratio than last year.
MSA Yearly Shares OutstandingMSA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M
MSA Yearly Total Debt VS Total AssetsMSA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B 2.5B

2.2 Solvency

  • An Altman-Z score of 6.08 indicates that MSA is not in any danger for bankruptcy at the moment.
  • MSA has a better Altman-Z score (6.08) than 82.72% of its industry peers.
  • MSA has a debt to FCF ratio of 1.97. This is a very positive value and a sign of high solvency as it would only need 1.97 years to pay back of all of its debts.
  • MSA has a Debt to FCF ratio of 1.97. This is amongst the best in the industry. MSA outperforms 81.48% of its industry peers.
  • MSA has a Debt/Equity ratio of 0.42. This is a healthy value indicating a solid balance between debt and equity.
  • MSA has a Debt to Equity ratio (0.42) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.42
Debt/FCF 1.97
Altman-Z 6.08
ROIC/WACC1.56
WACC8.47%
MSA Yearly LT Debt VS Equity VS FCFMSA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

2.3 Liquidity

  • A Current Ratio of 3.01 indicates that MSA has no problem at all paying its short term obligations.
  • MSA has a better Current ratio (3.01) than 82.72% of its industry peers.
  • MSA has a Quick Ratio of 1.82. This is a normal value and indicates that MSA is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 1.82, MSA is in the better half of the industry, outperforming 75.31% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.01
Quick Ratio 1.82
MSA Yearly Current Assets VS Current LiabilitesMSA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M

4

3. MSA Growth Analysis

3.1 Past

  • MSA shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 2.99%.
  • Measured over the past years, MSA shows a quite strong growth in Earnings Per Share. The EPS has been growing by 12.00% on average per year.
  • The Revenue has been growing slightly by 3.69% in the past year.
  • The Revenue has been growing slightly by 6.82% on average over the past years.
EPS 1Y (TTM)2.99%
EPS 3Y12.03%
EPS 5Y12%
EPS Q2Q%5.78%
Revenue 1Y (TTM)3.69%
Revenue growth 3Y7.06%
Revenue growth 5Y6.82%
Sales Q2Q%2.24%

3.2 Future

  • The Earnings Per Share is expected to grow by 10.31% on average over the next years. This is quite good.
  • Based on estimates for the next years, MSA will show a small growth in Revenue. The Revenue will grow by 5.38% on average per year.
EPS Next Y9.78%
EPS Next 2Y8.9%
EPS Next 3Y10.31%
EPS Next 5YN/A
Revenue Next Year5.82%
Revenue Next 2Y5.58%
Revenue Next 3Y5.38%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
MSA Yearly Revenue VS EstimatesMSA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B
MSA Yearly EPS VS EstimatesMSA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8 10

4

4. MSA Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 23.13 indicates a rather expensive valuation of MSA.
  • 67.90% of the companies in the same industry are more expensive than MSA, based on the Price/Earnings ratio.
  • The average S&P500 Price/Earnings ratio is at 26.29. MSA is around the same levels.
  • The Price/Forward Earnings ratio is 21.07, which indicates a rather expensive current valuation of MSA.
  • Based on the Price/Forward Earnings ratio, MSA is valued a bit cheaper than 69.14% of the companies in the same industry.
  • When comparing the Price/Forward Earnings ratio of MSA to the average of the S&P500 Index (24.57), we can say MSA is valued inline with the index average.
Industry RankSector Rank
PE 23.13
Fwd PE 21.07
MSA Price Earnings VS Forward Price EarningsMSA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • MSA's Enterprise Value to EBITDA ratio is in line with the industry average.
  • MSA's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. MSA is cheaper than 66.67% of the companies in the same industry.
Industry RankSector Rank
P/FCF 24.32
EV/EBITDA 16.68
MSA Per share dataMSA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • The excellent profitability rating of MSA may justify a higher PE ratio.
PEG (NY)2.37
PEG (5Y)1.93
EPS Next 2Y8.9%
EPS Next 3Y10.31%

6

5. MSA Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 1.08%, MSA has a reasonable but not impressive dividend return.
  • MSA's Dividend Yield is a higher than the industry average which is at 0.78.
  • With a Dividend Yield of 1.08, MSA pays less dividend than the S&P500 average, which is at 1.82.
Industry RankSector Rank
Dividend Yield 1.08%

5.2 History

  • The dividend of MSA has a limited annual growth rate of 4.26%.
  • MSA has been paying a dividend for at least 10 years, so it has a reliable track record.
  • MSA has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)4.26%
Div Incr Years11
Div Non Decr Years11
MSA Yearly Dividends per shareMSA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2

5.3 Sustainability

  • 29.53% of the earnings are spent on dividend by MSA. This is a low number and sustainable payout ratio.
  • The dividend of MSA is growing, but earnings are growing more, so the dividend growth is sustainable.
DP29.53%
EPS Next 2Y8.9%
EPS Next 3Y10.31%
MSA Yearly Income VS Free CF VS DividendMSA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M
MSA Dividend Payout.MSA Dividend Payout, showing the Payout Ratio.MSA Dividend Payout.PayoutRetained Earnings

MSA Fundamentals: All Metrics, Ratios and Statistics

MSA SAFETY INC

NYSE:MSA (3/6/2026, 8:04:00 PM)

After market: 183.43 0 (0%)

183.43

-4.18 (-2.23%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)02-11
Earnings (Next)04-27
Inst Owners94.92%
Inst Owner Change-7.55%
Ins Owners0.74%
Ins Owner Change-1.28%
Market Cap7.18B
Revenue(TTM)1.87B
Net Income(TTM)278.87M
Analysts76
Price Target214.61 (17%)
Short Float %3.27%
Short Ratio5.19
Dividend
Industry RankSector Rank
Dividend Yield 1.08%
Yearly Dividend2.11
Dividend Growth(5Y)4.26%
DP29.53%
Div Incr Years11
Div Non Decr Years11
Ex-Date02-13
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)3.53%
Min EPS beat(2)2.78%
Max EPS beat(2)4.27%
EPS beat(4)4
Avg EPS beat(4)4.9%
Min EPS beat(4)2.78%
Max EPS beat(4)7.29%
EPS beat(8)7
Avg EPS beat(8)2.88%
EPS beat(12)11
Avg EPS beat(12)8.73%
EPS beat(16)15
Avg EPS beat(16)9.28%
Revenue beat(2)0
Avg Revenue beat(2)-0.54%
Min Revenue beat(2)-0.63%
Max Revenue beat(2)-0.45%
Revenue beat(4)2
Avg Revenue beat(4)1.9%
Min Revenue beat(4)-0.63%
Max Revenue beat(4)5.05%
Revenue beat(8)2
Avg Revenue beat(8)-0.89%
Revenue beat(12)6
Avg Revenue beat(12)1.65%
Revenue beat(16)10
Avg Revenue beat(16)1.52%
PT rev (1m)12.27%
PT rev (3m)12.27%
EPS NQ rev (1m)-2.2%
EPS NQ rev (3m)-2.15%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.35%
Revenue NQ rev (1m)-0.97%
Revenue NQ rev (3m)-0.97%
Revenue NY rev (1m)0.2%
Revenue NY rev (3m)0.1%
Valuation
Industry RankSector Rank
PE 23.13
Fwd PE 21.07
P/S 3.83
P/FCF 24.32
P/OCF 19.75
P/B 5.26
P/tB 21.37
EV/EBITDA 16.68
EPS(TTM)7.93
EY4.32%
EPS(NY)8.71
Fwd EY4.75%
FCF(TTM)7.54
FCFY4.11%
OCF(TTM)9.29
OCFY5.06%
SpS47.86
BVpS34.9
TBVpS8.59
PEG (NY)2.37
PEG (5Y)1.93
Graham Number78.91
Profitability
Industry RankSector Rank
ROA 10.92%
ROE 20.4%
ROCE 17.39%
ROIC 13.23%
ROICexc 14.27%
ROICexgc 28.01%
OM 21.01%
PM (TTM) 14.87%
GM 46.46%
FCFM 15.76%
ROA(3y)8.84%
ROA(5y)6.99%
ROE(3y)17.12%
ROE(5y)14.67%
ROIC(3y)15.22%
ROIC(5y)11.56%
ROICexc(3y)16.54%
ROICexc(5y)12.58%
ROICexgc(3y)33.48%
ROICexgc(5y)25.28%
ROCE(3y)20.01%
ROCE(5y)15.2%
ROICexgc growth 3Y10.02%
ROICexgc growth 5Y6.74%
ROICexc growth 3Y9.65%
ROICexc growth 5Y4.73%
OM growth 3Y6.69%
OM growth 5Y6.74%
PM growth 3Y8.16%
PM growth 5Y10.09%
GM growth 3Y1.76%
GM growth 5Y1.02%
F-Score5
Asset Turnover0.73
Health
Industry RankSector Rank
Debt/Equity 0.42
Debt/FCF 1.97
Debt/EBITDA 1.23
Cap/Depr 95.6%
Cap/Sales 3.65%
Interest Coverage 12.26
Cash Conversion 78.17%
Profit Quality 105.94%
Current Ratio 3.01
Quick Ratio 1.82
Altman-Z 6.08
F-Score5
WACC8.47%
ROIC/WACC1.56
Cap/Depr(3y)83.42%
Cap/Depr(5y)85.17%
Cap/Sales(3y)3.01%
Cap/Sales(5y)3.08%
Profit Quality(3y)92.19%
Profit Quality(5y)208.81%
High Growth Momentum
Growth
EPS 1Y (TTM)2.99%
EPS 3Y12.03%
EPS 5Y12%
EPS Q2Q%5.78%
EPS Next Y9.78%
EPS Next 2Y8.9%
EPS Next 3Y10.31%
EPS Next 5YN/A
Revenue 1Y (TTM)3.69%
Revenue growth 3Y7.06%
Revenue growth 5Y6.82%
Sales Q2Q%2.24%
Revenue Next Year5.82%
Revenue Next 2Y5.58%
Revenue Next 3Y5.38%
Revenue Next 5YN/A
EBIT growth 1Y-2.77%
EBIT growth 3Y14.21%
EBIT growth 5Y14.02%
EBIT Next Year26.07%
EBIT Next 3Y13.74%
EBIT Next 5YN/A
FCF growth 1Y21.97%
FCF growth 3Y37.52%
FCF growth 5Y13.38%
OCF growth 1Y22.75%
OCF growth 3Y32.2%
OCF growth 5Y11.99%

MSA SAFETY INC / MSA FAQ

Can you provide the ChartMill fundamental rating for MSA SAFETY INC?

ChartMill assigns a fundamental rating of 7 / 10 to MSA.


Can you provide the valuation status for MSA SAFETY INC?

ChartMill assigns a valuation rating of 4 / 10 to MSA SAFETY INC (MSA). This can be considered as Fairly Valued.


Can you provide the profitability details for MSA SAFETY INC?

MSA SAFETY INC (MSA) has a profitability rating of 9 / 10.


What are the PE and PB ratios of MSA SAFETY INC (MSA) stock?

The Price/Earnings (PE) ratio for MSA SAFETY INC (MSA) is 23.13 and the Price/Book (PB) ratio is 5.26.


Can you provide the dividend sustainability for MSA stock?

The dividend rating of MSA SAFETY INC (MSA) is 6 / 10 and the dividend payout ratio is 29.53%.