NYSE:MSA - New York Stock Exchange, Inc. - US5534981064 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 273.40M | 58.58M | 179.60M | 21.80M | 121.20M | |||
Depreciation Amortization | 63.34M | 60.77M | 56.30M | 50.30M | 39.70M | |||
Income Taxes - Deferred | -9.94M | -8.51M | 5.20M | -38.90M | -3.30M | |||
Change In Working Capital | -4.17M | 94.73M | -96.70M | -12.10M | 2.70M | |||
Interest Paid | N/A | 47.26M | 20.70M | 9.30M | 9.90M | |||
Taxes Paid | N/A | 69.08M | 60.50M | 45.60M | 61.10M | |||
Other non cash items | 24.74M | -112.71M | 13.00M | 178.00M | 46.40M | |||
OPERATING CASH FLOW | 347.48M | 92.86M | 157.50M | 199.10M | 206.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -51.58M | -42.76M | -43.90M | -49.10M | -48.90M | |||
Other Investing Activity | 201.00K | 2.81M | 39.50M | -366.40M | -23.90M | |||
INVESTING CASH FLOW | -51.38M | -39.95M | -4.50M | -415.50M | -72.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -195.71M | 23.90M | -13.00M | 293.20M | -44.00M | |||
Stock Issued/Repurchased | -25.82M | -1.52M | -28.90M | 500.00K | -16.00M | |||
Dividend Paid | -77.16M | -73.49M | -71.50M | -68.60M | -66.60M | |||
Other Financing Activity | -238.00K | -1.14M | 0.00 | -21.10M | 0.00 | |||
FINANCING CASH FLOW | -298.93M | -52.25M | -113.40M | 203.90M | -126.50M | |||
Exchange Rate Effect | -8.53M | -16.67M | -16.60M | -7.20M | 1.20M | |||
CHANGE IN CASH | -11.36M | -16.02M | 23.00M | -19.70M | 8.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 347.48M | 92.86M | 157.50M | 199.10M | 206.60M | |||
Capital Expenditure | -51.58M | -42.76M | -43.90M | -49.10M | -48.90M | |||
FREE CASH FLOW | 295.90M | 50.09M | 113.60M | 150.00M | 157.70M |
All data in USD