Logo image of MSA

MSA SAFETY INC (MSA) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:MSA - US5534981064 - Common Stock

164.34 USD
+0.76 (+0.46%)
Last: 12/2/2025, 8:04:00 PM
164.34 USD
0 (0%)
After Hours: 12/2/2025, 8:04:00 PM
Fundamental Rating

6

Overall MSA gets a fundamental rating of 6 out of 10. We evaluated MSA against 82 industry peers in the Commercial Services & Supplies industry. MSA scores excellent points on both the profitability and health parts. This is a solid base for a good stock. MSA is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

In the past year MSA was profitable.
In the past year MSA had a positive cash flow from operations.
Each year in the past 5 years MSA has been profitable.
In the past 5 years MSA always reported a positive cash flow from operatings.
MSA Yearly Net Income VS EBIT VS OCF VS FCFMSA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

1.2 Ratios

MSA has a Return On Assets of 10.96%. This is amongst the best in the industry. MSA outperforms 89.02% of its industry peers.
The Return On Equity of MSA (21.49%) is better than 87.80% of its industry peers.
MSA has a Return On Invested Capital of 13.73%. This is amongst the best in the industry. MSA outperforms 86.59% of its industry peers.
The Average Return On Invested Capital over the past 3 years for MSA is above the industry average of 10.51%.
Industry RankSector Rank
ROA 10.96%
ROE 21.49%
ROIC 13.73%
ROA(3y)7.72%
ROA(5y)6.1%
ROE(3y)16.81%
ROE(5y)13.55%
ROIC(3y)14.63%
ROIC(5y)11.25%
MSA Yearly ROA, ROE, ROICMSA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

Looking at the Profit Margin, with a value of 15.02%, MSA belongs to the top of the industry, outperforming 93.90% of the companies in the same industry.
MSA's Profit Margin has improved in the last couple of years.
With an excellent Operating Margin value of 21.11%, MSA belongs to the best of the industry, outperforming 96.34% of the companies in the same industry.
In the last couple of years the Operating Margin of MSA has grown nicely.
Looking at the Gross Margin, with a value of 46.48%, MSA belongs to the top of the industry, outperforming 85.37% of the companies in the same industry.
In the last couple of years the Gross Margin of MSA has remained more or less at the same level.
Industry RankSector Rank
OM 21.11%
PM (TTM) 15.02%
GM 46.48%
OM growth 3Y78.35%
OM growth 5Y6.79%
PM growth 3Y117.98%
PM growth 5Y9.9%
GM growth 3Y2.69%
GM growth 5Y0.88%
MSA Yearly Profit, Operating, Gross MarginsMSA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

7

2. Health

2.1 Basic Checks

MSA has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
MSA has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for MSA has been increased compared to 5 years ago.
The debt/assets ratio for MSA has been reduced compared to a year ago.
MSA Yearly Shares OutstandingMSA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
MSA Yearly Total Debt VS Total AssetsMSA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

MSA has an Altman-Z score of 5.42. This indicates that MSA is financially healthy and has little risk of bankruptcy at the moment.
MSA has a better Altman-Z score (5.42) than 85.37% of its industry peers.
The Debt to FCF ratio of MSA is 2.22, which is a good value as it means it would take MSA, 2.22 years of fcf income to pay off all of its debts.
MSA has a Debt to FCF ratio of 2.22. This is in the better half of the industry: MSA outperforms 76.83% of its industry peers.
A Debt/Equity ratio of 0.48 indicates that MSA is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.48, MSA is in line with its industry, outperforming 52.44% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 2.22
Altman-Z 5.42
ROIC/WACC1.63
WACC8.44%
MSA Yearly LT Debt VS Equity VS FCFMSA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.3 Liquidity

MSA has a Current Ratio of 3.08. This indicates that MSA is financially healthy and has no problem in meeting its short term obligations.
MSA has a Current ratio of 3.08. This is amongst the best in the industry. MSA outperforms 84.15% of its industry peers.
A Quick Ratio of 1.86 indicates that MSA should not have too much problems paying its short term obligations.
MSA's Quick ratio of 1.86 is fine compared to the rest of the industry. MSA outperforms 75.61% of its industry peers.
Industry RankSector Rank
Current Ratio 3.08
Quick Ratio 1.86
MSA Yearly Current Assets VS Current LiabilitesMSA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

4

3. Growth

3.1 Past

MSA shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 3.86%.
MSA shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 9.91% yearly.
MSA shows a small growth in Revenue. In the last year, the Revenue has grown by 3.32%.
Measured over the past years, MSA shows a small growth in Revenue. The Revenue has been growing by 5.22% on average per year.
EPS 1Y (TTM)3.86%
EPS 3Y18.56%
EPS 5Y9.91%
EPS Q2Q%6.01%
Revenue 1Y (TTM)3.32%
Revenue growth 3Y8.9%
Revenue growth 5Y5.22%
Sales Q2Q%8.27%

3.2 Future

MSA is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 8.43% yearly.
The Revenue is expected to grow by 4.72% on average over the next years.
EPS Next Y1.79%
EPS Next 2Y6.51%
EPS Next 3Y7.06%
EPS Next 5Y8.43%
Revenue Next Year2.38%
Revenue Next 2Y4.03%
Revenue Next 3Y4.29%
Revenue Next 5Y4.72%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
MSA Yearly Revenue VS EstimatesMSA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B
MSA Yearly EPS VS EstimatesMSA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8 10

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 21.07, which indicates a rather expensive current valuation of MSA.
MSA's Price/Earnings ratio is a bit cheaper when compared to the industry. MSA is cheaper than 68.29% of the companies in the same industry.
MSA's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 26.15.
A Price/Forward Earnings ratio of 18.81 indicates a rather expensive valuation of MSA.
Based on the Price/Forward Earnings ratio, MSA is valued a bit cheaper than the industry average as 69.51% of the companies are valued more expensively.
Compared to an average S&P500 Price/Forward Earnings ratio of 36.22, MSA is valued a bit cheaper.
Industry RankSector Rank
PE 21.07
Fwd PE 18.81
MSA Price Earnings VS Forward Price EarningsMSA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

MSA's Enterprise Value to EBITDA ratio is in line with the industry average.
Based on the Price/Free Cash Flow ratio, MSA is valued a bit cheaper than the industry average as 67.07% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 22.75
EV/EBITDA 14.89
MSA Per share dataMSA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates MSA does not grow enough to justify the current Price/Earnings ratio.
MSA has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)11.79
PEG (5Y)2.13
EPS Next 2Y6.51%
EPS Next 3Y7.06%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.32%, MSA has a reasonable but not impressive dividend return.
MSA's Dividend Yield is a higher than the industry average which is at 2.48.
Compared to an average S&P500 Dividend Yield of 2.32, MSA's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 1.32%

5.2 History

The dividend of MSA has a limited annual growth rate of 4.06%.
MSA has paid a dividend for at least 10 years, which is a reliable track record.
MSA has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)4.06%
Div Incr Years11
Div Non Decr Years11
MSA Yearly Dividends per shareMSA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

MSA pays out 29.20% of its income as dividend. This is a sustainable payout ratio.
MSA's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP29.2%
EPS Next 2Y6.51%
EPS Next 3Y7.06%
MSA Yearly Income VS Free CF VS DividendMSA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
MSA Dividend Payout.MSA Dividend Payout, showing the Payout Ratio.MSA Dividend Payout.PayoutRetained Earnings

MSA SAFETY INC

NYSE:MSA (12/2/2025, 8:04:00 PM)

After market: 164.34 0 (0%)

164.34

+0.76 (+0.46%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)10-28 2025-10-28/amc
Earnings (Next)02-10 2026-02-10/amc
Inst Owners95.81%
Inst Owner Change0.46%
Ins Owners0.75%
Ins Owner Change-0.77%
Market Cap6.44B
Revenue(TTM)1.86B
Net Income(TTM)279.89M
Analysts76
Price Target191.15 (16.31%)
Short Float %3.71%
Short Ratio6.07
Dividend
Industry RankSector Rank
Dividend Yield 1.32%
Yearly Dividend2
Dividend Growth(5Y)4.06%
DP29.2%
Div Incr Years11
Div Non Decr Years11
Ex-Date11-14 2025-11-14 (0.53)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.04%
Min EPS beat(2)2.78%
Max EPS beat(2)7.29%
EPS beat(4)3
Avg EPS beat(4)3.68%
Min EPS beat(4)-0.61%
Max EPS beat(4)7.29%
EPS beat(8)7
Avg EPS beat(8)3.47%
EPS beat(12)11
Avg EPS beat(12)9.14%
EPS beat(16)15
Avg EPS beat(16)11.31%
Revenue beat(2)1
Avg Revenue beat(2)2.21%
Min Revenue beat(2)-0.63%
Max Revenue beat(2)5.05%
Revenue beat(4)2
Avg Revenue beat(4)0.79%
Min Revenue beat(4)-4.87%
Max Revenue beat(4)5.05%
Revenue beat(8)3
Avg Revenue beat(8)-0.22%
Revenue beat(12)7
Avg Revenue beat(12)1.87%
Revenue beat(16)11
Avg Revenue beat(16)1.77%
PT rev (1m)-2.29%
PT rev (3m)-2.29%
EPS NQ rev (1m)-6.31%
EPS NQ rev (3m)-6.85%
EPS NY rev (1m)-1.12%
EPS NY rev (3m)-1.19%
Revenue NQ rev (1m)-3.63%
Revenue NQ rev (3m)-3.63%
Revenue NY rev (1m)-0.68%
Revenue NY rev (3m)-0.68%
Valuation
Industry RankSector Rank
PE 21.07
Fwd PE 18.81
P/S 3.45
P/FCF 22.75
P/OCF 18.42
P/B 4.94
P/tB 24.23
EV/EBITDA 14.89
EPS(TTM)7.8
EY4.75%
EPS(NY)8.74
Fwd EY5.32%
FCF(TTM)7.22
FCFY4.39%
OCF(TTM)8.92
OCFY5.43%
SpS47.58
BVpS33.25
TBVpS6.78
PEG (NY)11.79
PEG (5Y)2.13
Graham Number76.39
Profitability
Industry RankSector Rank
ROA 10.96%
ROE 21.49%
ROCE 17.38%
ROIC 13.73%
ROICexc 14.85%
ROICexgc 29.42%
OM 21.11%
PM (TTM) 15.02%
GM 46.48%
FCFM 15.18%
ROA(3y)7.72%
ROA(5y)6.1%
ROE(3y)16.81%
ROE(5y)13.55%
ROIC(3y)14.63%
ROIC(5y)11.25%
ROICexc(3y)15.96%
ROICexc(5y)12.44%
ROICexgc(3y)32.31%
ROICexgc(5y)24.61%
ROCE(3y)18.52%
ROCE(5y)14.24%
ROICexgc growth 3Y97.54%
ROICexgc growth 5Y5.68%
ROICexc growth 3Y98.64%
ROICexc growth 5Y5.18%
OM growth 3Y78.35%
OM growth 5Y6.79%
PM growth 3Y117.98%
PM growth 5Y9.9%
GM growth 3Y2.69%
GM growth 5Y0.88%
F-Score5
Asset Turnover0.73
Health
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 2.22
Debt/EBITDA 1.34
Cap/Depr 95.42%
Cap/Sales 3.57%
Interest Coverage 250
Cash Conversion 75.45%
Profit Quality 101.08%
Current Ratio 3.08
Quick Ratio 1.86
Altman-Z 5.42
F-Score5
WACC8.44%
ROIC/WACC1.63
Cap/Depr(3y)77.54%
Cap/Depr(5y)90.68%
Cap/Sales(3y)2.75%
Cap/Sales(5y)3.08%
Profit Quality(3y)77.96%
Profit Quality(5y)213.06%
High Growth Momentum
Growth
EPS 1Y (TTM)3.86%
EPS 3Y18.56%
EPS 5Y9.91%
EPS Q2Q%6.01%
EPS Next Y1.79%
EPS Next 2Y6.51%
EPS Next 3Y7.06%
EPS Next 5Y8.43%
Revenue 1Y (TTM)3.32%
Revenue growth 3Y8.9%
Revenue growth 5Y5.22%
Sales Q2Q%8.27%
Revenue Next Year2.38%
Revenue Next 2Y4.03%
Revenue Next 3Y4.29%
Revenue Next 5Y4.72%
EBIT growth 1Y-1.47%
EBIT growth 3Y94.21%
EBIT growth 5Y12.36%
EBIT Next Year14.87%
EBIT Next 3Y10.49%
EBIT Next 5Y10.19%
FCF growth 1Y582.78%
FCF growth 3Y17.32%
FCF growth 5Y13.53%
OCF growth 1Y2895.37%
OCF growth 3Y14.19%
OCF growth 5Y12.43%

MSA SAFETY INC / MSA FAQ

Can you provide the ChartMill fundamental rating for MSA SAFETY INC?

ChartMill assigns a fundamental rating of 6 / 10 to MSA.


What is the valuation status for MSA stock?

ChartMill assigns a valuation rating of 4 / 10 to MSA SAFETY INC (MSA). This can be considered as Fairly Valued.


Can you provide the profitability details for MSA SAFETY INC?

MSA SAFETY INC (MSA) has a profitability rating of 9 / 10.


How financially healthy is MSA SAFETY INC?

The financial health rating of MSA SAFETY INC (MSA) is 7 / 10.


Can you provide the dividend sustainability for MSA stock?

The dividend rating of MSA SAFETY INC (MSA) is 6 / 10 and the dividend payout ratio is 29.2%.