MSA SAFETY INC (MSA) Stock Fundamental Analysis

NYSE:MSA • US5534981064

201.94 USD
-1.14 (-0.56%)
At close: Feb 13, 2026
201.94 USD
0 (0%)
After Hours: 2/13/2026, 8:27:00 PM
Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to MSA. MSA was compared to 80 industry peers in the Commercial Services & Supplies industry. Both the health and profitability get an excellent rating, making MSA a very profitable company, without any liquidiy or solvency issues. MSA is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

  • In the past year MSA was profitable.
  • MSA had a positive operating cash flow in the past year.
  • Of the past 5 years MSA 4 years were profitable.
  • MSA had a positive operating cash flow in 4 of the past 5 years.
MSA Yearly Net Income VS EBIT VS OCF VS FCFMSA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

1.2 Ratios

  • MSA's Return On Assets of 10.96% is amongst the best of the industry. MSA outperforms 88.75% of its industry peers.
  • With an excellent Return On Equity value of 21.49%, MSA belongs to the best of the industry, outperforming 86.25% of the companies in the same industry.
  • MSA's Return On Invested Capital of 13.73% is amongst the best of the industry. MSA outperforms 85.00% of its industry peers.
  • MSA had an Average Return On Invested Capital over the past 3 years of 14.63%. This is above the industry average of 10.58%.
Industry RankSector Rank
ROA 10.96%
ROE 21.49%
ROIC 13.73%
ROA(3y)7.72%
ROA(5y)6.1%
ROE(3y)16.81%
ROE(5y)13.55%
ROIC(3y)14.63%
ROIC(5y)11.25%
MSA Yearly ROA, ROE, ROICMSA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

  • Looking at the Profit Margin, with a value of 15.02%, MSA belongs to the top of the industry, outperforming 95.00% of the companies in the same industry.
  • In the last couple of years the Profit Margin of MSA has grown nicely.
  • With an excellent Operating Margin value of 21.11%, MSA belongs to the best of the industry, outperforming 96.25% of the companies in the same industry.
  • MSA's Operating Margin has improved in the last couple of years.
  • MSA has a better Gross Margin (46.48%) than 85.00% of its industry peers.
  • MSA's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 21.11%
PM (TTM) 15.02%
GM 46.48%
OM growth 3Y78.35%
OM growth 5Y6.79%
PM growth 3Y117.98%
PM growth 5Y9.9%
GM growth 3Y2.69%
GM growth 5Y0.88%
MSA Yearly Profit, Operating, Gross MarginsMSA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

7

2. Health

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), MSA is creating some value.
  • MSA has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
MSA Yearly Shares OutstandingMSA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
MSA Yearly Total Debt VS Total AssetsMSA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

  • An Altman-Z score of 6.15 indicates that MSA is not in any danger for bankruptcy at the moment.
  • With an excellent Altman-Z score value of 6.15, MSA belongs to the best of the industry, outperforming 83.75% of the companies in the same industry.
  • MSA has a debt to FCF ratio of 2.22. This is a good value and a sign of high solvency as MSA would need 2.22 years to pay back of all of its debts.
  • MSA has a Debt to FCF ratio of 2.22. This is in the better half of the industry: MSA outperforms 78.75% of its industry peers.
  • A Debt/Equity ratio of 0.48 indicates that MSA is not too dependend on debt financing.
  • With a Debt to Equity ratio value of 0.48, MSA perfoms like the industry average, outperforming 51.25% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 2.22
Altman-Z 6.15
ROIC/WACC1.62
WACC8.49%
MSA Yearly LT Debt VS Equity VS FCFMSA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.3 Liquidity

  • MSA has a Current Ratio of 3.08. This indicates that MSA is financially healthy and has no problem in meeting its short term obligations.
  • MSA has a better Current ratio (3.08) than 81.25% of its industry peers.
  • A Quick Ratio of 1.86 indicates that MSA should not have too much problems paying its short term obligations.
  • MSA's Quick ratio of 1.86 is fine compared to the rest of the industry. MSA outperforms 75.00% of its industry peers.
Industry RankSector Rank
Current Ratio 3.08
Quick Ratio 1.86
MSA Yearly Current Assets VS Current LiabilitesMSA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

3

3. Growth

3.1 Past

  • The Earnings Per Share has been growing slightly by 2.99% over the past year.
  • The Earnings Per Share has been growing by 12.00% on average over the past years. This is quite good.
EPS 1Y (TTM)2.99%
EPS 3Y12.03%
EPS 5Y12%
EPS Q2Q%5.78%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%2.24%

3.2 Future

  • The Earnings Per Share is expected to grow by 10.31% on average over the next years. This is quite good.
  • The Revenue is expected to grow by 5.51% on average over the next years.
EPS Next Y9.78%
EPS Next 2Y8.9%
EPS Next 3Y10.31%
EPS Next 5YN/A
Revenue Next Year5.61%
Revenue Next 2Y5.36%
Revenue Next 3Y5.51%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
MSA Yearly Revenue VS EstimatesMSA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B
MSA Yearly EPS VS EstimatesMSA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8 10

4

4. Valuation

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 25.47, the valuation of MSA can be described as expensive.
  • Based on the Price/Earnings ratio, MSA is valued a bit cheaper than the industry average as 61.25% of the companies are valued more expensively.
  • When comparing the Price/Earnings ratio of MSA to the average of the S&P500 Index (27.97), we can say MSA is valued inline with the index average.
  • The Price/Forward Earnings ratio is 23.20, which indicates a rather expensive current valuation of MSA.
  • 65.00% of the companies in the same industry are more expensive than MSA, based on the Price/Forward Earnings ratio.
  • The average S&P500 Price/Forward Earnings ratio is at 27.96. MSA is around the same levels.
Industry RankSector Rank
PE 25.47
Fwd PE 23.2
MSA Price Earnings VS Forward Price EarningsMSA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • MSA's Enterprise Value to EBITDA is on the same level as the industry average.
  • 62.50% of the companies in the same industry are more expensive than MSA, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 27.96
EV/EBITDA 18.17
MSA Per share dataMSA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • MSA has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)2.6
PEG (5Y)2.12
EPS Next 2Y8.9%
EPS Next 3Y10.31%

6

5. Dividend

5.1 Amount

  • MSA has a Yearly Dividend Yield of 1.08%.
  • Compared to an average industry Dividend Yield of 0.80, MSA pays a bit more dividend than its industry peers.
  • Compared to the average S&P500 Dividend Yield of 1.79, MSA is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.08%

5.2 History

  • The dividend of MSA has a limited annual growth rate of 4.06%.
  • MSA has paid a dividend for at least 10 years, which is a reliable track record.
  • MSA has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)4.06%
Div Incr Years11
Div Non Decr Years11
MSA Yearly Dividends per shareMSA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2

5.3 Sustainability

  • 29.20% of the earnings are spent on dividend by MSA. This is a low number and sustainable payout ratio.
  • The dividend of MSA is growing, but earnings are growing more, so the dividend growth is sustainable.
DP29.2%
EPS Next 2Y8.9%
EPS Next 3Y10.31%
MSA Yearly Income VS Free CF VS DividendMSA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
MSA Dividend Payout.MSA Dividend Payout, showing the Payout Ratio.MSA Dividend Payout.PayoutRetained Earnings

MSA SAFETY INC

NYSE:MSA (2/13/2026, 8:27:00 PM)

After market: 201.94 0 (0%)

201.94

-1.14 (-0.56%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)02-11
Earnings (Next)04-27
Inst Owners94.92%
Inst Owner Change-2.66%
Ins Owners0.74%
Ins Owner Change-1.38%
Market Cap7.91B
Revenue(TTM)N/A
Net Income(TTM)279.89M
Analysts76
Price Target191.15 (-5.34%)
Short Float %4.14%
Short Ratio6.18
Dividend
Industry RankSector Rank
Dividend Yield 1.08%
Yearly Dividend2
Dividend Growth(5Y)4.06%
DP29.2%
Div Incr Years11
Div Non Decr Years11
Ex-Date02-13
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.04%
Min EPS beat(2)2.78%
Max EPS beat(2)7.29%
EPS beat(4)3
Avg EPS beat(4)3.68%
Min EPS beat(4)-0.61%
Max EPS beat(4)7.29%
EPS beat(8)7
Avg EPS beat(8)3.47%
EPS beat(12)11
Avg EPS beat(12)9.14%
EPS beat(16)15
Avg EPS beat(16)11.31%
Revenue beat(2)1
Avg Revenue beat(2)2.21%
Min Revenue beat(2)-0.63%
Max Revenue beat(2)5.05%
Revenue beat(4)2
Avg Revenue beat(4)0.79%
Min Revenue beat(4)-4.87%
Max Revenue beat(4)5.05%
Revenue beat(8)3
Avg Revenue beat(8)-0.22%
Revenue beat(12)7
Avg Revenue beat(12)1.87%
Revenue beat(16)11
Avg Revenue beat(16)1.77%
PT rev (1m)0%
PT rev (3m)-2.29%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0.29%
EPS NY rev (1m)-0.01%
EPS NY rev (3m)0.5%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.09%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 25.47
Fwd PE 23.2
P/S 4.24
P/FCF 27.96
P/OCF 22.64
P/B 6.07
P/tB 29.77
EV/EBITDA 18.17
EPS(TTM)7.93
EY3.93%
EPS(NY)8.71
Fwd EY4.31%
FCF(TTM)7.22
FCFY3.58%
OCF(TTM)8.92
OCFY4.42%
SpS47.58
BVpS33.25
TBVpS6.78
PEG (NY)2.6
PEG (5Y)2.12
Graham Number77.02
Profitability
Industry RankSector Rank
ROA 10.96%
ROE 21.49%
ROCE 17.38%
ROIC 13.73%
ROICexc 14.85%
ROICexgc 29.42%
OM 21.11%
PM (TTM) 15.02%
GM 46.48%
FCFM 15.18%
ROA(3y)7.72%
ROA(5y)6.1%
ROE(3y)16.81%
ROE(5y)13.55%
ROIC(3y)14.63%
ROIC(5y)11.25%
ROICexc(3y)15.96%
ROICexc(5y)12.44%
ROICexgc(3y)32.31%
ROICexgc(5y)24.61%
ROCE(3y)18.52%
ROCE(5y)14.24%
ROICexgc growth 3Y97.54%
ROICexgc growth 5Y5.68%
ROICexc growth 3Y98.64%
ROICexc growth 5Y5.18%
OM growth 3Y78.35%
OM growth 5Y6.79%
PM growth 3Y117.98%
PM growth 5Y9.9%
GM growth 3Y2.69%
GM growth 5Y0.88%
F-Score5
Asset Turnover0.73
Health
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 2.22
Debt/EBITDA 1.34
Cap/Depr 95.42%
Cap/Sales 3.57%
Interest Coverage 250
Cash Conversion 75.45%
Profit Quality 101.08%
Current Ratio 3.08
Quick Ratio 1.86
Altman-Z 6.15
F-Score5
WACC8.49%
ROIC/WACC1.62
Cap/Depr(3y)77.54%
Cap/Depr(5y)90.68%
Cap/Sales(3y)2.75%
Cap/Sales(5y)3.08%
Profit Quality(3y)77.96%
Profit Quality(5y)213.06%
High Growth Momentum
Growth
EPS 1Y (TTM)2.99%
EPS 3Y12.03%
EPS 5Y12%
EPS Q2Q%5.78%
EPS Next Y9.78%
EPS Next 2Y8.9%
EPS Next 3Y10.31%
EPS Next 5YN/A
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%2.24%
Revenue Next Year5.61%
Revenue Next 2Y5.36%
Revenue Next 3Y5.51%
Revenue Next 5YN/A
EBIT growth 1Y-1.47%
EBIT growth 3Y94.21%
EBIT growth 5Y12.36%
EBIT Next Year14.12%
EBIT Next 3Y9.53%
EBIT Next 5Y10.19%
FCF growth 1Y582.78%
FCF growth 3Y17.32%
FCF growth 5Y13.53%
OCF growth 1Y2895.37%
OCF growth 3Y14.19%
OCF growth 5Y12.43%

MSA SAFETY INC / MSA FAQ

Can you provide the ChartMill fundamental rating for MSA SAFETY INC?

ChartMill assigns a fundamental rating of 6 / 10 to MSA.


Can you provide the valuation status for MSA SAFETY INC?

ChartMill assigns a valuation rating of 4 / 10 to MSA SAFETY INC (MSA). This can be considered as Fairly Valued.


Can you provide the profitability details for MSA SAFETY INC?

MSA SAFETY INC (MSA) has a profitability rating of 8 / 10.


What are the PE and PB ratios of MSA SAFETY INC (MSA) stock?

The Price/Earnings (PE) ratio for MSA SAFETY INC (MSA) is 25.47 and the Price/Book (PB) ratio is 6.07.


Can you provide the dividend sustainability for MSA stock?

The dividend rating of MSA SAFETY INC (MSA) is 6 / 10 and the dividend payout ratio is 29.2%.