Logo image of MSA

MSA SAFETY INC (MSA) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:MSA - US5534981064 - Common Stock

157.8 USD
-2.61 (-1.63%)
Last: 12/9/2025, 8:17:29 PM
157.8 USD
0 (0%)
After Hours: 12/9/2025, 8:17:29 PM
Fundamental Rating

6

Overall MSA gets a fundamental rating of 6 out of 10. We evaluated MSA against 82 industry peers in the Commercial Services & Supplies industry. MSA scores excellent points on both the profitability and health parts. This is a solid base for a good stock. MSA is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

MSA had positive earnings in the past year.
In the past year MSA had a positive cash flow from operations.
MSA had positive earnings in each of the past 5 years.
In the past 5 years MSA always reported a positive cash flow from operatings.
MSA Yearly Net Income VS EBIT VS OCF VS FCFMSA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

1.2 Ratios

Looking at the Return On Assets, with a value of 10.96%, MSA belongs to the top of the industry, outperforming 89.02% of the companies in the same industry.
With an excellent Return On Equity value of 21.49%, MSA belongs to the best of the industry, outperforming 87.80% of the companies in the same industry.
The Return On Invested Capital of MSA (13.73%) is better than 86.59% of its industry peers.
The Average Return On Invested Capital over the past 3 years for MSA is above the industry average of 10.25%.
Industry RankSector Rank
ROA 10.96%
ROE 21.49%
ROIC 13.73%
ROA(3y)7.72%
ROA(5y)6.1%
ROE(3y)16.81%
ROE(5y)13.55%
ROIC(3y)14.63%
ROIC(5y)11.25%
MSA Yearly ROA, ROE, ROICMSA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

The Profit Margin of MSA (15.02%) is better than 95.12% of its industry peers.
MSA's Profit Margin has improved in the last couple of years.
MSA's Operating Margin of 21.11% is amongst the best of the industry. MSA outperforms 96.34% of its industry peers.
MSA's Operating Margin has improved in the last couple of years.
MSA has a Gross Margin of 46.48%. This is amongst the best in the industry. MSA outperforms 85.37% of its industry peers.
In the last couple of years the Gross Margin of MSA has remained more or less at the same level.
Industry RankSector Rank
OM 21.11%
PM (TTM) 15.02%
GM 46.48%
OM growth 3Y78.35%
OM growth 5Y6.79%
PM growth 3Y117.98%
PM growth 5Y9.9%
GM growth 3Y2.69%
GM growth 5Y0.88%
MSA Yearly Profit, Operating, Gross MarginsMSA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

7

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so MSA is still creating some value.
The number of shares outstanding for MSA remains at a similar level compared to 1 year ago.
The number of shares outstanding for MSA has been increased compared to 5 years ago.
The debt/assets ratio for MSA has been reduced compared to a year ago.
MSA Yearly Shares OutstandingMSA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
MSA Yearly Total Debt VS Total AssetsMSA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

MSA has an Altman-Z score of 5.30. This indicates that MSA is financially healthy and has little risk of bankruptcy at the moment.
MSA has a better Altman-Z score (5.30) than 85.37% of its industry peers.
MSA has a debt to FCF ratio of 2.22. This is a good value and a sign of high solvency as MSA would need 2.22 years to pay back of all of its debts.
MSA has a better Debt to FCF ratio (2.22) than 75.61% of its industry peers.
A Debt/Equity ratio of 0.48 indicates that MSA is not too dependend on debt financing.
MSA has a Debt to Equity ratio (0.48) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 2.22
Altman-Z 5.3
ROIC/WACC1.62
WACC8.5%
MSA Yearly LT Debt VS Equity VS FCFMSA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.3 Liquidity

A Current Ratio of 3.08 indicates that MSA has no problem at all paying its short term obligations.
MSA has a better Current ratio (3.08) than 82.93% of its industry peers.
A Quick Ratio of 1.86 indicates that MSA should not have too much problems paying its short term obligations.
The Quick ratio of MSA (1.86) is better than 73.17% of its industry peers.
Industry RankSector Rank
Current Ratio 3.08
Quick Ratio 1.86
MSA Yearly Current Assets VS Current LiabilitesMSA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

4

3. Growth

3.1 Past

MSA shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 3.86%.
MSA shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 9.91% yearly.
MSA shows a small growth in Revenue. In the last year, the Revenue has grown by 3.32%.
The Revenue has been growing slightly by 5.22% on average over the past years.
EPS 1Y (TTM)3.86%
EPS 3Y18.56%
EPS 5Y9.91%
EPS Q2Q%6.01%
Revenue 1Y (TTM)3.32%
Revenue growth 3Y8.9%
Revenue growth 5Y5.22%
Sales Q2Q%8.27%

3.2 Future

MSA is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 8.43% yearly.
Based on estimates for the next years, MSA will show a small growth in Revenue. The Revenue will grow by 4.72% on average per year.
EPS Next Y2.31%
EPS Next 2Y6.33%
EPS Next 3Y6.89%
EPS Next 5Y8.43%
Revenue Next Year2.38%
Revenue Next 2Y3.98%
Revenue Next 3Y4.36%
Revenue Next 5Y4.72%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
MSA Yearly Revenue VS EstimatesMSA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B
MSA Yearly EPS VS EstimatesMSA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8 10

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 20.23, MSA is valued on the expensive side.
MSA's Price/Earnings ratio is a bit cheaper when compared to the industry. MSA is cheaper than 69.51% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 26.28, MSA is valued a bit cheaper.
The Price/Forward Earnings ratio is 18.13, which indicates a rather expensive current valuation of MSA.
Based on the Price/Forward Earnings ratio, MSA is valued a bit cheaper than 70.73% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 23.52. MSA is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 20.23
Fwd PE 18.13
MSA Price Earnings VS Forward Price EarningsMSA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

MSA's Enterprise Value to EBITDA is on the same level as the industry average.
Based on the Price/Free Cash Flow ratio, MSA is valued a bit cheaper than the industry average as 69.51% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 21.85
EV/EBITDA 14.34
MSA Per share dataMSA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates MSA does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of MSA may justify a higher PE ratio.
PEG (NY)8.75
PEG (5Y)2.04
EPS Next 2Y6.33%
EPS Next 3Y6.89%

6

5. Dividend

5.1 Amount

MSA has a Yearly Dividend Yield of 1.30%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 2.46, MSA pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.31, MSA's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 1.3%

5.2 History

The dividend of MSA has a limited annual growth rate of 4.06%.
MSA has paid a dividend for at least 10 years, which is a reliable track record.
MSA has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)4.06%
Div Incr Years11
Div Non Decr Years11
MSA Yearly Dividends per shareMSA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

MSA pays out 29.20% of its income as dividend. This is a sustainable payout ratio.
The dividend of MSA is growing, but earnings are growing more, so the dividend growth is sustainable.
DP29.2%
EPS Next 2Y6.33%
EPS Next 3Y6.89%
MSA Yearly Income VS Free CF VS DividendMSA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
MSA Dividend Payout.MSA Dividend Payout, showing the Payout Ratio.MSA Dividend Payout.PayoutRetained Earnings

MSA SAFETY INC

NYSE:MSA (12/9/2025, 8:17:29 PM)

After market: 157.8 0 (0%)

157.8

-2.61 (-1.63%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)10-28 2025-10-28/amc
Earnings (Next)02-10 2026-02-10/amc
Inst Owners94.97%
Inst Owner Change0.47%
Ins Owners0.77%
Ins Owner Change-0.88%
Market Cap6.18B
Revenue(TTM)1.86B
Net Income(TTM)279.89M
Analysts76
Price Target191.15 (21.13%)
Short Float %3.71%
Short Ratio6.07
Dividend
Industry RankSector Rank
Dividend Yield 1.3%
Yearly Dividend2
Dividend Growth(5Y)4.06%
DP29.2%
Div Incr Years11
Div Non Decr Years11
Ex-Date11-14 2025-11-14 (0.53)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.04%
Min EPS beat(2)2.78%
Max EPS beat(2)7.29%
EPS beat(4)3
Avg EPS beat(4)3.68%
Min EPS beat(4)-0.61%
Max EPS beat(4)7.29%
EPS beat(8)7
Avg EPS beat(8)3.47%
EPS beat(12)11
Avg EPS beat(12)9.14%
EPS beat(16)15
Avg EPS beat(16)11.31%
Revenue beat(2)1
Avg Revenue beat(2)2.21%
Min Revenue beat(2)-0.63%
Max Revenue beat(2)5.05%
Revenue beat(4)2
Avg Revenue beat(4)0.79%
Min Revenue beat(4)-4.87%
Max Revenue beat(4)5.05%
Revenue beat(8)3
Avg Revenue beat(8)-0.22%
Revenue beat(12)7
Avg Revenue beat(12)1.87%
Revenue beat(16)11
Avg Revenue beat(16)1.77%
PT rev (1m)-2.29%
PT rev (3m)-2.29%
EPS NQ rev (1m)0.29%
EPS NQ rev (3m)-6.31%
EPS NY rev (1m)0.52%
EPS NY rev (3m)-0.68%
Revenue NQ rev (1m)-0.09%
Revenue NQ rev (3m)-3.63%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.68%
Valuation
Industry RankSector Rank
PE 20.23
Fwd PE 18.13
P/S 3.32
P/FCF 21.85
P/OCF 17.69
P/B 4.75
P/tB 23.27
EV/EBITDA 14.34
EPS(TTM)7.8
EY4.94%
EPS(NY)8.71
Fwd EY5.52%
FCF(TTM)7.22
FCFY4.58%
OCF(TTM)8.92
OCFY5.65%
SpS47.58
BVpS33.25
TBVpS6.78
PEG (NY)8.75
PEG (5Y)2.04
Graham Number76.39
Profitability
Industry RankSector Rank
ROA 10.96%
ROE 21.49%
ROCE 17.38%
ROIC 13.73%
ROICexc 14.85%
ROICexgc 29.42%
OM 21.11%
PM (TTM) 15.02%
GM 46.48%
FCFM 15.18%
ROA(3y)7.72%
ROA(5y)6.1%
ROE(3y)16.81%
ROE(5y)13.55%
ROIC(3y)14.63%
ROIC(5y)11.25%
ROICexc(3y)15.96%
ROICexc(5y)12.44%
ROICexgc(3y)32.31%
ROICexgc(5y)24.61%
ROCE(3y)18.52%
ROCE(5y)14.24%
ROICexgc growth 3Y97.54%
ROICexgc growth 5Y5.68%
ROICexc growth 3Y98.64%
ROICexc growth 5Y5.18%
OM growth 3Y78.35%
OM growth 5Y6.79%
PM growth 3Y117.98%
PM growth 5Y9.9%
GM growth 3Y2.69%
GM growth 5Y0.88%
F-Score5
Asset Turnover0.73
Health
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 2.22
Debt/EBITDA 1.34
Cap/Depr 95.42%
Cap/Sales 3.57%
Interest Coverage 250
Cash Conversion 75.45%
Profit Quality 101.08%
Current Ratio 3.08
Quick Ratio 1.86
Altman-Z 5.3
F-Score5
WACC8.5%
ROIC/WACC1.62
Cap/Depr(3y)77.54%
Cap/Depr(5y)90.68%
Cap/Sales(3y)2.75%
Cap/Sales(5y)3.08%
Profit Quality(3y)77.96%
Profit Quality(5y)213.06%
High Growth Momentum
Growth
EPS 1Y (TTM)3.86%
EPS 3Y18.56%
EPS 5Y9.91%
EPS Q2Q%6.01%
EPS Next Y2.31%
EPS Next 2Y6.33%
EPS Next 3Y6.89%
EPS Next 5Y8.43%
Revenue 1Y (TTM)3.32%
Revenue growth 3Y8.9%
Revenue growth 5Y5.22%
Sales Q2Q%8.27%
Revenue Next Year2.38%
Revenue Next 2Y3.98%
Revenue Next 3Y4.36%
Revenue Next 5Y4.72%
EBIT growth 1Y-1.47%
EBIT growth 3Y94.21%
EBIT growth 5Y12.36%
EBIT Next Year14.12%
EBIT Next 3Y9.53%
EBIT Next 5Y10.19%
FCF growth 1Y582.78%
FCF growth 3Y17.32%
FCF growth 5Y13.53%
OCF growth 1Y2895.37%
OCF growth 3Y14.19%
OCF growth 5Y12.43%

MSA SAFETY INC / MSA FAQ

Can you provide the ChartMill fundamental rating for MSA SAFETY INC?

ChartMill assigns a fundamental rating of 6 / 10 to MSA.


What is the valuation status for MSA stock?

ChartMill assigns a valuation rating of 4 / 10 to MSA SAFETY INC (MSA). This can be considered as Fairly Valued.


Can you provide the profitability details for MSA SAFETY INC?

MSA SAFETY INC (MSA) has a profitability rating of 9 / 10.


How financially healthy is MSA SAFETY INC?

The financial health rating of MSA SAFETY INC (MSA) is 7 / 10.


Can you provide the dividend sustainability for MSA stock?

The dividend rating of MSA SAFETY INC (MSA) is 6 / 10 and the dividend payout ratio is 29.2%.